KGC
Kinross Gold Corporation
$29.45
+$1.16(+4.10%)
60
Overall
75
Value
36
Tech
71
Quality
Market Cap
$32.80B
Volume
2.62M
52W Range
$14.35 - $39.11
Target Price
$43.65
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.1B | $3.5B | $3.3B | $3.2B | $3.5B | $3.7B | $3.5B | $4.2B | $5.1B | $7.1B | ||
| Total Revenue | $3.1B | $3.5B | $3.3B | $3.2B | $3.5B | $3.7B | $3.5B | $4.2B | $5.1B | $7.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.4B | $3.0B | $2.6B | $2.6B | $2.1B | $2.1B | $2.6B | $3.0B | $3.3B | $3.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $-379.3M | $493.6M | $704.7M | $579.7M | $1.3B | $541.1M | $865.4M | $1.2B | $1.8B | $3.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $391.4M | $481.5M | $399.5M | $408.3M | $388.8M | $568.5M | $317.9M | $358.2M | $338.0M | $438.2M | ||
| Selling, General & Administrative | $179.4M | $143.7M | $132.6M | $133.0M | $135.8M | $126.6M | $50.0M | $108.7M | $126.2M | $139.9M | ||
| General & Administrative Expenses | $179.4M | $143.7M | $132.6M | $133.0M | $135.8M | $126.6M | $50.0M | $108.7M | $126.2M | $139.9M | ||
| Other Operating Expenses | $212.0M | $337.8M | $266.9M | $275.3M | $253.0M | $441.9M | $113.8M | $64.5M | $14.0M | $93.9M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-770.7M | $12.1M | $305.2M | $171.4M | $960.1M | $449.4M | $547.5M | $840.3M | $1.5B | $3.2B | ||
| EBITDA | $118.2M | $895.9M | $1.3B | $957.7M | $1.8B | $851.6M | $1.0B | $1.9B | $2.5B | $4.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $68.2M | $100.4M | $86.5M | $72.1M | $76.9M | $71.6M | $-68.2M | $106.0M | $91.4M | $131.3M | ||
| Intinc | $8.3M | $7.5M | $13.5M | $11.0M | $7.9M | $12.3M | $18.3M | $40.5M | $18.2M | $73.0M | ||
| Net Non-Operating Interest Income/Expense | $59.9M | $92.9M | $73.0M | $61.1M | $69.0M | $59.2M | $86.5M | $-65.5M | $-73.2M | $-58.3M | ||
| Gain on Sale of Securities | $-34.0M | $-6.3M | $-4.6M | $-5.5M | $2.0M | $-5.7M | -- | -- | -- | -- | ||
| Other Income/Expense | $-17.1M | $21.7M | $186.8M | $2.9M | $72.7M | $79.2M | $-39.8M | $-27.3M | $14.3M | $24.6M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $25.5M | $27.3M | $-14.3M | $-24.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-23.8M | $9.7M | $154.1M | $-800.0K | $70.4M | $81.6M | $350.0M | $-38.9M | $74.1M | $-116.1M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $350.0M | $-38.9M | $74.1M | $-116.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-779.5M | $40.9M | $505.5M | $185.3M | $1.0B | $540.9M | $256.7M | $947.0M | $1.4B | $3.3B | ||
| Pre-Tax Income | $-847.7M | $-59.5M | $419.0M | $113.2M | $963.8M | $469.4M | $324.9M | $841.0M | $1.3B | $3.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $141.7M | $49.6M | $-23.2M | $138.8M | $246.7M | $115.0M | $76.1M | $293.2M | $487.4M | $724.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-984.5M | $-104.0M | $445.4M | $-23.6M | $718.6M | $221.2M | $-387.0M | $546.9M | $772.0M | $2.4B | ||
| Net Income (Continuing Operations) | $-989.4M | $-109.1M | $442.2M | $-25.6M | $717.1M | $218.7M | $248.8M | $547.8M | $817.2M | $2.5B | ||
| Net Income (Discontinued Operations) | $-984.5M | $-104.0M | $445.4M | $-23.6M | $718.6M | $221.2M | $-387.0M | $546.9M | $772.0M | $2.4B | ||
| Net Income (Common Stockholders) | $-984.5M | $-104.0M | $445.4M | $-23.6M | $718.6M | $221.2M | $-387.0M | $546.9M | $772.0M | $2.4B | ||
| Normalized Income | $-599.3M | $-53.4M | $241.7M | $81.9M | $638.0M | $263.4M | $574.5M | $579.2M | $1.4B | $3.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-3.8B | $-3.5B | $-3.0B | $-3.0B | $-2.5B | $-3.3B | $2.9B | $3.4B | $3.7B | $3.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.1B | $1.2B | $1.2B | $1.2B | $1.3B | $1.3B | $1.3M | $1.2B | $1.2B | $1.2B | ||
| Average Shares Outstanding (Diluted) | $1.1B | $1.2B | $1.3B | $1.2B | $1.3B | $1.3B | $1.3M | $1.2B | $1.2B | $1.2B | ||
| Shares Outstanding | $1.1B | $1.2B | $1.2B | $1.3B | $1.3B | $1.3B | $1.3B | $1.2B | $1.2B | $1.2B | ||
| Basic EPS | $-0.86 | $-0.08 | $0.36 | $-0.02 | $0.57 | $0.18 | $-0.48 | $0.34 | $0.77 | $1.96 | ||
| Basic EPS (Continuing Operations) | $-0.86 | $-0.08 | $0.36 | $-0.02 | $0.57 | $0.18 | $0.02 | $0.34 | $0.77 | $1.96 | ||
| Diluted EPS | $-0.86 | $-0.08 | $0.35 | $-0.02 | $0.57 | $0.17 | $-0.48 | $0.34 | $0.77 | $1.95 | ||
| Diluted EPS (Continuing Operations) | $-0.86 | $-0.08 | $0.35 | $-0.02 | $0.57 | $0.17 | $0.02 | $0.34 | $0.77 | $1.95 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $0.12 | $0.12 | $0.12 | $0.12 | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-0.50 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-0.50 | -- | -- | -- | ||
| Earnings from equity interest | $3.2M | $-1.2M | $-1.3M | $-300.0K | $100.0K | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $3.2M | $-1.2M | $-1.3M | $-300.0K | $100.0K | -- | -- | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | -- | $154.1M | $185.0M | $197.8M | $204.4M | ||
| Gain On Sale Of Business | -- | -- | $55.2M | $2.1M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-16.2M | $9.7M | $1.9M | $-800.0K | $70.4M | $-9.5M | $14.3M | $-14.8M | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | -- | -- | $-79.8M | -- | -- | -- | ||
| Minority Interests | $-4.9M | $-5.1M | $-3.2M | $-2.0M | $-1.5M | $2.5M | $500.0K | $-900.0K | $-45.2M | $-79.9M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-636.3M | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $1.8B | $2.1B | $2.2B | $2.3B | ||
| Other Gand A | $179.4M | $143.7M | $132.6M | $133.0M | $135.8M | $126.6M | $50.0M | $108.7M | $126.2M | $139.9M | ||
| Write Off | $7.6M | -- | $-97.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $-91.1M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KGC | $29.45 | +4.1% | 2.62M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kinross Gold Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW