LINE
Lineage Inc.
$41.75
+$0.87(+2.13%)
72
Overall
80
Value
90
Tech
47
Quality
Market Cap
$9.12B
Volume
838.23K
52W Range
$31.33 - $46.99
Target Price
$41.50
Order:
Income Statement
| Metric | Trend | Chart | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $5.3B | $5.3B | $5.4B | ||
| Total Revenue | $5.3B | $5.3B | $5.4B | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $3.6B | $3.6B | $3.6B | ||
| GROSS PROFIT | |||||
| Gross Profit | $1.8B | $1.8B | $1.7B | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $1.3B | $1.4B | $1.5B | ||
| Selling, General & Administrative | $502.0M | $539.0M | $574.0M | ||
| General & Administrative Expenses | $502.0M | $539.0M | $574.0M | ||
| Depreciation & Amortization | $760.0M | $876.0M | $895.0M | ||
| Depreciation & Amortization | $760.0M | $876.0M | $895.0M | ||
| Amortization | $208.0M | $217.0M | $220.0M | ||
| OPERATING INCOME | |||||
| Operating income | $430.0M | $-361.0M | $181.0M | ||
| EBITDA | $1.2B | $466.0M | $1.0B | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $490.0M | $430.0M | $268.0M | ||
| Intinc | -- | $12.0M | $8.0M | ||
| Net Non-Operating Interest Income/Expense | $-490.0M | $-430.0M | $-268.0M | ||
| Gain on Sale of Securities | -- | $97.0M | $73.0M | ||
| Other Income/Expense | $22.0M | $24.0M | $56.0M | ||
| Other Special Charges | $-19.0M | $-18.0M | $-53.0M | ||
| SPECIAL ITEMS | |||||
| Restructring And Mn A Income | $32.0M | $57.0M | $-44.0M | ||
| Special Income Charges | $-32.0M | $-57.0M | $-4.0M | ||
| Impairment of Capital Assets | -- | -- | $48.0M | ||
| PRE-TAX INCOME | |||||
| EBIT | $372.0M | $-410.0M | $153.0M | ||
| Pre-Tax Income | $-118.0M | $-189.0M | $-48.0M | ||
| INCOME TAX | |||||
| Tax Provision | $14.0M | $-89.0M | $-2.0M | ||
| NET INCOME | |||||
| Net Income | $-113.0M | $-664.0M | $-100.0M | ||
| Net Income (Continuing Operations) | $-132.0M | $-751.0M | $-113.0M | ||
| Net Income (Discontinued Operations) | $-113.0M | $-664.0M | $-100.0M | ||
| Net Income (Common Stockholders) | $-113.0M | $-664.0M | $-100.0M | ||
| Normalized Income | $5.3M | $-221.0M | $-46.0M | ||
| TOTALS | |||||
| Total Expenses | $4.9B | $5.0B | $5.1B | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $162.0M | $191.0M | $228.0M | ||
| Average Shares Outstanding (Diluted) | $162.0M | $191.0M | $228.0M | ||
| Shares Outstanding | $227.7M | $228.2M | $227.1M | ||
| Basic EPS | $-0.73 | $-3.7 | $-0.43 | ||
| Basic EPS (Continuing Operations) | $-0.73 | $-3.7 | $-0.43 | ||
| Diluted EPS | $-0.73 | $-3.7 | $-0.43 | ||
| Diluted EPS (Continuing Operations) | $-0.73 | $-3.7 | $-0.43 | ||
| Dividend Per Share | -- | $0.91 | $2.11 | ||
| OTHER METRICS | |||||
| Acquisition Expense | $60.0M | -- | -- | ||
| Earnings from equity interest | $-3.0M | $-6.0M | $-3.0M | ||
| Earnings From Equity Interest Net Of Tax | $-3.0M | $-6.0M | $-3.0M | ||
| Interest Expense Operating | -- | $-8.0M | $-17.0M | ||
| Minority Interests | $19.0M | $87.0M | $13.0M | ||
| Other Costof Revenue | $3.6B | -- | -- | ||
| Other Gand A | $502.0M | $539.0M | $574.0M | ||
| Restruct | $32.0M | $57.0M | $-44.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LINE | $41.75 | +2.1% | 838.23K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |