LUMN
Lumen Technologies Inc.
$10.17
+$0.76(+8.08%)
44
Overall
40
Value
60
Tech
34
Quality
Market Cap
$9.47B
Volume
19.92M
52W Range
$3.37 - $11.95
Target Price
$7.89
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $17.5B | $17.7B | $23.4B | $21.5B | $20.7B | $19.7B | $17.5B | $14.6B | $13.1B | $12.4B | ||
| Total Revenue | $17.5B | $17.7B | $23.4B | $21.5B | $20.7B | $19.7B | $17.5B | $14.6B | $13.1B | $12.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-7.8B | $-8.2B | $-10.0B | $9.1B | $8.9B | $8.5B | $7.9B | $10.1B | $6.7B | $6.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $9.7B | $9.5B | $12.6B | $12.3B | $11.8B | $11.2B | $9.6B | $4.4B | $6.4B | $5.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-15.1B | $-15.6B | $9.3B | $8.5B | $8.2B | $6.9B | $6.3B | $3.2B | $5.9B | $5.9B | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2.7B | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2.7B | ||
| Selling, General & Administrative | $3.4B | $3.5B | $4.2B | $3.7B | $3.5B | $2.9B | $3.1B | $3.2B | $3.0B | $3.2B | ||
| Selling & Marketing Expenses | $3.4B | $3.5B | $4.2B | $62.0M | $56.0M | $56.0M | $62.0M | $87.0M | $94.0M | -- | ||
| General & Administrative Expenses | $-482.0M | $-550.0M | $-875.0M | $3.7B | $3.5B | $2.9B | $3.1B | $3.2B | $3.0B | $3.2B | ||
| Promotion & Advertising | $-216.0M | $-218.0M | $-98.0M | $62.0M | $56.0M | $56.0M | -- | -- | -- | -- | ||
| Salaries & Wages | $-80.0M | $-111.0M | $-186.0M | $-39.0M | $-43.0M | $-29.0M | $98.0M | $52.0M | $29.0M | $48.0M | ||
| Depreciation & Amortization | $3.9B | $3.9B | $5.1B | $4.8B | $4.7B | $4.0B | $3.2B | -- | -- | -- | ||
| Depreciation & Amortization | $3.9B | $3.9B | $5.1B | $4.8B | $4.7B | $4.0B | $3.2B | -- | -- | -- | ||
| Amortization | $-1.2B | $-1.2B | $-1.8B | $21.6B | $18.9B | $16.0B | $12.7B | $5.5B | $4.8B | -- | ||
| Other Operating Expenses | $-15.1B | $-15.6B | $-875.0M | $-10.0M | $-4.0M | $-4.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.3B | $2.0B | $3.3B | $-2.7B | $962.0M | $4.3B | $95.0M | $-9.6B | $460.0M | $-812.0M | ||
| EBITDA | $4.9B | $4.4B | $3.5B | $4.2B | $5.6B | $8.2B | $3.6B | $-6.1B | $4.1B | $1.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.3B | $1.5B | $2.2B | $2.0B | $1.7B | $1.5B | $1.3B | $1.2B | $1.4B | $1.3B | ||
| Intinc | $-1.3B | $-1.5B | $-2.1B | -- | -- | -- | -- | -- | $119.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-1.3B | $-1.5B | $-2.2B | $-2.0B | $-1.7B | $-1.5B | $1.3B | $-1.3B | $-1.4B | $-1.3B | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $138.0M | $214.0M | $618.0M | -- | -- | ||
| Other Income/Expense | $-5.0M | $-12.0M | $-44.0M | $19.0M | $76.0M | $62.0M | $-3.0B | $-384.0M | $-665.0M | $620.0M | ||
| Other Special Charges | $5.0M | $12.0M | $44.0M | $-19.0M | $-76.0M | $-62.0M | $32.0M | $505.0M | $682.0M | $-620.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-164.0M | $-6.0M | $-10.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $164.0M | $6.0M | $-2.7B | $-6.5B | $-2.6B | -- | $-3.3B | $-10.7B | $-2.0M | $-628.0M | ||
| Impairment of Capital Assets | -- | -- | $2.7B | $6.5B | $2.6B | -- | $3.3B | $10.7B | -- | $628.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $966.0M | $462.0M | $-1.6B | $-652.0M | $886.0M | $4.2B | $381.0M | $-9.1B | $1.1B | $-1.4B | ||
| Pre-Tax Income | $1.0B | $540.0M | $-1.6B | $-4.8B | $-782.0M | $2.7B | $-991.0M | $-10.2B | $-230.0M | $-2.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $394.0M | $-849.0M | $170.0M | $503.0M | $450.0M | $668.0M | $557.0M | $61.0M | $-175.0M | $-977.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $626.0M | $1.4B | $-1.7B | $-5.3B | $-1.2B | $2.0B | $-1.5B | $-10.3B | $-55.0M | $-1.7B | ||
| Net Income (Continuing Operations) | $626.0M | $1.4B | $-1.7B | $-5.3B | $-1.2B | $2.0B | $-1.5B | $-10.3B | $-55.0M | $-1.7B | ||
| Net Income (Discontinued Operations) | $626.0M | $1.4B | $-1.7B | $-5.3B | $-1.2B | $2.0B | $-1.5B | $-10.3B | $-55.0M | $-1.7B | ||
| Net Income (Common Stockholders) | $626.0M | $1.4B | $-1.7B | $-5.3B | $-1.2B | $2.0B | $-1.5B | $-10.3B | $-55.0M | $-1.7B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-3.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-22.9B | $-23.9B | $-714.0M | $17.7B | $17.1B | $15.4B | $14.2B | $13.3B | $12.6B | $12.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $539.5M | $627.8M | $1.1B | $1.1B | $1.1B | $1.1B | $1.0B | $983.1M | $987.7M | $994.5M | ||
| Average Shares Outstanding (Diluted) | $540.7M | $628.7M | $1.1B | $1.1B | $1.1B | $1.1B | $1.0B | $983.1M | $987.7M | $994.5M | ||
| Shares Outstanding | $546.6M | $1.1B | $1.1B | $1.1B | $1.1B | $1.0B | $1.0B | $1.0B | $1.0B | $1.0B | ||
| Basic EPS | $1.16 | $2.21 | $-1.63 | $-4.92 | $-1.14 | $1.92 | $-1.54 | $-10.48 | $-0.06 | $-1.75 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-4.92 | $-1.14 | $1.92 | $-1.54 | $-10.48 | $-0.06 | $-1.75 | ||
| Diluted EPS | $1.16 | $2.21 | $-1.63 | $-4.92 | $-1.14 | $1.91 | $-1.54 | $-10.48 | $-0.06 | $-1.75 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-4.92 | $-1.14 | $1.91 | $-1.54 | $-10.48 | $-0.06 | $-1.75 | ||
| Dividend Per Share | $2.16 | $2.16 | $2.16 | $1 | $1 | $1 | $0.75 | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | $3.0B | $3.0B | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | -- | $3.0B | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $113.0M | $-121.0M | $-17.0M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | $-40.0M | -- | -- | -- | ||
| Interest Expense Operating | $-1.4B | $-1.6B | $-2.2B | $2.1B | $1.7B | $1.6B | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-40.0M | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $71.0M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-482.0M | $-550.0M | $-875.0M | $3.7B | $3.5B | $2.9B | $3.1B | $3.2B | $3.0B | $3.2B | ||
| Other Write Off | $-166.0M | $-190.0M | $-175.0M | $181.0M | $104.0M | $182.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-482.0M | $-550.0M | $-875.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $3.4B | $3.5B | $4.2B | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-164.0M | $-6.0M | $-10.0M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LUMN | $10.17 | +8.1% | 19.92M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |