MBC
MasterBrand Inc.
$9.31
+$1.05(+12.71%)
55
Overall
60
Value
63
Tech
44
Quality
Market Cap
$1.06B
Volume
8.42M
52W Range
$6.61 - $14.22
Target Price
$14.00
Order:
Income Statement
| Metric | Trend | Chart | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $2.7B | $2.7B | $2.7B | ||
| Total Revenue | $2.7B | $2.7B | $2.7B | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $1.8B | $1.8B | $1.9B | ||
| GROSS PROFIT | |||||
| Gross Profit | $901.4M | $877.0M | $827.6M | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $585.0M | $623.3M | $693.4M | ||
| Selling, General & Administrative | $569.7M | $603.1M | $667.8M | ||
| Selling & Marketing Expenses | $65.0M | $54.5M | -- | ||
| General & Administrative Expenses | $569.7M | $603.1M | $667.8M | ||
| Depreciation & Amortization | $15.3M | $20.2M | $25.6M | ||
| Depreciation & Amortization | $15.3M | $20.2M | $25.6M | ||
| Amortization | $15.3M | $20.2M | $25.6M | ||
| OPERATING INCOME | |||||
| Operating income | $306.3M | $235.7M | $119.0M | ||
| EBITDA | $370.4M | $328.5M | $216.6M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $65.2M | $74.0M | $74.1M | ||
| Net Non-Operating Interest Income/Expense | $-65.2M | $-74.0M | $-74.1M | ||
| Other Income/Expense | $2.4M | $-6.6M | $-1.4M | ||
| Other Special Charges | $-2.4M | $2.3M | $1.4M | ||
| SPECIAL ITEMS | |||||
| Restructring And Mn A Income | $10.1M | $18.0M | $15.2M | ||
| Special Income Charges | $-10.1M | $-18.0M | $-15.2M | ||
| PRE-TAX INCOME | |||||
| EBIT | $303.9M | $242.3M | $120.4M | ||
| Pre-Tax Income | $238.7M | $168.3M | $46.3M | ||
| INCOME TAX | |||||
| Tax Provision | $56.7M | $42.4M | $19.6M | ||
| NET INCOME | |||||
| Net Income | $182.0M | $125.9M | $26.7M | ||
| Net Income (Continuing Operations) | $182.0M | $125.9M | $26.7M | ||
| Net Income (Discontinued Operations) | $182.0M | $125.9M | $26.7M | ||
| Net Income (Common Stockholders) | $182.0M | $125.9M | $26.7M | ||
| Normalized Income | -- | -- | $61.0M | ||
| TOTALS | |||||
| Total Expenses | $2.4B | $2.4B | $2.6B | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $127.8M | $127.1M | $127.0M | ||
| Average Shares Outstanding (Diluted) | $129.9M | $130.9M | $129.2M | ||
| Shares Outstanding | $127.0M | $127.6M | $127.5M | ||
| Basic EPS | $1.42 | $0.99 | $0.21 | ||
| Basic EPS (Continuing Operations) | $1.42 | $0.99 | $0.21 | ||
| Diluted EPS | $1.4 | $0.96 | $0.21 | ||
| Diluted EPS (Continuing Operations) | $1.4 | $0.96 | $0.21 | ||
| OTHER METRICS | |||||
| Gain On Sale Of P P E | -- | $4.3M | -- | ||
| Other Gand A | $569.7M | $603.1M | $667.8M | ||
| Restruct | $10.1M | $18.0M | $15.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MBC | $9.31 | +12.7% | 8.42M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |