KNX
Knight-Swift Transportation Holdings Inc.
$72.84
+$2.72(+3.88%)
65
Overall
80
Value
60
Tech
57
Quality
Market Cap
$11.11B
Volume
1.11M
52W Range
$38.63 - $67.75
Target Price
$71.71
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $2.4B | $5.3B | $4.9B | $4.7B | $6.0B | $7.4B | $7.1B | $7.4B | $7.5B | ||
| Total Revenue | $1.1B | $2.4B | $5.3B | $4.8B | $4.7B | $6.0B | $7.4B | $7.1B | $7.4B | $7.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $321.4M | $615.1M | $1.3B | $699.0M | $3.7B | $4.6B | $5.7B | $3.8B | $4.2B | $4.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $796.6M | $1.8B | $4.0B | $4.1B | $969.1M | $1.4B | $1.8B | $3.3B | $3.2B | $3.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-969.6M | $-2.2B | $-4.8B | $952.9M | $905.2M | $980.8M | $681.9M | $1.7B | $1.6B | $1.5B | ||
| Research & Development | -- | -- | -- | $41.4M | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $5.0M | $74.2M | $177.4M | $125.1M | $141.3M | -- | -- | -- | -- | -- | ||
| Selling & Marketing Expenses | -- | -- | -- | $2.3M | $54.7M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $5.0M | $74.2M | $177.4M | $122.7M | $86.6M | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $333.9M | $688.5M | $1.5B | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $500.0K | $13.4M | $42.6M | $463.0M | $506.7M | $577.9M | $659.8M | $735.1M | $792.8M | $788.1M | ||
| Amortization | $500.0K | $13.4M | $42.6M | $42.9M | $45.9M | $55.3M | $64.8M | $70.1M | $75.3M | $77.0M | ||
| Other Operating Expenses | $327.4M | $800.2M | $1.7B | $323.5M | $398.6M | $402.9M | $627.6M | $926.8M | $816.5M | $760.3M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $129.8M | $234.0M | $571.8M | $427.4M | $564.4M | $965.7M | $1.1B | $338.2M | $243.4M | $216.1M | ||
| EBITDA | $269.9M | $409.5M | $1.0B | $1.0B | $1.1B | $1.6B | $1.8B | $1.3B | $1.3B | $1.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $897.0K | $8.7M | $30.2M | $29.4M | $17.3M | $21.1M | $50.8M | $127.1M | $171.2M | $161.8M | ||
| Intinc | $309.0K | $1.2M | $3.2M | $3.8M | $1.9M | $1.2M | $5.4M | $21.6M | $16.6M | $10.9M | ||
| Net Non-Operating Interest Income/Expense | $-588.0K | $-7.5M | $-27.0M | $-25.6M | $-15.4M | $-20.0M | $-45.4M | $-105.5M | $-154.6M | $-150.9M | ||
| Gain on Sale of Securities | $-4.5M | -- | -- | -- | $515.0K | $3.9M | -- | -- | -- | -- | ||
| Other Income/Expense | $-4.9M | $-558.0K | $-10.0M | $-15.0M | $-11.3M | $-28.9M | $-26.8M | $-37.7M | $-60.3M | $-30.1M | ||
| Other Special Charges | $4.9M | $558.0K | $10.0M | $12.1M | $11.3M | $28.9M | $-26.0M | $37.7M | $60.3M | $30.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $16.5M | -- | -- | $16.2M | $6.3M | -- | -- | -- | -- | ||
| Special Income Charges | $-3.0M | $-33.4M | $-2.8M | $7.0M | $-5.3M | $-299.0K | $-810.0K | $-2.2M | $-19.0M | $-98.3M | ||
| Impairment of Capital Assets | -- | $16.8M | $2.8M | $3.5M | $5.3M | $299.0K | $810.0K | $2.2M | $19.0M | $98.3M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $153.7M | $202.4M | $582.2M | $443.4M | $577.6M | $995.8M | $1.1B | $397.4M | $320.2M | $257.1M | ||
| Pre-Tax Income | $152.8M | $193.7M | $552.0M | $414.0M | $560.3M | $974.6M | $1.0B | $270.3M | $149.0M | $95.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $57.6M | $-291.7M | $131.4M | $103.8M | $149.7M | $230.9M | $249.4M | $54.8M | $33.0M | $29.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $75.1M | $484.3M | $419.3M | $309.2M | $410.0M | $743.4M | $771.3M | $217.1M | $117.6M | $65.9M | ||
| Net Income (Continuing Operations) | $75.1M | $484.3M | $420.6M | $309.2M | $410.0M | $743.4M | $771.1M | $215.5M | $116.1M | $65.6M | ||
| Net Income (Discontinued Operations) | $75.1M | $484.3M | $419.3M | $309.2M | $410.0M | $743.4M | $771.3M | $217.1M | $117.6M | $65.9M | ||
| Net Income (Common Stockholders) | $75.1M | $484.3M | $419.3M | $2.9B | $410.0M | $743.4M | $771.3M | $217.1M | $117.6M | $65.9M | ||
| Normalized Income | -- | -- | $402.7M | -- | -- | -- | -- | -- | -- | $192.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-648.1M | $-1.6B | $-3.4B | $1.7B | $1.6B | $2.3B | $6.3B | $5.5B | $5.8B | $5.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $96.6M | $110.7M | $177.0M | $171.5M | $169.7M | $165.9M | $162.3M | $161.2M | $161.7M | $162.2M | ||
| Average Shares Outstanding (Diluted) | $97.6M | $111.7M | $178.0M | $172.1M | $170.5M | $167.1M | $163.2M | $161.8M | $162.2M | $162.6M | ||
| Shares Outstanding | $95.8M | $178.2M | $173.0M | $170.9M | $165.6M | $166.2M | $160.9M | $161.5M | $162.0M | $162.4M | ||
| Basic EPS | $1.54 | $4.38 | $2.37 | $1.8 | $2.42 | $4.48 | $4.75 | $1.35 | $0.73 | $0.41 | ||
| Basic EPS (Continuing Operations) | $1.54 | $4.38 | $2.37 | $1.8 | $2.42 | $4.48 | $4.75 | $1.35 | $0.73 | $0.41 | ||
| Diluted EPS | $1.53 | $4.34 | $2.36 | $1.8 | $2.4 | $4.45 | $4.73 | $1.34 | $0.73 | $0.41 | ||
| Diluted EPS (Continuing Operations) | $1.53 | $4.34 | $2.36 | $1.8 | $2.4 | $4.45 | $4.73 | $1.34 | $0.73 | $0.41 | ||
| Dividend Per Share | -- | $0.24 | $0.24 | $0.24 | $0.32 | $0.40 | $0.48 | $0.56 | $0.64 | $0.72 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | -- | $-10.5M | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | $531.0K | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | $2.3M | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | $41.4M | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | $89.1M | $87.4M | $98.8M | $111.2M | $117.0M | $127.5M | $135.1M | ||
| Fuel | $129.7M | $275.0M | $622.0M | $583.1M | $416.3M | $546.3M | $895.6M | $878.4M | $871.1M | $838.8M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $2.2M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $8.1M | $8.9M | $36.2M | $32.9M | $9.7M | $74.8M | -- | -- | -- | -- | ||
| Maintenance And Repairs | -- | -- | -- | -- | -- | $313.5M | $422.9M | $473.5M | $546.9M | $548.4M | ||
| Minority Interests | -- | -- | -- | $-972.0K | $-633.0K | $-360.0K | $207.0K | $1.6M | $1.5M | $392.0K | ||
| Net Income Extraordinary | $-1.4M | $-1.1M | $-1.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $3.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | $191.7M | $340.2M | $714.6M | $115.9M | $271.2M | $450.9M | $2.2B | $2.5B | $2.8B | $3.0B | ||
| Other Gand A | $5.0M | $74.2M | $177.4M | $122.7M | $86.6M | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | $2.3M | $19.6M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $5.0M | $74.2M | $177.4M | $122.7M | $86.6M | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | $54.7M | -- | -- | -- | -- | -- | ||
| Restruct | -- | $16.5M | -- | -- | $16.2M | $6.3M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KNX | $72.84 | +3.9% | 1.11M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Knight-Swift Transportation Holdings Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW