KIM
Kimco Realty Corporation (HC)
$24.54
+$0.43(+1.78%)
76
Overall
100
Value
63
Tech
65
Quality
Market Cap
$14.79B
Volume
5.59M
52W Range
$19.76 - $24.31
Target Price
$25.44
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.2B | $1.2B | $1.2B | $1.2B | $1.1B | $1.4B | $1.7B | $1.8B | $2.0B | $2.1B | ||
| Total Revenue | $1.2B | $1.2B | $1.2B | $1.2B | $1.1B | $1.4B | $1.7B | $1.8B | $2.0B | $2.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $11.0M | $11.1M | $10.9M | $11.3M | $343.0M | $417.9M | $530.9M | $556.7M | $637.7M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.2B | $1.2B | $1.2B | $1.2B | $714.9M | $946.7M | $1.2B | $1.8B | $2.0B | $2.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $870.0M | $863.4M | $812.2M | $760.5M | $731.8M | $971.1M | $624.5M | $1.2B | $1.4B | $1.4B | ||
| Selling, General & Administrative | $122.9M | $97.3M | $94.0M | $96.9M | $93.2M | $104.1M | $119.5M | $136.8M | $138.1M | $133.0M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | -- | $603.7M | -- | ||
| General & Administrative Expenses | $122.9M | $97.3M | $94.0M | $96.9M | $93.2M | $104.1M | $119.5M | $136.8M | $138.1M | $133.0M | ||
| Salaries & Wages | $13.7M | $-93.5M | $-229.8M | $-79.2M | $-6.5M | $-30.8M | $26.6M | -- | -- | -- | ||
| Depreciation & Amortization | $355.3M | $360.8M | $310.4M | $277.9M | $289.0M | $395.3M | $505.0M | -- | -- | -- | ||
| Depreciation & Amortization | $355.3M | $360.8M | $310.4M | $277.9M | $289.0M | $395.3M | $505.0M | -- | -- | -- | ||
| Amortization | $8.0M | $4.6M | $5.3M | $1.7M | $3.2M | $-11.7M | $-25.1M | $-12.8M | $-20.7M | -- | ||
| Other Operating Expenses | $1.0B | $169.6M | $164.3M | $183.3M | $185.3M | $236.7M | $290.4M | $309.1M | $359.1M | $368.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $300.8M | $431.0M | $582.4M | $477.6M | $332.6M | $424.3M | $565.5M | $638.8M | $629.1M | $770.8M | ||
| EBITDA | $615.9M | $792.6M | $893.1M | $767.3M | $1.4B | $1.3B | $860.8M | $1.5B | $1.3B | $1.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $192.5M | $192.0M | $183.3M | $177.4M | $186.9M | $204.1M | $226.8M | $250.2M | $307.8M | $330.2M | ||
| Interest Income Operating | -- | -- | $399.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-192.5M | $-192.0M | $-183.3M | $-177.4M | $-186.9M | $-204.1M | $-226.8M | $-250.2M | $-307.8M | $-330.2M | ||
| Gain on Sale of Securities | $1.5M | $2.8M | -- | $829.0K | $785.6M | $505.2M | $-315.5M | $21.3M | $-27.7M | $3.0K | ||
| Other Income/Expense | $-235.9M | $-372.6M | $-399.6M | $-11.8M | $-782.2M | $-525.0M | $-301.1M | $-61.2M | $603.3M | $-2.0M | ||
| Other Special Charges | $-41.7M | $806.0K | $279.0K | $11.0M | $-3.4M | $19.8M | $21.2M | $40.0M | $28.1M | $2.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-86.5M | $-35.3M | -- | -- | $-15.9M | $-12.6M | -- | -- | -- | -- | ||
| Special Income Charges | $-93.3M | $-67.3M | $-79.2M | $-48.7M | $-6.6M | $-3.6M | $-22.0M | $180.1M | $-4.5M | $-636.6M | ||
| Impairment of Capital Assets | $93.3M | $67.3M | $79.2M | $48.7M | $6.6M | $3.6M | $22.0M | $14.0M | $4.5M | $9.5M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $260.6M | $431.8M | $582.7M | $489.4M | $1.1B | $949.3M | $398.0M | $978.7M | $752.7M | $924.1M | ||
| Pre-Tax Income | $68.0M | $239.9M | $399.3M | $312.0M | $927.9M | $745.1M | $44.3M | $643.9M | $351.2M | $493.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-226.8M | $-880.0K | $1.6M | $-3.3M | $978.0K | $3.4M | $56.7M | $61.0M | $25.4M | $1.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $378.9M | $426.1M | $497.8M | $410.6M | $1.0B | $844.1M | $126.0M | $654.3M | $410.8M | $584.7M | ||
| Net Income (Continuing Operations) | $378.9M | $426.1M | $497.8M | $410.6M | $1.0B | $844.1M | $114.5M | $667.5M | $419.4M | $592.8M | ||
| Net Income (Discontinued Operations) | $378.9M | $426.1M | $497.8M | $410.6M | $1.0B | $844.1M | $126.0M | $654.3M | $410.8M | $584.7M | ||
| Net Income (Common Stockholders) | $332.6M | $372.5M | $439.6M | $340.0M | $971.2M | $815.6M | $98.6M | $629.3M | $375.7M | $554.4M | ||
| Normalized Income | $-296.1M | $62.6M | $473.9M | $314.3M | $723.8M | -- | -- | -- | -- | $1.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $881.0M | $874.5M | $823.1M | $760.5M | $731.8M | $971.1M | $1.2B | $1.2B | $1.4B | $1.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $418.4M | $423.6M | $420.6M | $420.4M | $429.9M | $506.2M | $615.5M | $616.9M | $671.6M | $675.0M | ||
| Average Shares Outstanding (Diluted) | $419.7M | $424.0M | $421.4M | $421.8M | $431.6M | $511.4M | $617.9M | $618.2M | $672.1M | $675.3M | ||
| Shares Outstanding | $425.6M | $425.5M | $421.4M | $431.8M | $432.4M | $616.7M | $618.6M | $672.9M | $679.5M | $674.1M | ||
| Basic EPS | $1.58 | $0.87 | $1.02 | $0.80 | $2.26 | $1.61 | $0.16 | $1.02 | $0.55 | $0.82 | ||
| Basic EPS (Continuing Operations) | $1.58 | $0.87 | $1.02 | $0.80 | $2.26 | $1.61 | $0.16 | $1.02 | $0.55 | $0.82 | ||
| Diluted EPS | $1.58 | $0.87 | $1.02 | $0.80 | $2.25 | $1.6 | $0.16 | $1.02 | $0.55 | $0.82 | ||
| Diluted EPS (Continuing Operations) | $1.58 | $0.87 | $1.02 | $0.80 | $2.25 | $1.6 | $0.16 | $1.02 | $0.55 | $0.82 | ||
| Dividend Per Share | $1.035 | $1.09 | $1.12 | $1.12 | $0.54 | $0.68 | $0.84 | $0.93 | $0.97 | $1.01 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | $7.0M | $7.5M | $18.5M | $-2.2M | $-2.3M | -- | -- | $3.3M | -- | ||
| Accrued Preferred Stock Dividends | $46.2M | $46.6M | $58.2M | $52.1M | $25.4M | $25.4M | $25.2M | $25.0M | $31.8M | $30.3M | ||
| Acquired In Process Rn D Income | -- | $239.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | -- | $50.2M | -- | $4.8M | $25.2M | -- | ||
| Allowances For Construction | -- | -- | -- | -- | -- | -- | -- | $507.3M | -- | -- | ||
| Earnings from equity interest | $218.7M | $60.8M | $-531.1M | $-527.6M | $-259.0M | $-382.1M | $17.4M | $72.3M | $83.8M | $96.8M | ||
| Earnings From Equity Interest Net Of Tax | $218.7M | $60.8M | $-531.1M | $-527.6M | $-259.0M | $-382.1M | $17.4M | $72.3M | $83.8M | $96.8M | ||
| Fees | $18.4M | $17.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $86.8M | $93.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $79.2M | $6.5M | -- | -- | -- | -- | -- | ||
| Minority Interests | $-7.3M | $-13.6M | $-668.0K | $-3.0M | $-2.0M | $-5.6M | $11.4M | $-11.7M | $-8.7M | $-8.1M | ||
| Net Income Discontinuous Operations | -- | -- | -- | $79.2M | $6.5M | $-2.2M | $-1.2M | $-1.6M | $-200.0K | -- | ||
| Net Income Extraordinary | $386.1M | $439.7M | $498.5M | $413.6M | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $-2.2M | $-1.2M | -- | -- | -- | ||
| Other Gand A | $122.9M | $97.3M | $94.0M | $96.9M | $93.2M | $104.1M | $119.5M | $136.8M | $138.1M | $133.0M | ||
| Other Impairment Of Capital Assets | -- | $67.3M | $79.2M | $48.7M | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | $146.6M | $157.2M | $153.3M | $153.7M | $157.7M | $181.3M | $224.7M | $231.6M | $261.7M | $277.5M | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | -- | $603.7M | -- | ||
| Preferred Stock Dividends | $46.2M | $53.6M | $58.2M | $70.6M | $25.4M | $25.4M | $25.2M | $25.0M | $35.1M | $30.3M | ||
| Realized Capital Gain | -- | -- | $399.3M | $312.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | -- | -- | -- | $603.7M | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | -- | -- | $627.1M | ||
| Othspecchg | -- | -- | -- | -- | -- | $-17.0M | $-18.0M | $-194.1M | -- | -- | ||
| Restruct | $-86.5M | $-35.3M | -- | -- | $-15.9M | $-12.6M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KIM | $24.54 | +1.8% | 5.59M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kimco Realty Corporation (HC) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW