KOF
Coca Cola Femsa S.A.B. de C.V. American Depositary Shares each representing 10 Units (each Unit consists of 3 Series B S
$108.60
+$1.41(+1.32%)
55
Overall
60
Value
63
Tech
42
Quality
Market Cap
$5.54B
Volume
87.62K
52W Range
$80.23 - $116.36
Target Price
$116.33
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $182.8B | $181.8B | $192.3B | $181.5B | $193.9B | $226.7B | -- | $279.8B | $291.7B | ||
| Total Revenue | $183.3B | $181.8B | $192.3B | $181.5B | $194.8B | $226.7B | -- | $279.8B | $291.7B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-99.7B | $98.4B | $107.0B | $100.8B | $-106.2B | $126.4B | -- | $151.1B | $158.6B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $83.5B | $83.4B | $85.4B | $82.8B | $88.6B | $100.3B | -- | $128.7B | $133.2B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $7.7B | $8.0B | $8.4B | $13.0B | $-61.3B | $69.7B | -- | $93.0B | $95.2B | ||
| Research & Development | -- | $125.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $7.7B | $8.0B | $8.4B | $13.0B | $-60.7B | $69.0B | -- | $88.1B | $91.7B | ||
| Selling & Marketing Expenses | $-25.0B | $-23.4K | $-25.1B | $5.1B | -- | $57.7B | -- | $74.4B | $76.7B | ||
| General & Administrative Expenses | $7.7B | $8.0B | $8.4B | $7.9B | $-60.7B | $11.3B | -- | $13.7B | $15.0B | ||
| Salaries & Wages | $-26.2B | $-31.2B | $-30.6B | $-29.6B | -- | $-35.8B | -- | -- | -- | ||
| Depreciation & Amortization | $-9.1B | $-9.4B | $-10.6B | $-10.6B | -- | $-10.4B | -- | -- | -- | ||
| Depreciation & Amortization | $-9.1B | $-9.4B | $-10.6B | $-10.6B | -- | $-10.4B | -- | -- | -- | ||
| Amortization | $-759.0M | $-277.0M | $-1.1B | $-213.0M | -- | -- | -- | -- | -- | ||
| Securities Amortization | -- | -- | -- | -- | $2.3B | -- | -- | -- | -- | ||
| Other Operating Expenses | $-329.0M | $-345.0M | $-171.0M | $-296.0M | -- | $-533.0M | -- | $4.9B | $3.5B | ||
| OPERATING INCOME | |||||||||||
| Operating income | $75.4B | $75.4B | $77.0B | $67.7B | $27.3B | $31.3B | -- | $35.7B | $38.0B | ||
| EBITDA | $65.1B | $90.3B | $90.8B | $32.4B | $37.3B | $40.4B | -- | $49.0B | $51.9B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $8.8B | $7.6B | $6.9B | $6.3B | $4.6B | $4.2B | -- | -- | -- | ||
| Interest Income Operating | $-652.0M | -- | -- | -- | $15.7B | -- | -- | $4.2B | $4.1B | ||
| Intinc | $791.0M | $1.0B | $1.2B | $1.0B | $932.0M | $2.4B | -- | $3.0B | $2.4B | ||
| Net Non-Operating Interest Income/Expense | $-8.0B | $-6.6B | $-5.7B | $-6.8B | $-5.3B | $2.4B | -- | $3.0B | $2.4B | ||
| Other Income/Expense | $-3.4B | $-29.0M | $-1.7B | $-1.0B | $-882.0M | $-2.5B | -- | $-283.0M | $-795.0M | ||
| Other Special Charges | $1.5B | $569.0M | $1.9B | $1.5B | $1.5B | $1.5B | -- | $67.0M | $412.0M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | -- | $2.5B | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $1.3B | $-2.5B | $-4.4B | $82.0M | -- | $80.0M | -- | -- | -- | ||
| Impairment of Capital Assets | $-1.1B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $55.5B | $80.3B | $80.8B | $22.4B | $27.5B | $30.0B | -- | $36.0B | $37.2B | ||
| Pre-Tax Income | $38.8B | $66.2B | $68.3B | $61.9B | $22.9B | $25.8B | -- | $36.0B | $37.2B | ||
| INCOME TAX | |||||||||||
| Tax Provision | $19.6B | $-6.4B | $-7.0B | $5.4B | $6.6B | $6.5B | -- | $11.5B | $12.1B | ||
| NET INCOME | |||||||||||
| Net Income | $-23.7B | $29.6B | $23.1B | $10.3B | $15.7B | $19.0B | -- | $23.7B | $23.8B | ||
| Net Income (Continuing Operations) | $-23.7B | $29.6B | $23.1B | $8.3B | $31.8B | $19.6B | -- | $24.5B | $25.0B | ||
| Net Income (Discontinued Operations) | $-23.7B | $29.6B | $23.1B | $10.3B | $15.7B | $19.0B | -- | $23.7B | $23.8B | ||
| Net Income (Common Stockholders) | $-23.7B | $29.6B | $23.1B | $10.3B | $15.7B | $19.0B | -- | $23.7B | $23.8B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $35.4B | $36.4B | ||
| TOTALS | |||||||||||
| Total Expenses | $-92.1B | $106.4B | $115.4B | $113.8B | $-94.9B | $196.1B | -- | $244.1B | $253.8B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $390.0M | $3.8B | $3.2B | $3.1B | $3.4B | $3.5B | $16.8B | $210.1M | -- | ||
| Average Shares Outstanding (Diluted) | $390.0M | $3.8B | $3.2B | $3.1B | $3.4B | $3.5B | $16.8B | $210.1M | -- | ||
| Shares Outstanding | $2.1B | $2.1B | $16.8B | $16.8B | $16.8B | $16.8B | -- | $16.8B | $16.8B | ||
| Basic EPS | $-3.1 | $0.40 | $7.2 | $6.1 | $9.3 | $11.3 | $1.16 | $112.95 | -- | ||
| Basic EPS (Continuing Operations) | $-3.1 | $0.40 | $7.2 | $6.1 | $9.3 | $11.3 | $1.16 | $112.95 | -- | ||
| Diluted EPS | $-3.1 | $0.40 | $7.2 | $6.1 | $9.3 | $11.3 | $1.16 | $112.95 | -- | ||
| Diluted EPS (Continuing Operations) | $-3.1 | $0.40 | $7.2 | $6.1 | $9.3 | $11.3 | $1.16 | $112.95 | -- | ||
| Dividend Per Share | -- | -- | -- | $1.244 | -- | $1.627 | $0.72 | $0.74 | -- | ||
| OTHER METRICS | |||||||||||
| Allowances For Construction | $-1.6B | $-11.0M | $-221.0M | $-376.0M | -- | $2.5B | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | $0.01 | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | $5.1B | -- | -- | -- | -- | -- | ||
| Development Expense | -- | $125.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $0.01 | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $60.0M | $-226.0M | $-131.0M | $-281.0M | $88.0M | $386.0M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $60.0M | $-226.0M | $-131.0M | $-281.0M | $88.0M | $386.0M | -- | -- | -- | ||
| Gain On Sale Of Business | $4.8B | $5.2B | $5.7B | $5.0B | -- | $19.0B | -- | $216.0M | $383.0M | ||
| Gain On Sale Of P P E | $368.0M | $399.0M | $711.0M | $274.0M | -- | $324.0M | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $7.5B | $6.7B | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $8.0B | $6.6B | $5.7B | $6.8B | -- | -- | -- | $7.5B | $8.1B | ||
| Minority Interests | $1.1B | $1.2B | $529.0M | $-61.0M | $-623.0M | $-592.0M | -- | $-820.0M | $-1.2B | ||
| Net Income Discontinuous Operations | $7.5B | $6.7B | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | $-2.8B | -- | -- | $-48.2B | $-51.0B | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $4.4B | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $151.1B | $158.6B | ||
| Other Gand A | $7.7B | $8.0B | $8.4B | $7.9B | $-60.7B | $11.3B | -- | $13.7B | $15.0B | ||
| Rent And Landing Fees | $-1.4B | $-1.1B | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | $57.7B | -- | -- | -- | ||
| Write Down | $-185.0M | $-122.0M | $-244.0M | $-82.0M | -- | $-80.0M | -- | -- | -- | ||
| Othspecchg | -- | -- | $4.4B | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $2.5B | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KOF | $108.60 | +1.3% | 87.62K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Coca Cola Femsa S.A.B. de C.V. American Depositary Shares each representing 10 Units (each Unit consists of 3 Series B S Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW