KVYO
Klaviyo Inc. Series A
$14.74
+$0.53(+3.73%)
41
Overall
45
Value
27
Tech
52
Quality
Market Cap
$7.33B
Volume
6.20M
52W Range
$13.53 - $36.76
Target Price
$29.52
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $472.7M | $698.1M | $937.5M | $1.2B | ||
| Total Revenue | $472.7M | $698.1M | $937.5M | $1.2B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $128.0M | $177.9M | $221.3M | $312.5M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $344.7M | $520.2M | $716.2M | $921.5M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $399.8M | $850.8M | $800.2M | $989.3M | ||
| Research & Development | $104.1M | $262.2M | $238.5M | $291.2M | ||
| Research Expense | -- | $262.2M | $238.5M | $291.2M | ||
| Selling, General & Administrative | $295.7M | $588.7M | $561.8M | $698.0M | ||
| Selling & Marketing Expenses | $213.8M | $394.4M | $404.2M | $506.2M | ||
| General & Administrative Expenses | $81.8M | $194.3M | $157.6M | $191.8M | ||
| OPERATING INCOME | ||||||
| Operating income | $-55.0M | $-330.6M | $-84.1M | $-67.8M | ||
| EBITDA | -- | $-280.4M | $-13.3M | $12.8M | ||
| NON-OPERATING ITEMS | ||||||
| Intinc | $5.5M | $24.1M | $39.6M | $39.4M | ||
| Net Non-Operating Interest Income/Expense | $5.5M | $24.1M | $39.6M | $39.4M | ||
| Other Income/Expense | $-388.0K | $470.0K | $-816.0K | $2.2M | ||
| Other Special Charges | $388.0K | $-470.0K | $816.0K | $-2.2M | ||
| PRE-TAX INCOME | ||||||
| EBIT | -- | $-307.0M | $-43.7M | $-30.5M | ||
| Pre-Tax Income | $-49.1M | $-307.0M | $-43.7M | $-30.5M | ||
| INCOME TAX | ||||||
| Tax Provision | $83.0K | $1.2M | $2.5M | $1.3M | ||
| NET INCOME | ||||||
| Net Income | $-49.2M | $-308.2M | $-46.1M | $-31.8M | ||
| Net Income (Continuing Operations) | $-49.2M | $-308.2M | $-46.1M | $-31.8M | ||
| Net Income (Discontinued Operations) | $-49.2M | $-308.2M | $-46.1M | $-31.8M | ||
| Net Income (Common Stockholders) | $-49.2M | $-308.2M | $-46.1M | $-31.8M | ||
| Normalized Income | -- | -- | -- | $-30.2M | ||
| TOTALS | ||||||
| Total Expenses | $527.8M | $1.0B | $1.0B | $1.3B | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $251.9M | $242.9M | $266.3M | $290.9M | ||
| Average Shares Outstanding (Diluted) | $251.9M | $242.9M | $266.3M | $290.9M | ||
| Shares Outstanding | $140.9M | $261.2M | $273.1M | $304.8M | ||
| Basic EPS | $-0.20 | $-1.27 | $-0.17 | $-0.11 | ||
| Basic EPS (Continuing Operations) | $-0.20 | $-1.27 | $-0.17 | $-0.11 | ||
| Diluted EPS | $-0.20 | $-1.27 | $-0.17 | $-0.11 | ||
| Diluted EPS (Continuing Operations) | $-0.20 | $-1.27 | $-0.17 | $-0.11 | ||
| OTHER METRICS | ||||||
| Other Costof Revenue | $128.0M | -- | -- | -- | ||
| Other Gand A | $81.8M | $194.3M | $157.6M | $191.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KVYO | $14.74 | +3.7% | 6.20M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |