MDLZ
Mondelez International Inc.
$61.70
-$0.06(-0.11%)
77
Overall
95
Value
81
Tech
55
Quality
Market Cap
$78.67B
Volume
2.90M
52W Range
$51.20 - $71.15
Target Price
$67.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $25.9B | $25.9B | $25.9B | $25.9B | $26.6B | $28.7B | $31.5B | $36.0B | $36.4B | $38.5B | ||
| Total Revenue | $25.9B | $25.9B | $25.9B | $25.9B | $26.6B | $28.7B | $31.5B | $36.0B | $36.4B | $38.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $15.8B | $15.9B | $15.6B | $15.5B | $16.1B | $17.5B | $20.2B | $22.3B | $22.2B | $27.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $10.1B | $10.0B | $10.4B | $10.3B | $10.4B | $11.3B | $11.3B | $13.8B | $14.3B | $10.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $6.7B | $6.1B | $6.7B | $6.3B | $6.3B | $6.4B | $7.5B | $8.2B | $7.6B | $7.3B | ||
| Research & Development | $376.0M | $366.0M | $362.0M | $351.0M | $332.0M | $347.0M | $346.0M | $380.0M | $400.0M | -- | ||
| Research Expense | $376.0M | $366.0M | $362.0M | $351.0M | $332.0M | $347.0M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $6.5B | $5.9B | $6.5B | $6.1B | $6.1B | $6.3B | $7.4B | $8.0B | $7.4B | $7.2B | ||
| Selling & Marketing Expenses | $1.4B | $1.2B | $1.2B | $1.2B | $1.4B | $1.6B | $1.7B | $2.1B | $2.1B | -- | ||
| General & Administrative Expenses | $6.5B | $5.9B | $6.5B | $6.1B | $6.1B | $6.3B | $7.4B | $8.0B | $7.4B | $7.2B | ||
| Promotion & Advertising | $1.4B | $1.2B | $1.2B | $1.2B | $1.4B | $1.6B | -- | -- | -- | -- | ||
| Salaries & Wages | $-343.0M | $-345.0M | $-292.0M | $-471.0M | $-328.0M | $8.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $176.0M | $178.0M | $176.0M | $174.0M | $194.0M | $134.0M | $132.0M | $151.0M | $153.0M | $142.0M | ||
| Depreciation & Amortization | $176.0M | $178.0M | $176.0M | $174.0M | $194.0M | $134.0M | $132.0M | $151.0M | $153.0M | $142.0M | ||
| Amortization | $176.0M | $178.0M | $176.0M | $174.0M | $194.0M | $134.0M | $132.0M | $151.0M | $153.0M | $142.0M | ||
| Other Operating Expenses | $-90.0M | $-64.0M | $-57.0M | $-50.0M | $-48.0M | $-47.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.6B | $3.5B | $3.3B | $3.8B | $3.9B | $4.7B | $3.5B | $5.5B | $6.3B | $3.5B | ||
| EBITDA | $2.8B | $4.3B | $4.1B | $5.0B | $4.9B | $5.8B | $5.1B | $8.3B | $7.9B | $5.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $515.0M | $396.0M | $462.0M | $484.0M | $423.0M | $365.0M | $428.0M | $550.0M | $508.0M | $599.0M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $328.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-515.0M | $-396.0M | $-462.0M | $-484.0M | $-423.0M | $-365.0M | $294.0M | $-550.0M | $-508.0M | $-599.0M | ||
| Gain on Sale of Securities | -- | $-96.0M | $141.0M | $91.0M | $16.0M | $279.0M | -- | $606.0M | -- | -- | ||
| Other Income/Expense | $762.0M | $-192.0M | $-78.0M | $-149.0M | $49.0M | $-109.0M | $-274.0M | $-538.0M | $-264.0M | $187.0M | ||
| Other Special Charges | $-1.1B | $-338.0M | $-470.0M | $-396.0M | $-470.0M | $-284.0M | $-306.0M | $-228.0M | $96.0M | $-252.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $852.0M | $642.0M | $389.0M | $228.0M | $301.0M | $212.0M | $262.0M | $217.0M | $324.0M | $85.0M | ||
| Special Income Charges | $-852.0M | $-642.0M | $-389.0M | $-228.0M | $-301.0M | $-212.0M | $-262.0M | $-217.0M | $-324.0M | $-85.0M | ||
| Other Impairment Of Capital Assets | $137.0M | $109.0M | $68.0M | $57.0M | $144.0M | $32.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.0B | $3.5B | $3.3B | $3.9B | $3.8B | $4.7B | $4.0B | $7.1B | $6.6B | $3.8B | ||
| Pre-Tax Income | $1.5B | $3.1B | $2.8B | $3.4B | $3.4B | $4.4B | $3.2B | $5.9B | $6.3B | $3.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $129.0M | $666.0M | $773.0M | $2.0M | $1.2B | $1.2B | $865.0M | $1.5B | $1.5B | $782.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.7B | $2.8B | $3.4B | $3.9B | $3.6B | $4.3B | $2.7B | $5.0B | $4.6B | $2.5B | ||
| Net Income (Continuing Operations) | $1.7B | $2.8B | $3.4B | $3.9B | $3.6B | $4.3B | $2.7B | $5.0B | $4.6B | $2.5B | ||
| Net Income (Discontinued Operations) | $1.7B | $2.8B | $3.4B | $3.9B | $3.6B | $4.3B | $2.7B | $5.0B | $4.6B | $2.5B | ||
| Net Income (Common Stockholders) | $1.7B | $2.8B | $3.4B | $3.9B | $3.6B | $4.3B | $2.7B | $5.0B | $4.6B | $2.5B | ||
| Normalized Income | $1.9B | $2.5B | $2.7B | $2.9B | $3.1B | -- | -- | -- | -- | $3.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $22.5B | $22.0B | $22.2B | $21.8B | $22.4B | $23.9B | $27.7B | $30.4B | $29.8B | $34.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.6B | $1.5B | $1.5B | $1.4B | $1.4B | $1.4B | $1.4B | $1.4B | $1.3B | $1.3B | ||
| Average Shares Outstanding (Diluted) | $1.6B | $1.5B | $1.5B | $1.5B | $1.4B | $1.4B | $1.4B | $7.2B | $1.3B | $1.3B | ||
| Shares Outstanding | $1.5B | $1.5B | $1.4B | $1.4B | $1.4B | $1.4B | $1.4B | $1.3B | $1.3B | $1.3B | ||
| Basic EPS | $1.07 | $1.93 | $2.3 | $2.68 | $2.48 | $3.06 | $1.97 | $3.64 | $3.44 | $1.89 | ||
| Basic EPS (Continuing Operations) | $1.07 | $1.93 | $2.3 | $2.68 | $2.48 | $3.06 | $1.97 | $3.64 | $3.44 | $1.89 | ||
| Diluted EPS | $1.05 | $1.91 | $2.28 | $2.65 | $2.47 | $3.04 | $1.96 | $3.62 | $3.42 | $1.89 | ||
| Diluted EPS (Continuing Operations) | $1.05 | $1.91 | $2.28 | $2.65 | $2.47 | $3.04 | $1.96 | $3.62 | $3.42 | $1.89 | ||
| Dividend Per Share | $0.72 | $0.82 | -- | -- | -- | -- | -- | -- | $1.79 | $1.94 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $1.0M | -- | $13.0M | $3.0M | $15.0M | $25.0M | -- | -- | -- | -- | ||
| Earnings from equity interest | $344.0M | $344.0M | $548.0M | $501.0M | $421.0M | $393.0M | $385.0M | $160.0M | $168.0M | $65.0M | ||
| Earnings From Equity Interest Net Of Tax | $344.0M | $344.0M | $548.0M | $501.0M | $421.0M | $393.0M | $385.0M | $160.0M | $168.0M | $65.0M | ||
| Gain On Sale Of Business | $9.0M | $186.0M | -- | $44.0M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-10.0M | $-14.0M | $-14.0M | $-15.0M | $-14.0M | $-14.0M | $-9.0M | $-9.0M | $-12.0M | $-15.0M | ||
| Net Income From Other Gains Losses | -- | $40.0M | $778.0M | $-2.0M | $989.0M | $742.0M | -- | -- | -- | -- | ||
| Other Gand A | $6.5B | $5.9B | $6.5B | $6.1B | $6.1B | $6.3B | $7.4B | $8.0B | $7.4B | $7.2B | ||
| Rent And Landing Fees | $317.0M | $284.0M | $260.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-4.0M | $-114.0M | -- | $-43.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $852.0M | $642.0M | $389.0M | $228.0M | $301.0M | $212.0M | $262.0M | $217.0M | $324.0M | $85.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MDLZ | $61.70 | -0.1% | 2.90M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Mondelez International Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW