KMB
Kimberly-Clark Corporation
$98.77
-$0.37(-0.37%)
49
Overall
80
Value
33
Tech
36
Quality
Market Cap
$39.46B
Volume
3.85M
52W Range
$92.42 - $144.31
Target Price
$113.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $18.2B | $18.3B | $18.5B | $18.5B | $19.1B | $19.4B | $20.2B | $20.4B | $16.8B | $16.4B | ||
| Total Revenue | $18.2B | $18.3B | $18.5B | $18.5B | $19.1B | $19.4B | $20.2B | $20.4B | $16.8B | $16.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $11.6B | $11.8B | $12.9B | $12.4B | $12.3B | $13.5B | $14.0B | $13.4B | $10.5B | $10.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.7B | $6.6B | $5.6B | $6.1B | $6.8B | $6.0B | $6.2B | $7.0B | $6.3B | $5.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-3.3B | $-3.2B | $-3.4B | $-3.5B | $-3.7B | $-3.4B | $3.5B | $69.0M | $-438.0M | $44.0M | ||
| Research & Development | $328.0M | $309.0M | $317.0M | $284.0M | $276.0M | $269.0M | $292.0M | $312.0M | $338.0M | -- | ||
| Research Expense | $328.0M | $309.0M | $317.0M | $284.0M | $276.0M | $269.0M | -- | -- | -- | -- | ||
| Selling & Marketing Expenses | $665.0M | $648.0M | $655.0M | $757.0M | $956.0M | $893.0M | $901.0M | $1.1B | $1.2B | -- | ||
| General & Administrative Expenses | $271.0M | $281.0M | $280.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Promotion & Advertising | $665.0M | $648.0M | $655.0M | $757.0M | $956.0M | $893.0M | -- | -- | -- | -- | ||
| Salaries & Wages | $-3.3B | $-3.2B | $-3.4B | $-3.3B | $-3.6B | $-3.4B | -- | -- | -- | -- | ||
| Depreciation & Amortization | $705.0M | $724.0M | $882.0M | $917.0M | $796.0M | $766.0M | $754.0M | $753.0M | $781.0M | -- | ||
| Depreciation & Amortization | $705.0M | $724.0M | $882.0M | $917.0M | $796.0M | $766.0M | -- | -- | -- | -- | ||
| Amortization | $1.5B | $1.6B | $1.5B | $1.5B | $1.9B | $1.8B | $2.1B | $2.1B | $-21.0M | -- | ||
| Other Operating Expenses | $8.0M | $27.0M | $1.0M | $-210.0M | $-54.0M | $28.0M | $-43.0M | $69.0M | $-438.0M | $44.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.3B | $3.4B | $2.2B | $3.0B | $3.2B | $2.6B | $2.7B | $2.3B | $2.7B | $2.4B | ||
| EBITDA | $4.0B | $10.5B | $9.8B | $10.5B | $4.0B | $3.2B | $3.5B | $3.3B | $3.7B | $3.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $319.0M | $318.0M | $263.0M | $261.0M | $252.0M | $256.0M | $282.0M | $293.0M | $270.0M | $256.0M | ||
| Intinc | $11.0M | $10.0M | $10.0M | $11.0M | $8.0M | $6.0M | $14.0M | $66.0M | $48.0M | $24.0M | ||
| Net Non-Operating Interest Income/Expense | $-308.0M | $-308.0M | $-253.0M | $-250.0M | $-244.0M | $-250.0M | $-268.0M | $-227.0M | $-222.0M | $-232.0M | ||
| Other Income/Expense | $-132.0M | $-45.0M | $60.0M | $-32.0M | $-72.0M | $-12.0M | $-73.0M | $558.0M | $-59.0M | $-129.0M | ||
| Other Special Charges | $597.0M | $-59.0M | $-163.0M | $-91.0M | $-70.0M | $-86.0M | $-73.0M | $-96.0M | $-60.0M | $-67.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-771.0M | $-785.0M | $-877.0M | $-1.2B | $-1.2B | $-1.0B | -- | -- | -- | -- | ||
| Special Income Charges | $771.0M | $785.0M | $803.0M | $1.2B | $1.2B | $1.0B | $876.0M | $766.0M | $721.0M | -- | ||
| Impairment of Capital Assets | -- | -- | $74.0M | -- | $17.0M | $3.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $3.3B | $9.8B | $8.9B | $9.6B | $3.2B | $2.5B | $2.7B | $2.5B | $2.9B | $2.5B | ||
| Pre-Tax Income | $3.0B | $9.5B | $8.7B | $9.3B | $10.3B | $9.1B | $2.3B | $6.2B | $2.4B | $2.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $922.0M | $776.0M | $471.0M | $576.0M | $676.0M | $479.0M | $495.0M | $453.0M | $442.0M | $599.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.2B | $2.3B | $1.4B | $2.2B | $2.4B | $1.8B | $1.9B | $1.8B | $2.5B | $2.0B | ||
| Net Income (Continuing Operations) | $2.2B | $2.3B | $1.4B | $2.2B | $2.4B | $1.8B | $2.0B | $1.8B | $2.2B | $1.6B | ||
| Net Income (Discontinued Operations) | $2.2B | $2.3B | $1.4B | $2.2B | $2.4B | $1.8B | $1.9B | $1.8B | $2.5B | $2.0B | ||
| Net Income (Common Stockholders) | $8.8B | $8.7B | $8.2B | $8.7B | $2.4B | $1.8B | $1.9B | $1.8B | $2.5B | $2.0B | ||
| Normalized Income | $1.2B | $5.4B | $6.0B | $6.2B | $6.9B | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $8.2B | $8.6B | $9.5B | $9.0B | $8.6B | $10.1B | $17.5B | $13.5B | $10.1B | $10.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $359.4M | $353.6M | $348.0M | $343.6M | $340.7M | $337.3M | $337.5M | $337.9M | $1.9B | $331.9M | ||
| Average Shares Outstanding (Diluted) | $361.7M | $355.9M | $349.6M | $345.6M | $342.5M | $338.8M | $338.1M | $1.2B | $337.1M | $332.9M | ||
| Shares Outstanding | $356.3M | $350.7M | $344.4M | $341.8M | $338.4M | $337.0M | $337.5M | $336.9M | $331.7M | $331.9M | ||
| Basic EPS | $6.03 | $6.44 | $4.05 | $6.28 | $6.9 | $5.38 | $5.73 | $5.22 | $7.58 | $6.09 | ||
| Basic EPS (Continuing Operations) | $6.03 | $6.44 | $4.05 | $6.28 | $6.9 | $5.38 | $5.73 | $5.22 | $7.58 | $4.88 | ||
| Diluted EPS | $5.99 | $6.4 | $4.03 | $6.24 | $6.87 | $5.35 | $5.72 | $5.21 | $7.55 | $6.07 | ||
| Diluted EPS (Continuing Operations) | $5.99 | $6.4 | $4.03 | $6.24 | $6.87 | $5.35 | $5.72 | $5.21 | $7.55 | $4.86 | ||
| Dividend Per Share | $3.68 | $3.88 | $4 | $4.12 | $4.28 | $4.56 | $4.64 | $4.72 | $4.88 | $5.04 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.21 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.21 | ||
| Earnings from equity interest | $132.0M | $104.0M | $103.0M | $123.0M | $142.0M | $98.0M | $116.0M | $196.0M | $216.0M | $196.0M | ||
| Earnings From Equity Interest Net Of Tax | $132.0M | $104.0M | $103.0M | $123.0M | $142.0M | $98.0M | $116.0M | $196.0M | $216.0M | $196.0M | ||
| Gain On Sale Of Business | $11.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-53.0M | $-41.0M | $-35.0M | $-40.0M | $-44.0M | $-30.0M | $-27.0M | -- | $-33.0M | $-28.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $386.0M | $400.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $386.0M | $400.0M | ||
| Other Gand A | $271.0M | $281.0M | $280.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $658.0M | $97.0M | -- | ||
| Rent And Landing Fees | $271.0M | $281.0M | $280.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-771.0M | $-785.0M | $-877.0M | $-1.2B | $-1.2B | $-1.0B | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KMB | $98.77 | -0.4% | 3.85M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kimberly-Clark Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW