KGS
Kodiak Gas Services Inc.
$73.65
-$0.06(-0.08%)
71
Overall
85
Value
66
Tech
63
Quality
Market Cap
$3.12B
Volume
1.54M
52W Range
$30.06 - $77.68
Target Price
$78.33
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $655.0M | $850.4M | $1.2B | $1.3B | ||
| Total Revenue | $655.0M | $850.4M | $1.2B | $1.3B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $267.4M | $350.9M | $718.6M | $479.9M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $387.6M | $499.5M | $440.7M | $828.2M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $219.3M | $73.3M | $151.7M | $420.3M | ||
| Selling, General & Administrative | $44.9M | $73.3M | $151.7M | $144.1M | ||
| Selling & Marketing Expenses | $44.9M | -- | $260.3M | -- | ||
| General & Administrative Expenses | -- | $73.3M | $151.7M | $144.1M | ||
| Salaries & Wages | -- | -- | -- | $276.2M | ||
| Depreciation & Amortization | $174.5M | -- | -- | -- | ||
| Depreciation & Amortization | $174.5M | -- | -- | -- | ||
| Amortization | $174.5M | -- | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $168.3M | $244.1M | $249.4M | $340.0M | ||
| EBITDA | -- | $458.6M | $550.0M | $609.1M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $170.1M | $222.5M | $197.1M | $198.4M | ||
| Net Non-Operating Interest Income/Expense | $-170.1M | $-222.5M | $-197.1M | $-198.4M | ||
| Gain on Sale of Securities | -- | $20.3M | $24.0M | -- | ||
| Other Income/Expense | $-141.2M | $-14.3M | $6.0M | $89.7M | ||
| Other Special Charges | $53.0M | $-6.7M | $-415.0K | $-28.2M | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | -- | $-182.9M | $-9.9M | $-6.3M | ||
| Impairment of Capital Assets | -- | -- | $9.9M | $6.3M | ||
| PRE-TAX INCOME | ||||||
| EBIT | -- | $257.6M | $273.1M | $311.8M | ||
| Pre-Tax Income | $139.4M | $35.1M | $75.9M | $113.5M | ||
| INCOME TAX | ||||||
| Tax Provision | $33.1M | $15.1M | $25.6M | $31.9M | ||
| NET INCOME | ||||||
| Net Income | $106.3M | $20.1M | $49.9M | $80.5M | ||
| Net Income (Continuing Operations) | $106.3M | $20.1M | $50.3M | $81.6M | ||
| Net Income (Discontinued Operations) | $106.3M | $20.1M | $49.9M | $80.5M | ||
| Net Income (Common Stockholders) | $106.3M | $20.1M | $49.9M | $80.5M | ||
| Normalized Income | -- | -- | -- | $180.2M | ||
| TOTALS | ||||||
| Total Expenses | $486.7M | $424.2M | $870.3M | $900.2M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $75.0M | $68.1M | $83.1M | $87.2M | ||
| Average Shares Outstanding (Diluted) | $75.0M | $68.3M | $85.2M | $88.5M | ||
| Shares Outstanding | $88.7M | $77.4M | $87.9M | $85.9M | ||
| Basic EPS | $1.42 | $0.29 | $0.58 | $0.90 | ||
| Basic EPS (Continuing Operations) | $1.42 | $0.29 | $0.58 | $0.90 | ||
| Diluted EPS | $1.42 | $0.29 | $0.56 | $0.89 | ||
| Diluted EPS (Continuing Operations) | $1.42 | $0.29 | $0.56 | $0.89 | ||
| OTHER METRICS | ||||||
| Gain On Sale Of P P E | $874.0K | $777.0K | $-29.6M | $-61.6M | ||
| Minority Interests | -- | -- | $-439.0K | $-1.1M | ||
| Other Costof Revenue | $267.4M | -- | -- | -- | ||
| Other Gand A | -- | $73.3M | $151.7M | $144.1M | ||
| Write Off | -- | $182.9M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KGS | $73.65 | -0.1% | 1.54M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kodiak Gas Services Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW