KMI
Kinder Morgan Inc.
$33.79
+$0.29(+0.87%)
72
Overall
100
Value
54
Tech
63
Quality
Market Cap
$57.53B
Volume
6.68M
52W Range
$25.60 - $34.73
Target Price
$35.75
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $13.1B | $13.7B | $14.1B | $13.2B | $11.7B | $16.6B | $19.2B | $15.3B | $15.1B | $16.9B | ||
| Total Revenue | $13.1B | $13.7B | $14.1B | $13.2B | $11.7B | $16.6B | $19.2B | $15.3B | $15.1B | $16.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.4B | $4.3B | $4.4B | $3.3B | $4.7B | $8.6B | $11.4B | $4.9B | $4.3B | $5.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $9.6B | $9.4B | $9.7B | $9.9B | $7.0B | $8.0B | $7.8B | $10.4B | $10.8B | $11.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.4B | $2.5B | $2.5B | $2.6B | $2.5B | $2.4B | $3.7B | $2.8B | $3.0B | $3.1B | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | $2.3B | -- | -- | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | $2.3B | -- | -- | ||
| Selling, General & Administrative | $669.0M | $688.0M | $601.0M | $590.0M | $648.0M | $655.0M | $637.0M | $668.0M | $712.0M | $3.2B | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2.5B | ||
| General & Administrative Expenses | $669.0M | $688.0M | $601.0M | $590.0M | $648.0M | $655.0M | $637.0M | $668.0M | $712.0M | $744.0M | ||
| Depreciation & Amortization | $2.3B | $2.3B | $2.4B | $2.4B | $2.2B | -- | -- | -- | -- | -- | ||
| Amortization | $223.0M | $220.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $2.4B | $2.5B | $2.5B | $2.6B | $2.5B | $2.4B | $2.6B | $2.8B | $2.9B | $3.0B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.6B | $3.5B | $3.8B | $4.9B | $1.6B | $2.9B | $4.1B | $4.3B | $4.4B | $4.7B | ||
| EBITDA | $9.1B | $10.7B | $11.2B | $8.8B | $5.5B | $5.9B | $7.0B | $7.2B | $7.6B | $8.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.8B | $1.8B | $1.9B | $1.8B | -- | $1.5B | $1.5B | $1.8B | $1.8B | $1.8B | ||
| Intinc | -- | -- | $-1.9B | $-1.8B | $-1.6B | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-1.8B | $-1.8B | $-1.9B | $-1.8B | $-1.6B | $-1.5B | $-1.5B | $-1.8B | $-1.8B | $-1.8B | ||
| Gain on Sale of Securities | -- | $4.0M | $-7.0M | $29.0M | $24.0M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $69.0M | $-525.0M | $-724.0M | $-93.0M | $-696.0M | $-873.0M | $815.0M | $1.4B | $1.5B | $-1.1B | ||
| Other Special Charges | $44.0M | $97.0M | $107.0M | $-8.0M | $-84.0M | $282.0M | $55.0M | $-37.0M | $27.0M | $173.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $2.1B | -- | -- | -- | -- | ||
| Special Income Charges | $387.0M | $13.0M | $167.0M | $-942.0M | $1.9B | $3.8B | $-32.0M | $-1.4B | $-1.5B | -- | ||
| Impairment of Capital Assets | $387.0M | $13.0M | $167.0M | $-942.0M | $1.9B | $1.6B | $-32.0M | $-15.0M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $6.9B | $8.3B | $8.8B | $6.4B | $3.2B | $3.7B | $4.8B | $5.0B | $5.3B | $5.8B | ||
| Pre-Tax Income | $1.6B | $2.2B | $2.5B | $3.2B | $661.0M | $2.2B | $3.3B | $3.2B | $3.4B | $4.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $917.0M | $1.7B | $587.0M | $926.0M | $481.0M | $369.0M | $710.0M | $715.0M | $687.0M | $832.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $708.0M | $183.0M | $1.6B | $2.2B | $119.0M | $1.8B | $2.5B | $2.4B | $2.6B | $3.1B | ||
| Net Income (Continuing Operations) | $4.2B | $4.8B | $6.3B | $5.5B | $2.7B | $1.9B | $2.6B | $2.5B | $2.7B | $3.2B | ||
| Net Income (Discontinued Operations) | $708.0M | $183.0M | $1.6B | $2.2B | $119.0M | $1.8B | $2.5B | $2.4B | $2.6B | $3.1B | ||
| Net Income (Common Stockholders) | $552.0M | $27.0M | $1.5B | $2.2B | $106.0M | $1.8B | $2.5B | $2.4B | $2.6B | $3.1B | ||
| Normalized Income | $2.1B | $1.6B | $1.4B | $-337.6M | -- | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $5.8B | $6.8B | $6.9B | $5.9B | $7.2B | $11.0B | $15.2B | $7.7B | $7.3B | $8.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $2.2B | $2.2B | $2.2B | $2.3B | $2.3B | $2.3B | $2.3B | $2.2B | $2.2B | $2.2B | ||
| Average Shares Outstanding (Diluted) | $2.2B | $2.2B | $2.2B | $2.3B | $2.3B | $2.3B | $2.3B | $2.2B | $2.2B | $2.2B | ||
| Shares Outstanding | $2.2B | $2.2B | $2.3B | $2.3B | $2.3B | $2.3B | $2.2B | $2.2B | $2.2B | $2.2B | ||
| Basic EPS | $0.25 | $0.01 | $0.66 | $0.96 | $0.05 | $0.78 | $1.12 | $1.06 | $1.17 | $1.37 | ||
| Basic EPS (Continuing Operations) | $0.25 | $0.01 | $0.66 | $0.96 | $0.05 | $0.78 | $1.12 | $1.06 | $1.17 | $1.37 | ||
| Diluted EPS | $0.25 | $0.01 | $0.66 | $0.96 | $0.05 | $0.78 | $1.12 | $1.06 | $1.17 | $1.37 | ||
| Diluted EPS (Continuing Operations) | $0.25 | $0.01 | -- | -- | -- | $0.78 | $1.12 | $1.06 | $1.17 | $1.37 | ||
| Dividend Per Share | $0.50 | $0.50 | $0.72 | $0.95 | $1.038 | $1.073 | $1.103 | $1.125 | $1.15 | $1.17 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $156.0M | $156.0M | $128.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | -- | $2.1B | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2.5B | ||
| Earnings from equity interest | $497.0M | $578.0M | $617.0M | $101.0M | $780.0M | $591.0M | $803.0M | $838.0M | $840.0M | $896.0M | ||
| Earnings From Equity Interest Net Of Tax | $497.0M | $578.0M | $617.0M | $101.0M | $780.0M | $591.0M | $803.0M | $838.0M | $840.0M | $896.0M | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | -- | $2.2B | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $2.4B | -- | ||
| Minority Interests | $-13.0M | $-40.0M | $-310.0M | $-49.0M | $-61.0M | $-66.0M | $-77.0M | $-95.0M | $-107.0M | $-104.0M | ||
| Net Operating Interest Income Expense | -- | -- | -- | -- | -- | -- | -- | -- | $-2.4B | -- | ||
| Non Recurring Operation Expense | -- | -- | $164.0M | $-945.0M | $1.9B | -- | -- | -- | -- | -- | ||
| Other Gand A | $669.0M | $688.0M | $601.0M | $590.0M | $648.0M | $655.0M | $637.0M | $668.0M | $712.0M | $744.0M | ||
| Other Impairment Of Capital Assets | $610.0M | $150.0M | $270.0M | -- | $376.0M | -- | -- | -- | -- | -- | ||
| Other Taxes | $421.0M | $398.0M | $345.0M | $426.0M | $378.0M | $426.0M | $441.0M | $421.0M | $433.0M | $445.0M | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | $2.2B | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | -- | $2.4B | -- | ||
| Otherunder Preferred Stock Dividend | $-3.4B | $-4.3B | $-4.4B | $-3.3B | $-2.5B | $-6.5B | $-9.3B | -- | -- | -- | ||
| Preferred Stock Dividends | $156.0M | $156.0M | $128.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $138.0M | $140.0M | $155.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | $-868.0M | $-951.0M | $-1.2B | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $2.1B | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KMI | $33.79 | +0.9% | 6.68M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |