MAX
MediaAlpha Inc. Class A
$8.27
-$0.09(-1.08%)
38
Overall
50
Value
20
Tech
44
Quality
Market Cap
$758.63M
Volume
487.15K
52W Range
$7.09 - $13.92
Target Price
$13.71
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $584.8M | $645.3M | $459.1M | $388.1M | $864.7M | $1.1B | ||
| Total Revenue | $584.8M | $645.3M | $459.1M | $388.1M | $864.7M | $1.1B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | -- | $543.8M | $389.0M | $321.4M | $721.1M | $946.1M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | -- | $101.5M | $70.1M | $66.7M | $143.6M | $167.5M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | -- | $99.4M | $105.4M | $106.6M | $100.8M | $132.0M | ||
| Research & Development | $12.4M | $15.2M | $21.1M | $18.5M | $19.8M | $21.4M | ||
| Research Expense | $12.4M | $15.2M | $21.1M | $18.5M | $19.8M | $21.4M | ||
| Selling, General & Administrative | $53.4M | $84.2M | $84.4M | $88.2M | $81.1M | $110.6M | ||
| Selling & Marketing Expenses | -- | $22.8M | $28.8M | $25.4M | $24.7M | $21.1M | ||
| General & Administrative Expenses | $32.9M | $61.4M | $55.6M | $62.7M | $56.4M | $89.6M | ||
| Salaries & Wages | -- | $-6.3M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-300.0K | -- | -- | -- | -- | -- | ||
| Amortization | $4.4M | $4.2M | $6.6M | $48.5M | $48.5M | -- | ||
| Other Operating Expenses | $-499.4M | -- | $-234.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $19.5M | $2.1M | $-35.4M | $-39.9M | $42.7M | $22.1M | ||
| EBITDA | -- | $2.9M | $46.7M | $-33.6M | $45.3M | $-95.8M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | -- | $7.8M | $9.2M | $15.3M | $14.4M | $11.2M | ||
| Net Non-Operating Interest Income/Expense | -- | $-7.8M | $-9.2M | $-14.6M | $-14.4M | $-11.2M | ||
| Other Income/Expense | $2.3M | $3.8M | $75.1M | $1.8M | $4.9M | $121.9M | ||
| Other Special Charges | $-2.3M | $-3.8M | $75.1M | $-1.8M | $-4.9M | $-121.9M | ||
| SPECIAL ITEMS | ||||||||
| Special Income Charges | -- | -- | -- | -- | -- | $-13.4M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $13.4M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | -- | $-1.7M | $39.7M | $-41.7M | $37.9M | $-99.8M | ||
| Pre-Tax Income | $9.3M | $-9.5M | $30.5M | $-57.0M | $23.5M | $-111.1M | ||
| INCOME TAX | ||||||||
| Tax Provision | $-1.3M | $-1.0M | $102.9M | $-463.0K | $1.4M | $-137.8M | ||
| NET INCOME | ||||||||
| Net Income | $14.8M | $-5.3M | $-57.7M | $-40.4M | $16.6M | $25.6M | ||
| Net Income (Continuing Operations) | $-4.4M | $-8.5M | $-72.4M | $-56.6M | $22.1M | $26.8M | ||
| Net Income (Discontinued Operations) | $14.8M | $-5.3M | $-57.7M | $-40.4M | $16.6M | $25.6M | ||
| Net Income (Common Stockholders) | $-4.4M | $-5.3M | $-57.7M | $-40.4M | $16.6M | $25.6M | ||
| TOTALS | ||||||||
| Total Expenses | $-573.2M | $643.1M | $494.5M | $428.1M | $822.0M | $1.1B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $32.1B | $37.3M | $41.9M | $45.6M | $53.0M | $56.2M | ||
| Average Shares Outstanding (Diluted) | -- | $61.3M | $41.9M | $45.6M | $53.0M | $66.8M | ||
| Shares Outstanding | $59.4M | $61.0M | $62.9M | $65.4M | $67.0M | $64.5M | ||
| Basic EPS | $-0.14 | $-0.14 | $-1.37 | $-0.89 | $0.31 | $0.46 | ||
| Basic EPS (Continuing Operations) | $-0.14 | $-0.14 | $-1.37 | $-0.89 | $0.31 | $0.46 | ||
| Diluted EPS | $-0.14 | $-0.19 | $-1.37 | $-0.89 | $0.31 | $0.39 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.19 | $-1.37 | $-0.89 | $0.31 | $0.39 | ||
| OTHER METRICS | ||||||||
| Minority Interests | $4.2M | $3.2M | $14.8M | $16.1M | $-5.5M | $-1.1M | ||
| Other Gand A | $32.9M | $61.4M | $55.6M | $62.7M | $56.4M | $89.6M | ||
| Intexp | $7.9M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MAX | $8.27 | -1.1% | 487.15K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |