MET
MetLife Inc.
$83.27
-$0.79(-0.94%)
80
Overall
100
Value
90
Tech
52
Quality
Market Cap
$52.32B
Volume
3.38M
52W Range
$67.33 - $85.29
Target Price
$92.94
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $60.8B | $62.3B | $67.9B | $69.6B | $67.8B | $71.1B | $67.8B | $66.9B | $71.0B | $77.1B | ||
| Total Revenue | $60.8B | $62.3B | $67.9B | $69.6B | $67.8B | $71.1B | $67.8B | $66.9B | $71.0B | $77.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $5.6B | $7.1B | $7.4B | $7.8B | $6.9B | $6.9B | $6.8B | $7.3B | $7.6B | $8.4B | ||
| General & Administrative Expenses | $-183.0M | $1.7B | $1.7B | $1.8B | $1.3B | $1.4B | $1.6B | $1.5B | $1.5B | $1.6B | ||
| Salaries & Wages | $3.8B | $3.6B | $3.7B | $3.7B | $3.5B | $3.5B | $3.5B | $3.6B | $3.7B | $3.8B | ||
| Depreciation & Amortization | $206.0M | $207.0M | $191.0M | $207.0M | $194.0M | $192.0M | -- | -- | -- | -- | ||
| Amortization | $2.9B | $2.7B | $3.0B | $-203.0M | $-194.0M | $-87.0M | $-1.6B | $2.0B | $2.1B | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $4.4B | $3.5B | $6.3B | $6.8B | $6.9B | $8.1B | $2.7B | $1.1B | $4.5B | $4.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $96.0M | $11.0M | $40.0M | $-666.0M | $-739.0M | $-5.3B | $520.0M | $-1.0B | $-1.1B | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $260.0M | -- | -- | -- | $63.0M | $24.0M | $40.0M | $1.5B | -- | $-508.0M | ||
| Impairment of Capital Assets | $260.0M | -- | -- | -- | $63.0M | $24.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $4.3B | $3.5B | $6.3B | $6.8B | $6.9B | $8.1B | $6.4B | $2.2B | $5.6B | $4.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $693.0M | $-1.5B | $1.2B | $886.0M | $1.5B | $1.6B | $1.1B | $560.0M | $1.2B | $1.3B | ||
| NET INCOME | ||||||||||||
| Net Income | $850.0M | $4.0B | $5.1B | $5.9B | $5.4B | $6.9B | $5.3B | $1.6B | $4.4B | $3.4B | ||
| Net Income (Continuing Operations) | $850.0M | $4.0B | $5.1B | $5.9B | $5.4B | $6.6B | $5.3B | $1.6B | $4.4B | $3.4B | ||
| Net Income (Discontinued Operations) | $850.0M | $4.0B | $5.1B | $5.9B | $5.4B | $6.9B | $5.3B | $1.6B | $4.4B | $3.4B | ||
| Net Income (Common Stockholders) | $747.0M | $3.9B | $5.0B | $5.7B | $5.2B | $6.7B | $5.1B | $1.4B | $4.2B | $3.2B | ||
| Normalized Income | $3.0B | $2.5B | $4.9B | $5.5B | -- | -- | -- | -- | -- | $4.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-13.7B | $-13.6B | $-13.7B | $-13.7B | $-13.2B | $-12.6B | $-61.5B | $-12.7B | $-13.0B | $-13.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.1B | $1.1B | $1.0B | $937.6M | $907.8M | $862.7M | $1.7B | $758.2M | $706.7M | $669.4M | ||
| Average Shares Outstanding (Diluted) | $1.1B | $1.1B | $1.0B | $944.4M | $913.2M | $869.4M | $1.8B | $762.4M | $711.4M | $673.7M | ||
| Shares Outstanding | $1.1B | $1.0B | $957.3M | $915.8M | $884.4M | $825.1M | $774.4M | $723.0M | $681.2M | $652.1M | ||
| Basic EPS | $1.26 | $8.22 | $9.9 | $12.2 | $5.72 | $7.36 | $2.93 | $1.82 | $5.98 | $4.74 | ||
| Basic EPS (Continuing Operations) | $1.26 | $8.22 | $9.9 | $12.2 | $5.72 | $7.36 | $2.93 | $1.82 | $5.98 | $4.74 | ||
| Diluted EPS | $1.26 | $8.15 | $9.82 | $12.12 | $5.68 | $7.31 | $2.91 | $1.81 | $5.94 | $4.71 | ||
| Diluted EPS (Continuing Operations) | $1.26 | $8.15 | $9.82 | $12.12 | $5.68 | $7.31 | $2.91 | $1.81 | $5.94 | $4.71 | ||
| Dividend Per Share | $1.575 | $1.6 | $1.66 | $1.74 | $1.82 | $1.9 | $1.98 | $2.06 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $103.0M | $103.0M | $141.0M | $178.0M | $216.0M | $201.0M | $185.0M | $198.0M | $200.0M | $206.0M | ||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-508.0M | ||
| Agency Fees And Commissions | $5.5B | $5.5B | $5.5B | $5.6B | $5.6B | $5.8B | $5.2B | $5.2B | $5.0B | $5.0B | ||
| Basic Discontinuous Operations | -- | $-0.92 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Ceded Premiums | $2.1B | $2.4B | $2.4B | $2.3B | $2.2B | $2.2B | $2.1B | $2.2B | $4.0B | $8.1B | ||
| Commission Expenses | $4.3B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Revenue | $5.5B | $5.5B | $5.5B | $5.6B | $5.6B | $5.8B | $5.2B | $5.2B | $5.0B | $5.0B | ||
| Diluted Discontinuous Operations | -- | $-0.91 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $795.0M | $829.0M | $5.1B | -- | -- | -- | -- | ||
| Fee Revenue And Other Income | -- | -- | $37.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Fees And Commissions | $5.5B | $5.5B | $5.5B | $5.6B | $5.6B | $5.8B | $5.2B | $5.2B | $5.2B | $5.2B | ||
| Gains Loss On Disposal Of Discontinued Operations | $-2.7B | $-986.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gross Premiums Written | $37.2B | $39.0B | $43.8B | $42.2B | $42.0B | $42.0B | $48.4B | $44.3B | $44.9B | $49.8B | ||
| Incomefrom Associatesand Other Participating Interests | -- | -- | -- | -- | -- | -- | -- | $1.0B | -- | -- | ||
| Interest Income | $965.0M | $785.0M | $794.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-4.0M | $-10.0M | $-5.0M | $-10.0M | $-11.0M | $-21.0M | $-18.0M | $-24.0M | $-18.0M | $-24.0M | ||
| Net Income Discontinuous Operations | $-2.7B | $-986.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Investment Income | $16.5B | $16.5B | $16.8B | $19.9B | $18.4B | $20.7B | $12.4B | $14.9B | $18.5B | $19.5B | ||
| Net Premiums Written | $-37.2B | $-39.0B | $-43.8B | $-42.2B | $-42.0B | $-42.0B | $-48.4B | $-44.3B | $-44.9B | $-49.8B | ||
| Net Realized Gain Loss On Investments | $-266.0M | $-888.0M | $593.0M | $1.1B | $1.2B | $-699.0M | $-3.5B | $-5.0B | $-2.8B | $-3.1B | ||
| Other Gand A | $-183.0M | $1.7B | $1.7B | $1.8B | $1.3B | $1.4B | $1.6B | $1.5B | $1.5B | $1.6B | ||
| Policy Acquisition Expense | $-3.2B | $-3.0B | $-3.3B | $-3.4B | $-3.0B | $-2.7B | $-2.6B | $-2.9B | $-2.8B | $-3.2B | ||
| Policy Fees | -- | -- | -- | -- | -- | -- | -- | $45.0M | $206.0M | $150.0M | ||
| Policyholder Dividends | $1.2B | $1.2B | $1.3B | $1.2B | $1.1B | $876.0M | $706.0M | $622.0M | $595.0M | $553.0M | ||
| Policyholder Interest | $5.2B | $5.6B | $4.0B | $6.5B | $5.2B | $5.5B | $3.9B | $7.9B | $8.3B | $8.9B | ||
| Preferred Stock Dividends | $103.0M | $103.0M | $141.0M | $178.0M | $216.0M | $201.0M | $185.0M | $198.0M | $200.0M | $206.0M | ||
| Total Premiums Earned | $37.2B | $39.0B | $43.8B | $42.2B | $42.0B | $42.0B | $48.4B | $44.3B | $44.9B | $49.8B | ||
| Intexp | $1.2B | $1.1B | $1.1B | $955.0M | $913.0M | $920.0M | $938.0M | $1.0B | $1.0B | $1.1B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MET | $83.27 | -0.9% | 3.38M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |