LMT
Lockheed Martin Corporation
$533.24
+$10.45(+2.00%)
47
Overall
80
Value
10
Tech
52
Quality
Market Cap
$121.42B
Volume
1.05M
52W Range
$410.11 - $692.00
Target Price
$642.82
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $47.2B | $50.0B | $53.8B | $59.8B | $65.4B | $67.0B | $66.0B | $67.6B | $71.0B | $75.0B | ||
| Total Revenue | $47.2B | $50.0B | $53.8B | $59.8B | $65.4B | $67.0B | $66.0B | $67.6B | $71.0B | $75.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $42.2B | $43.6B | $46.5B | $-1.9B | $56.7B | $58.0B | -- | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $5.1B | $6.4B | $7.3B | $61.7B | $8.7B | $9.1B | $8.3B | $8.5B | $6.9B | $7.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-487.0M | $-373.0M | $-60.0M | $-178.0M | $10.0M | $-62.0M | $-61.0M | $-28.0M | $-83.0M | $-112.0M | ||
| Research & Development | $988.0M | $1.2B | $1.3B | $1.3B | $1.3B | $1.5B | $1.7B | $1.5B | $1.6B | -- | ||
| Research Expense | $988.0M | $1.2B | $1.3B | $1.3B | $1.3B | $1.5B | -- | -- | -- | -- | ||
| General & Administrative Expenses | $202.0M | $169.0M | $247.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $97.0M | $158.0M | $137.0M | $149.0M | $175.0M | $179.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $1.2B | $1.2B | $1.2B | $1.2B | $1.0B | $1.1B | $1.4B | $1.4B | $1.6B | -- | ||
| Depreciation & Amortization | $1.2B | $1.2B | $1.2B | $1.2B | $1.0B | $1.1B | -- | -- | -- | -- | ||
| Amortization | $10.8B | $10.8B | $10.8B | $-64.0M | $11.0B | $11.0B | $11.0B | $11.1B | $11.4B | -- | ||
| Other Operating Expenses | $-487.0M | $-373.0M | $-60.0M | $-178.0M | $10.0M | $-62.0M | $-61.0M | $-28.0M | $-83.0M | $-112.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $5.5B | $6.7B | $7.3B | $8.5B | $8.6B | $9.1B | $8.3B | $8.5B | $7.0B | $7.7B | ||
| EBITDA | $6.8B | $7.1B | $7.0B | $8.5B | $10.1B | $9.5B | $8.7B | $10.4B | $8.8B | $8.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $663.0M | $651.0M | $668.0M | $653.0M | $591.0M | $569.0M | $623.0M | $916.0M | $1.0B | $1.1B | ||
| Net Non-Operating Interest Income/Expense | $-663.0M | $-651.0M | $-668.0M | $-653.0M | $-591.0M | $-569.0M | $-623.0M | $-916.0M | $-1.0B | $-1.1B | ||
| Gain on Sale of Securities | $66.0M | $150.0M | $-67.0M | $233.0M | $231.0M | $265.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $-1.8B | $847.0M | $828.0M | $651.0M | $-182.0M | $1.0B | $-1.0B | $-507.0M | $-243.0M | $691.0M | ||
| Other Special Charges | $762.0M | $-847.0M | $-828.0M | $-651.0M | $182.0M | $-1.0B | $-1.0B | $507.0M | $243.0M | $-691.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $80.0M | $-1.2B | $96.0M | $-1.5B | $-1.8B | $-1.5B | -- | $92.0M | $87.0M | $66.0M | ||
| Special Income Charges | $-80.0M | $1.2B | $-96.0M | $1.5B | $1.8B | $1.5B | $1.7B | $-92.0M | $-87.0M | $-66.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $5.5B | $5.9B | $5.9B | $7.3B | $8.8B | $8.1B | $7.3B | $9.0B | $7.3B | $7.0B | ||
| Pre-Tax Income | $4.9B | $5.2B | $5.8B | $7.2B | $8.2B | $7.5B | $6.7B | $8.1B | $6.2B | $5.9B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.1B | $3.4B | $792.0M | $1.0B | $1.3B | $1.2B | $948.0M | $1.2B | $884.0M | $905.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $5.3B | $2.0B | $5.0B | $6.2B | $6.8B | $6.3B | $5.7B | $6.9B | $5.3B | $5.0B | ||
| Net Income (Continuing Operations) | $5.3B | $2.0B | $5.0B | $6.2B | $6.8B | $6.3B | $5.7B | $6.9B | $5.3B | $5.0B | ||
| Net Income (Discontinued Operations) | $5.3B | $2.0B | $5.0B | $6.2B | $6.8B | $6.3B | $5.7B | $6.9B | $5.3B | $5.0B | ||
| Net Income (Common Stockholders) | $5.3B | $2.0B | $5.0B | $57.7B | $6.8B | $6.3B | $5.7B | $6.9B | $5.3B | $5.0B | ||
| Normalized Income | $2.0B | $2.0B | $4.7B | $4.2B | $4.8B | -- | -- | -- | -- | $5.9B | ||
| TOTALS | ||||||||||||
| Total Expenses | $41.7B | $43.2B | $46.4B | $-2.1B | $56.8B | $57.9B | $-61.0M | $-28.0M | $-83.0M | $-112.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $299.3M | $287.8M | $284.5M | $282.0M | $280.0M | $276.4M | $263.7M | $250.3M | $238.3M | $232.7M | ||
| Average Shares Outstanding (Diluted) | $303.1M | $290.6M | $286.8M | $283.8M | $281.2M | $277.4M | $264.6M | $251.2M | $239.2M | $233.5M | ||
| Shares Outstanding | $290.3M | $285.6M | $282.6M | $281.9M | $280.1M | $272.3M | $255.3M | $241.6M | $235.4M | $230.1M | ||
| Basic EPS | $17.71 | $6.96 | $17.74 | $22.09 | $24.4 | $22.85 | $21.74 | $27.65 | $22.39 | $21.56 | ||
| Basic EPS (Continuing Operations) | $12.54 | $6.7 | $17.74 | $22.09 | $24.6 | $22.85 | $21.74 | $27.65 | $22.39 | $21.56 | ||
| Diluted EPS | $17.49 | $6.89 | $17.59 | $21.95 | $24.3 | $22.76 | $21.66 | $27.55 | $22.31 | $21.49 | ||
| Diluted EPS (Continuing Operations) | $12.38 | $6.64 | $17.59 | $21.95 | $24.5 | $22.76 | $21.66 | $27.55 | $22.31 | $21.49 | ||
| Dividend Per Share | $6.77 | $7.46 | $8.2 | $9 | $9.8 | $10.6 | $11.4 | $12.15 | $12.75 | $13.35 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $5.17 | $0.26 | -- | -- | $-0.20 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $5.11 | $0.25 | -- | -- | $-0.20 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $443.0M | $207.0M | $119.0M | $154.0M | $163.0M | $97.0M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $443.0M | $207.0M | $119.0M | $154.0M | $163.0M | $97.0M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $1.2B | $73.0M | -- | -- | $-55.0M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $198.0M | -- | $51.0M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | $-635.0M | $-625.0M | $-567.0M | $-543.0M | -- | -- | -- | -- | ||
| Minority Interests | $1.6B | $74.0M | $1.4B | $3.2B | $6.0B | $11.0B | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $1.5B | $73.0M | -- | -- | $-55.0M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $1.5B | $73.0M | -- | -- | $-55.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | $202.0M | $169.0M | $247.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $202.0M | $169.0M | $247.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $80.0M | $-1.2B | $96.0M | $-1.5B | $-1.8B | $-1.5B | -- | $92.0M | $87.0M | $66.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LMT | $533.24 | +2.0% | 1.05M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Lockheed Martin Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW