KRNT
Kornit Digital Ltd.
$15.84
-$0.79(-4.75%)
55
Overall
60
Value
50
Tech
57
Quality
Market Cap
$717.35M
Volume
212.36K
52W Range
$11.93 - $23.32
Target Price
$22.10
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $108.7M | $114.1M | $125.7M | $156.6M | $164.9M | $282.6M | $222.5M | $161.0M | $203.8M | $208.2M | ||
| Total Revenue | $100.8M | $102.0M | $142.4M | $179.9M | $193.3M | $322.0M | $271.5M | $219.8M | $203.8M | $208.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-12.8M | $-13.5M | $-19.2M | $-97.8M | $-105.5M | $-170.1M | $-175.0M | $152.8M | $112.1M | $115.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $49.4M | $54.1M | $69.9M | $82.1M | $87.8M | $151.9M | $96.5M | $67.0M | $91.8M | $92.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-48.0M | $-56.2M | $-64.3M | $-74.5M | $-94.5M | $-139.1M | $-166.4M | $154.5M | $87.5M | $89.1M | ||
| Research & Development | $17.4M | $20.8M | $21.9M | $22.4M | $31.5M | $43.7M | $56.0M | $50.1M | $41.6M | -- | ||
| Research Expense | $17.4M | $20.8M | $21.9M | $22.4M | $31.5M | $43.7M | $56.0M | $50.1M | $41.6M | -- | ||
| Selling, General & Administrative | $30.6M | $34.9M | $42.0M | $52.1M | $63.1M | $95.4M | $97.0M | $104.4M | $87.5M | $89.1M | ||
| Selling & Marketing Expenses | $18.3M | $21.3M | $25.6M | $33.6M | $36.4M | $58.8M | $57.7M | $66.8M | $58.4M | $58.7M | ||
| General & Administrative Expenses | $12.3M | $13.6M | $16.4M | $18.5M | $26.7M | $36.6M | $39.3M | $37.6M | $29.1M | $30.4M | ||
| Promotion & Advertising | $-526.0K | $-612.0K | $-1.1M | $-2.0M | $-2.3M | $-2.7M | $-3.0M | -- | -- | -- | ||
| Salaries & Wages | $-3.0M | $-4.4M | $-5.5M | $-6.6M | $-10.0M | $-15.1M | $-23.0M | -- | -- | -- | ||
| Depreciation & Amortization | $-2.4M | $-3.5M | $-1.4M | $-3.6M | $-3.5M | $-5.3M | $-10.6M | $754.0K | -- | -- | ||
| Depreciation & Amortization | $-2.4M | $-3.5M | $-1.4M | $-3.6M | $-3.5M | $-5.3M | $-10.6M | $754.0K | -- | -- | ||
| Amortization | $-519.0K | $-1.3M | $-1.4M | $-856.0K | $-1.2M | $-1.9M | $-3.0M | $754.0K | -- | -- | ||
| Securities Amortization | -- | -- | -- | -- | $-3.5M | $-2.6M | -- | -- | -- | -- | ||
| Other Operating Expenses | $-625.0K | $-625.0K | $-625.0K | $-3.9M | $-4.5M | $-5.1M | $-6.1M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.4M | $-1.6M | $-28.5M | $-15.7M | $-35.1M | $-24.0M | $-105.5M | $-87.5M | $4.3M | $3.2M | ||
| EBITDA | $4.4M | $2.7M | $17.4M | $11.9M | $1.9M | $23.8M | $-41.1M | -- | $-1.9M | $-756.0K | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-46.0K | $-452.0K | -- | $-3.3M | -- | -- | -- | $134.0K | -- | -- | ||
| Interest Income Operating | $203.0K | $69.0K | $406.0K | $2.5M | $2.2M | $2.1M | $15.5M | -- | -- | -- | ||
| Intinc | $1.5M | $2.0M | -- | -- | -- | -- | -- | $24.1M | $22.4M | $21.9M | ||
| Net Non-Operating Interest Income/Expense | $46.0K | $452.0K | -- | $3.3M | -- | -- | -- | $24.1M | $22.4M | $21.9M | ||
| Gain on Sale of Securities | $107.0K | $82.0K | $29.0K | $620.0K | $2.1M | -- | $-10.0K | -- | -- | -- | ||
| Other Income/Expense | $-107.0K | $-82.0K | $-16.6M | $-23.3M | $-28.4M | $-39.4M | $-49.0M | $-3.2M | -- | -- | ||
| Other Special Charges | -- | -- | $16.6M | $23.3M | $28.4M | $39.4M | $49.0M | $-236.0K | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-1.6M | $503.0K | $321.0K | $-1.8M | $-2.3M | $-2.9M | $-3.6M | -- | -- | -- | ||
| Special Income Charges | $1.6M | $-503.0K | $-321.0K | $1.8M | $2.3M | $2.9M | $3.6M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.4M | $-2.1M | $7.0M | $7.6M | $-3.2M | $15.4M | $-56.5M | -- | $-15.0M | $-12.7M | ||
| Pre-Tax Income | $1.5M | $-1.6M | $7.0M | $10.9M | $-3.2M | $15.4M | $-56.5M | $-63.4M | $-15.0M | $-12.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $648.0K | $384.0K | $-5.4M | $744.0K | $1.6M | $-135.0K | $22.6M | $-970.0K | $1.8M | $865.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $828.0K | $-2.0M | $-6.8M | $10.2M | $-4.8M | $15.5M | $-79.1M | $-62.4M | $-16.8M | $-13.5M | ||
| Net Income (Continuing Operations) | $828.0K | $-2.0M | $-6.8M | $10.2M | $-4.8M | $15.5M | $-79.1M | $-62.4M | $-16.8M | $-13.5M | ||
| Net Income (Discontinued Operations) | $828.0K | $-2.0M | $-6.8M | $10.2M | $-4.8M | $15.5M | $-79.1M | $-62.4M | $-16.8M | $-13.5M | ||
| Net Income (Common Stockholders) | $828.0K | $-2.0M | $-6.8M | $10.2M | $-4.8M | $15.5M | $-79.1M | $-62.4M | $-16.8M | $-13.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $26.8M | $25.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-60.8M | $-69.7M | $-83.5M | $-172.3M | $-200.1M | $-309.2M | $-341.4M | $307.3M | $199.6M | $205.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $30.6M | $33.6M | $34.5M | $38.1M | $42.3M | $47.1M | $49.8M | $49.2M | $47.5M | $45.2M | ||
| Average Shares Outstanding (Diluted) | $31.7M | $33.6M | $35.4M | $39.3M | $42.3M | $48.6M | $49.8M | $49.2M | $47.5M | $45.2M | ||
| Shares Outstanding | $31.0M | $34.1M | $35.1M | $40.7M | $46.0M | $49.6M | $50.0M | $46.3M | $46.1M | $45.1M | ||
| Basic EPS | $0.03 | $-0.06 | $0.36 | $0.27 | $-0.11 | $0.33 | $-1.59 | $-1.31 | $-0.35 | $-0.30 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-1.31 | $-0.35 | $-0.30 | ||
| Diluted EPS | $0.03 | $-0.06 | $0.70 | $0.26 | $-0.11 | $0.32 | $-1.59 | $-1.31 | $-0.35 | $-0.30 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-1.31 | $-0.35 | $-0.30 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | -- | -- | $-1.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Extraordinary | $0.04 | $-0.05 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Extraordinary | $0.04 | $-0.05 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | $53.3M | $71.1M | $75.0M | $132.7M | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $152.8M | $112.1M | $115.9M | ||
| Other Gand A | $12.3M | $13.6M | $16.4M | $18.5M | $26.7M | $36.6M | $39.3M | $37.6M | $29.1M | $30.4M | ||
| Other Taxes | -- | -- | -- | $-3.3M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $12.3M | $13.6M | $16.4M | $18.5M | $26.7M | $36.6M | $39.3M | -- | -- | -- | ||
| Selling Expense | $18.3M | $21.3M | $25.6M | $33.6M | $36.4M | $58.8M | $71.1M | -- | -- | -- | ||
| Restruct | $-1.6M | $503.0K | $321.0K | $-1.8M | $-2.3M | $-2.9M | $-3.6M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KRNT | $15.84 | -4.8% | 212.36K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |