KRMN
NA
$60.66
-$3.44(-5.37%)
33
Overall
20
Value
18
Tech
63
Quality
Market Cap
$9.51B
Volume
2.78M
52W Range
$42.12 - $118.38
Target Price
$105.60
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $226.3M | $280.7M | $345.3M | $471.5M | ||
| Total Revenue | $226.3M | $280.7M | $345.3M | $471.5M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $145.4M | $175.2M | $213.1M | $281.5M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $80.9M | $105.5M | $132.1M | $190.0M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $60.5M | $57.1M | $68.6M | $117.1M | ||
| Selling, General & Administrative | $30.0M | $36.6M | $44.4M | $85.7M | ||
| General & Administrative Expenses | $30.0M | $36.6M | $44.4M | $85.7M | ||
| Depreciation & Amortization | $30.5M | $20.4M | -- | -- | ||
| Depreciation & Amortization | $30.5M | $20.4M | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $20.4M | $48.5M | $63.6M | $72.9M | ||
| EBITDA | $57.6M | $78.2M | $100.2M | $121.2M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $37.5M | $47.9M | $50.7M | $44.6M | ||
| Net Non-Operating Interest Income/Expense | $-37.3M | $-47.3M | $-50.7M | $-44.6M | ||
| Other Income/Expense | $205.6K | -- | $-1.5M | $-4.1M | ||
| Other Special Charges | $-205.6K | -- | $1.5M | $4.1M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $20.6M | $49.1M | $65.1M | $77.1M | ||
| Pre-Tax Income | $-16.9M | $1.2M | $14.3M | $32.5M | ||
| INCOME TAX | ||||||
| Tax Provision | $3.2M | $-3.2M | $1.6M | $15.2M | ||
| NET INCOME | ||||||
| Net Income | $-20.0M | $4.4M | $12.7M | $17.4M | ||
| Net Income (Continuing Operations) | $-20.0M | $4.4M | $12.7M | $17.4M | ||
| Net Income (Discontinued Operations) | $-20.0M | $4.4M | $12.7M | $17.4M | ||
| Net Income (Common Stockholders) | $-20.0M | $4.4M | $12.7M | $17.4M | ||
| Normalized Income | $-12.4M | $-2.0M | -- | $32.2M | ||
| TOTALS | ||||||
| Total Expenses | $205.9M | $232.2M | $281.7M | $398.6M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $159.1M | $166.8M | $166.7M | $132.3M | ||
| Average Shares Outstanding (Diluted) | $159.1M | $166.8M | $166.7M | $132.3M | ||
| Shares Outstanding | $132.5M | $132.5M | $132.2M | $132.5M | ||
| Basic EPS | $-0.09 | $0.03 | $0.08 | $0.13 | ||
| Basic EPS (Continuing Operations) | $-0.09 | $0.03 | $0.08 | $0.13 | ||
| Diluted EPS | $-0.09 | $0.03 | $0.08 | $0.13 | ||
| Diluted EPS (Continuing Operations) | $-0.09 | $0.03 | $0.08 | $0.13 | ||
| OTHER METRICS | ||||||
| Other Costof Revenue | $145.4M | $175.2M | -- | -- | ||
| Other Gand A | $30.0M | $36.6M | $44.4M | $85.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KRMN | $60.66 | -5.4% | 2.78M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |