LFMD
LifeMD Inc.
$4.59
+$0.02(+0.44%)
50
Overall
60
Value
45
Tech
47
Quality
Market Cap
$250.84M
Volume
1.02M
52W Range
$2.56 - $15.84
Target Price
$9.88
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.2M | $3.7M | $8.3M | $12.5M | $37.3M | $92.9M | $119.0M | $152.5M | $154.8M | $194.1M | ||
| Total Revenue | $5.2M | $3.7M | $8.3M | $12.5M | $37.3M | $92.9M | $119.0M | $152.5M | $154.8M | $194.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.9M | $1.0M | $-2.0M | $2.5M | $8.9M | $18.0M | $18.7M | $18.9M | $21.4M | $27.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $5.2M | $2.7M | $6.3M | $9.9M | $28.4M | $74.9M | $100.4M | $133.6M | $133.4M | $166.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $6.4M | $3.9M | $-8.4M | $12.8M | $86.3M | $129.2M | $143.8M | $148.1M | $153.8M | $174.0M | ||
| Research & Development | -- | -- | $120.5K | $222.9K | $446.7K | $948.2K | $3.0M | $6.1M | $6.9M | $7.3M | ||
| Selling, General & Administrative | $3.2M | $2.8M | $7.9M | $12.6M | $94.7M | $128.2M | $137.1M | $142.1M | $146.9M | $166.7M | ||
| Selling & Marketing Expenses | $1.7M | $1.6M | $5.1M | $8.9M | $48.6M | $85.4M | $83.4M | $84.1M | $80.3M | $97.7M | ||
| General & Administrative Expenses | $1.5M | $1.2M | $2.8M | $3.7M | $46.0M | $42.9M | $53.7M | $58.0M | $66.6M | $69.0M | ||
| Promotion & Advertising | $1.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $1.2M | $1.1M | $-273.6K | $-733.2K | -- | $-19.1M | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $18.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $18.0M | -- | -- | -- | -- | ||
| Amortization | $-33.7K | $-91.6K | $-511.6K | $-335.6K | $1.2M | $18.0M | $8.0M | $1.3M | $1.4M | -- | ||
| Securities Amortization | -- | -- | -- | -- | -- | -- | $18.7M | -- | -- | -- | ||
| Other Operating Expenses | $1.9M | -- | $378.9K | $570.8K | $10.9K | $47.6K | $5.1M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-1.2M | $-1.2M | $-2.1M | $-2.9M | $-57.8M | $-54.3M | $-43.4M | $-14.5M | $-20.4M | $-7.7M | ||
| EBITDA | $-1.1M | $-1.5M | $-1.5M | $-1.9M | $-57.4M | $-53.4M | $-39.6M | $-7.9M | $-13.8M | $-1.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $48.6K | $100.5K | $354.4K | $761.1K | $1.7M | $3.0M | $1.3M | $2.6M | $2.2M | $1.4M | ||
| Net Non-Operating Interest Income/Expense | $-48.6K | $-100.5K | $-354.4K | $-761.1K | $-1.7M | $-3.0M | $-1.3M | $-2.6M | $-2.2M | $-1.4M | ||
| Other Income/Expense | $1.2M | $50.4K | $-9.1M | $-12.5M | $914.9K | $4.0M | $-3.7M | $325.2K | $-208.7M | $1.2M | ||
| Other Special Charges | $-1.2M | $-50.4K | $8.3M | $12.5M | $-914.9K | $-4.0M | $63.4K | $-325.2K | -- | $-1.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $6.3K | $129.4K | -- | -- | -- | -- | $-8.9M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $8.9M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-1.2M | $-1.6M | $-2.1M | $-2.9M | $-57.8M | $-54.3M | $-43.4M | $-14.8M | $-20.4M | $-8.8M | ||
| Pre-Tax Income | $-1.2M | $-1.4M | $-2.4M | $-3.7M | $-60.4M | $-61.3M | $-44.7M | $-17.4M | $-22.6M | $-10.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | $256.0K | $-124.7K | $-122.5K | $122.5K | $7.7K | $360.7K | $428.0K | $598.0K | $45.7K | ||
| NET INCOME | ||||||||||||
| Net Income | $-1.1M | $-1.2M | $-1.2M | $-3.1M | $-58.6M | $-60.9M | $-45.5M | $-20.6M | $-21.4M | $14.4M | ||
| Net Income (Continuing Operations) | $-1.1M | $-1.2M | $-1.2M | $-3.1M | $-58.6M | $-60.9M | $-45.0M | $-17.8M | $-23.2M | $-10.2M | ||
| Net Income (Discontinued Operations) | $-1.1M | $-1.2M | $-1.2M | $-3.1M | $-58.6M | $-60.9M | $-45.5M | $-20.6M | $-21.4M | $14.4M | ||
| Net Income (Common Stockholders) | $-1.1M | $-1.2M | $-1.2M | $-3.1M | $-63.4M | $-61.8M | $-48.6M | $-23.7M | $-24.5M | $11.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-48.4M | -- | -- | -- | $-10.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $6.4M | $4.9M | $-10.4M | $15.4M | $86.5M | $129.6M | $162.5M | $167.0M | $175.2M | $201.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $6.7M | $8.3M | $8.8M | $9.9M | $14.3M | $27.0M | $31.0M | $33.9M | $41.2M | $45.1M | ||
| Average Shares Outstanding (Diluted) | $6.7M | $8.3M | $8.8M | $9.9M | $14.3M | $27.0M | $31.0M | $33.9M | $41.2M | $45.1M | ||
| Shares Outstanding | $7.7M | $8.3M | $9.4M | $10.8M | $25.9M | $30.8M | $31.9M | $40.4M | $44.6M | $48.0M | ||
| Basic EPS | $-0.15 | $-0.15 | -- | $-0.35 | $-4.44 | $-2.29 | $-1.57 | $-0.70 | $-0.53 | $0.25 | ||
| Basic EPS (Continuing Operations) | $-0.15 | $-0.15 | $-0.10 | $-0.35 | $-4.44 | $-2.29 | $-1.57 | $-0.70 | $-0.53 | $-0.05 | ||
| Diluted EPS | $-0.15 | $-0.15 | -- | $-0.35 | $-4.44 | $-2.29 | $-1.57 | $-0.70 | $-0.53 | $0.49 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.15 | -- | $-0.35 | $-4.44 | $-2.29 | $-1.57 | $-0.70 | $-0.53 | $-0.05 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $25 | $25 | $25 | $25 | $25 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $4.7M | $871.5K | $3.1M | $3.1M | $3.1M | $3.1M | ||
| Basic Discontinuous Operations | -- | -- | $-0.10 | -- | -- | -- | -- | -- | -- | $0.54 | ||
| Depletion | -- | -- | -- | -- | -- | $18.0M | -- | -- | -- | -- | ||
| Development Expense | -- | -- | $120.5K | $222.9K | $446.7K | $948.2K | $3.0M | $6.1M | $6.9M | $7.3M | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.54 | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $-3.1M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $-3.1M | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $160.8K | $925.7K | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-1.9K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $-20.6K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | $1.7M | $1.6M | $5.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $115.7K | $12.5K | $119.3K | $391.1K | $1.9M | $426.4K | $-514.6K | $-2.8M | $-548.9K | $-1.3M | ||
| Net Income Discontinuous Operations | -- | $160.8K | $925.7K | -- | -- | -- | -- | -- | $2.3M | $25.9M | ||
| Net Income From Other Gains Losses | -- | $502.8K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | $-129.4K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $160.8K | -- | -- | -- | -- | -- | -- | $2.3M | $25.9M | ||
| Other Gand A | $1.5M | $1.2M | $2.8M | $3.7M | $46.0M | $42.9M | $53.7M | $58.0M | $66.6M | $69.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $8.9M | -- | $827.0K | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | $18.7M | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $4.7M | $871.5K | $3.1M | $3.1M | $3.1M | $3.1M | ||
| Rent And Landing Fees | $-139.0K | $-162.8K | $2.3M | $-130.4K | -- | $-3.0K | $-3.0K | -- | -- | -- | ||
| Selling Expense | -- | -- | $5.1M | $8.9M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $-6.3K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LFMD | $4.59 | +0.4% | 1.02M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |