KRP
Kimbell Royalty Partners Representing Limited Partner Interests
$14.92
-$0.27(-1.79%)
62
Overall
80
Value
63
Tech
44
Quality
Market Cap
$1.65B
Volume
612.34K
52W Range
$11.31 - $50.00
Target Price
$20.00
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $30.7M | $66.9M | $110.0M | $92.9M | $178.4M | $282.0M | $267.6M | $309.3M | $333.8M | ||
| Total Revenue | $30.7M | $70.3M | $108.2M | $90.5M | $135.6M | $285.0M | $267.6M | $309.3M | $333.8M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-297.6M | $-531.6M | -- | $54.4M | $47.3M | $66.3M | $116.8M | $155.5M | -- | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $30.7M | $66.9M | $108.2M | $38.6M | $131.1M | $218.7M | $267.6M | $309.3M | $333.8M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $27.8M | $51.1M | $90.7M | $89.7M | $86.3M | $44.8M | $165.0M | $75.1M | $201.0M | ||
| Selling, General & Administrative | $9.8M | $21.5M | $30.8M | $35.3M | $39.0M | $42.5M | $144.7M | $54.7M | $180.6M | ||
| Selling & Marketing Expenses | $9.8M | $21.5M | $30.8M | $35.3M | $39.0M | $42.5M | $144.7M | $54.7M | $180.6M | ||
| General & Administrative Expenses | $-1.6M | $-4.8M | $8.1M | $9.4M | $12.0M | $13.4M | $12.6M | $16.1M | -- | ||
| Salaries & Wages | $-798.4K | $-3.2M | $7.5M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $15.5M | $25.2M | $52.1M | $48.0M | $36.8M | $50.1M | -- | -- | -- | ||
| Other Operating Expenses | $-11.2M | $-4.4M | $7.7M | $6.4M | $10.5M | $16.2M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $2.8M | $15.8M | $-151.6M | $-250.7M | $49.3M | $136.9M | $109.9M | $37.0M | $132.8M | ||
| EBITDA | $18.1M | $-22.5M | $-98.3M | $-202.3M | $88.8M | $199.6M | $227.9M | $173.3M | $268.8M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $791.4K | $4.1M | $5.8M | $6.4M | $9.2M | $13.8M | $26.0M | $26.7M | $34.5M | ||
| Net Non-Operating Interest Income/Expense | $-791.4K | $-4.1M | $-5.8M | $-6.4M | $-9.2M | $10.1M | $-26.0M | $-26.7M | $-34.5M | ||
| Gain on Sale of Securities | $-318.8K | $3.3M | $-1.7M | $-2.5M | $-42.8M | $-37.0M | $20.9M | $-1.3M | $12.1M | ||
| Other Income/Expense | $318.8K | $-3.3M | $1.7M | $2.3M | $40.4M | $-30.3M | $661.0K | $1.3M | $-12.1M | ||
| Other Special Charges | -- | -- | -- | $-576.4K | $1.3M | $4.0M | $-661.0K | -- | $-12.0K | ||
| SPECIAL ITEMS | |||||||||||
| Special Income Charges | -- | $67.3M | $169.2M | $251.6M | -- | -- | $18.2M | $62.1M | -- | ||
| Impairment of Capital Assets | -- | $67.3M | $169.2M | $251.6M | -- | -- | $18.2M | $62.1M | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $2.5M | $-48.2M | $-151.5M | $-250.5M | $51.7M | $147.3M | $129.2M | $35.7M | $141.5M | ||
| Pre-Tax Income | $1.7M | $-52.3M | $-157.3M | $-257.0M | $42.5M | $133.5M | $86.8M | $10.3M | $98.3M | ||
| INCOME TAX | |||||||||||
| Tax Provision | -- | $24.7K | $899.4K | $-885.2K | $74.1K | $2.7M | $3.8M | $-771.0K | $-1.3M | ||
| NET INCOME | |||||||||||
| Net Income | $1.7M | $-50.4M | $-158.2M | $-159.5M | $33.9M | $94.5M | $83.0M | $11.1M | $99.7M | ||
| Net Income (Continuing Operations) | $1.7M | $-50.4M | $-158.2M | $-256.1M | $42.4M | $130.8M | $99.5M | $9.8M | $108.4M | ||
| Net Income (Discontinued Operations) | $1.7M | $-50.4M | $-158.2M | $-159.5M | $33.9M | $94.5M | $83.0M | $11.1M | $99.7M | ||
| Net Income (Common Stockholders) | $1.7M | $-56.7M | $-82.9M | $-167.4M | $22.6M | $94.5M | $76.7M | $-10.0M | $64.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $97.0M | ||
| TOTALS | |||||||||||
| Total Expenses | $-269.8M | $-480.4M | $90.7M | $89.7M | $86.3M | $111.1M | $165.0M | $75.1M | $201.0M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $16.3M | $18.4M | $21.2M | $34.5M | $40.4M | $54.1M | $66.6M | $76.2M | $90.8M | ||
| Average Shares Outstanding (Diluted) | $16.5M | $18.4M | $21.2M | $34.5M | $61.0M | $65.8M | $93.1M | $116.0M | $121.3M | ||
| Shares Outstanding | $16.8M | $37.5M | $54.1M | $59.7M | $64.8M | $79.7M | $94.7M | $107.0M | $107.9M | ||
| Basic EPS | $0.11 | $-3.08 | $-3.92 | $-4.85 | $0.56 | $1.75 | $0.93 | $-0.12 | $0.62 | ||
| Basic EPS (Continuing Operations) | $0.11 | $-3.08 | $-3.92 | $-4.85 | $0.56 | $1.75 | $0.93 | $-0.12 | $0.62 | ||
| Diluted EPS | $0.10 | $-3.08 | $-3.92 | $-4.85 | $0.51 | $1.72 | $0.91 | $-0.12 | $0.62 | ||
| Diluted EPS (Continuing Operations) | $0.10 | $-3.08 | $-3.92 | $-4.85 | $0.51 | $1.72 | $0.91 | $-0.12 | $0.62 | ||
| Dividend Per Share | $0.84 | $1.66 | $1.58 | $0.87 | $1.14 | $1.88 | $1.73 | -- | -- | ||
| OTHER METRICS | |||||||||||
| Accretion On Preferred Stock | -- | $-31.0K | $94.4K | $91.9K | $76.8K | $42.2K | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | -- | $6.3M | $13.9M | $7.8M | $11.2M | -- | $6.3M | $21.1M | $34.9M | ||
| Earnings from equity interest | -- | -- | $80.5K | $764.0K | $1.1M | $2.7M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $80.5K | $764.0K | $1.1M | $2.7M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | -- | -- | $135.1M | -- | ||
| Minority Interests | -- | $1.9M | $89.1M | $96.6M | $-8.5M | $-36.2M | $-16.5M | $1.3M | $-8.7M | ||
| Other Gand A | $-1.6M | $-4.8M | $8.1M | $9.4M | $12.0M | $13.4M | $12.6M | $16.1M | -- | ||
| Other Taxes | $2.5M | $4.4M | $7.7M | $6.4M | $10.5M | $16.2M | $20.3M | $20.4M | $20.4M | ||
| Preferred Stock Dividends | -- | $6.3M | $13.9M | $7.8M | $11.2M | $42.2K | $6.3M | $21.1M | $34.9M | ||
| Rent And Landing Fees | -- | $-100.0K | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KRP | $14.92 | -1.8% | 612.34K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kimbell Royalty Partners Representing Limited Partner Interests Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW