LECO
Lincoln Electric Holdings Inc.
$265.31
+$1.88(+0.71%)
67
Overall
75
Value
63
Tech
63
Quality
Market Cap
$13.30B
Volume
271.25K
52W Range
$188.65 - $310.00
Target Price
$302.25
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.3B | $2.6B | $3.0B | $3.0B | $2.7B | $3.2B | $3.8B | $4.2B | $4.0B | $4.2B | ||
| Total Revenue | $2.3B | $2.6B | $3.0B | $3.0B | $2.7B | $3.2B | $3.8B | $4.2B | $4.0B | $4.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.5B | $1.7B | $2.0B | $2.0B | $1.8B | $2.2B | $2.5B | $2.7B | $2.5B | $2.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $789.3M | $875.1M | $1.0B | $1.0B | $871.3M | $1.1B | $1.3B | $1.5B | $1.5B | $1.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $466.7M | $541.2M | $627.7M | $621.5M | $543.8M | $597.1M | $656.6M | $758.9M | $780.6M | $798.0M | ||
| Research & Development | $44.7M | $47.9M | $54.2M | $56.8M | $51.4M | $56.0M | $63.2M | $71.2M | $81.8M | -- | ||
| Research Expense | $44.7M | $47.9M | $54.2M | $56.8M | $51.4M | $56.0M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $466.7M | $541.2M | $627.7M | $621.5M | $543.8M | $597.1M | $656.6M | $758.9M | $780.6M | $798.0M | ||
| General & Administrative Expenses | $466.7M | $541.2M | $627.7M | $621.5M | $543.8M | $597.1M | $656.6M | $758.9M | $780.6M | $798.0M | ||
| Salaries & Wages | $-4.0M | $-4.9M | $-4.6M | $-4.2M | $-3.9M | $-6.0M | $-3.6M | $2.6M | $5.7M | $2.4M | ||
| Depreciation & Amortization | $65.1M | $68.1M | $72.3M | $81.5M | $80.5M | $81.1M | $78.1M | $86.7M | $88.2M | -- | ||
| Depreciation & Amortization | $65.1M | $68.1M | $72.3M | $81.5M | $80.5M | $81.1M | -- | -- | -- | -- | ||
| Amortization | $241.8M | $234.6M | $281.3M | $337.1M | $335.6M | $430.2M | $665.3M | $694.5M | $804.9M | -- | ||
| Other Operating Expenses | $-2.0M | $-1.4M | $-1.4M | $-1.2M | $-1.7M | $-2.7M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $288.3M | $376.9M | $375.5M | $370.9M | $282.1M | $461.7M | $612.3M | $717.8M | $636.5M | $718.1M | ||
| EBITDA | $361.5M | $478.0M | $483.1M | $475.9M | $366.5M | $428.4M | $700.4M | $817.9M | $725.2M | $825.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $19.1M | $43.7M | $42.1M | $25.9M | $22.0M | $22.2M | $29.5M | $44.4M | $42.8M | $51.6M | ||
| Intinc | $2.1M | $4.8M | $6.9M | $-23.4M | $-22.0M | $-22.2M | $-29.5M | $6.8M | $10.1M | -- | ||
| Net Non-Operating Interest Income/Expense | $-17.0M | $-38.9M | $-35.1M | $-23.4M | $-22.0M | $-22.2M | $-29.5M | $-44.4M | $-42.8M | $-51.6M | ||
| Other Income/Expense | $28.2M | $-49.6M | $-16.2M | $-21.0M | $-3.9M | $114.5M | $-1.8M | $-13.4M | $-473.0K | $-9.0M | ||
| Other Special Charges | $3.2M | $8.7M | $10.7M | $21.0M | $3.9M | $-114.5M | $10.0M | $13.4M | $473.0K | $9.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-49.9M | $6.6M | $25.3M | $15.2M | $45.5M | $9.8M | $11.8M | $-11.3M | $55.9M | $18.2M | ||
| Special Income Charges | $49.9M | $-6.6M | $-25.3M | $-15.2M | $-45.5M | $-9.8M | $-11.8M | $11.3M | $-55.9M | $-18.2M | ||
| Impairment of Capital Assets | -- | $1.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $296.5M | $409.9M | $410.7M | $394.4M | $286.0M | $347.2M | $622.3M | $731.2M | $636.9M | $727.0M | ||
| Pre-Tax Income | $277.4M | $366.2M | $368.7M | $368.5M | $264.0M | $325.0M | $592.8M | $686.9M | $594.1M | $675.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $79.0M | $118.8M | $81.7M | $75.4M | $57.9M | $48.4M | $120.6M | $141.6M | $128.0M | $154.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $198.4M | $247.5M | $287.1M | $293.1M | $206.1M | $276.6M | $472.2M | $545.2M | $466.1M | $520.5M | ||
| Net Income (Continuing Operations) | $198.4M | $247.5M | $287.1M | $293.1M | $206.1M | $276.5M | $472.2M | $545.2M | $466.1M | $520.5M | ||
| Net Income (Discontinued Operations) | $198.4M | $247.5M | $287.1M | $293.1M | $206.1M | $276.6M | $472.2M | $545.2M | $466.1M | $520.5M | ||
| Net Income (Common Stockholders) | $198.4M | $247.5M | $287.1M | $293.1M | $206.1M | $276.6M | $472.2M | $545.2M | $466.1M | $520.5M | ||
| Normalized Income | $164.8M | $196.1M | $316.5M | $298.7M | $254.1M | -- | -- | -- | -- | $686.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.0B | $2.3B | $2.6B | $2.6B | $2.3B | $2.8B | $3.1B | $3.5B | $3.3B | $3.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $67.5M | $65.7M | $64.9M | $62.0M | $59.6M | $59.3M | $58.0M | $57.4M | $56.6M | $55.4M | ||
| Average Shares Outstanding (Diluted) | $68.2M | $66.6M | $65.7M | $62.7M | $60.2M | $60.1M | $58.7M | $57.4M | $56.6M | $55.4M | ||
| Shares Outstanding | $65.7M | $65.6M | $63.2M | $60.4M | $59.7M | $58.7M | $57.6M | $56.8M | $56.1M | $54.8M | ||
| Basic EPS | $2.94 | $3.76 | $4.42 | $4.73 | $3.46 | $4.66 | $8.14 | $9.5 | $8.23 | $9.39 | ||
| Basic EPS (Continuing Operations) | $2.94 | $3.76 | $4.42 | $4.73 | $3.46 | $4.66 | $8.14 | $9.5 | $8.23 | $9.39 | ||
| Diluted EPS | $2.91 | $3.71 | $4.37 | $4.68 | $3.42 | $4.6 | $8.04 | $9.37 | $8.15 | $9.32 | ||
| Diluted EPS (Continuing Operations) | $2.91 | $3.71 | $4.37 | $4.68 | $3.42 | $4.6 | $8.04 | $9.37 | $8.15 | $9.32 | ||
| Dividend Per Share | $1.31 | $1.44 | $1.64 | $1.9 | $1.98 | $2.09 | $2.32 | $2.63 | $2.88 | $3.04 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $2.9M | $2.7M | $5.5M | $3.2M | $408.0K | $499.0K | $-153.0K | $556.0K | $235.0K | $1.9M | ||
| Earnings From Equity Interest Net Of Tax | $2.9M | $2.7M | $5.5M | $3.2M | $408.0K | $499.0K | $-153.0K | $556.0K | $235.0K | $1.9M | ||
| Gain On Sale Of Business | $-34.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $26.0K | $28.0K | $73.0K | $26.0K | $-29.0K | $-114.0K | -- | -- | -- | -- | ||
| Other Gand A | $466.7M | $541.2M | $627.7M | $621.5M | $543.8M | $597.1M | $656.6M | $758.9M | $780.6M | $798.0M | ||
| Rent And Landing Fees | $16.9M | $20.4M | $25.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-49.9M | $6.6M | $25.3M | $15.2M | $45.5M | $9.8M | $11.8M | $-11.3M | $55.9M | $18.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LECO | $265.31 | +0.7% | 271.25K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Lincoln Electric Holdings Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW