KEY
KeyCorp
$21.56
+$0.07(+0.33%)
67
Overall
100
Value
60
Tech
42
Quality
Market Cap
$21.19B
Volume
6.09M
52W Range
$15.45 - $23.35
Target Price
$23.98
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.0B | $6.3B | $6.4B | $6.4B | $6.7B | $7.3B | $7.2B | $6.4B | $4.6B | $7.5B | ||
| Total Revenue | $5.0B | $6.3B | $6.4B | $6.4B | $6.7B | $7.3B | $7.2B | $6.4B | $4.6B | $7.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $2.3B | $2.6B | $2.6B | $2.4B | $2.4B | $2.7B | $2.7B | $2.8B | $2.8B | $3.0B | ||
| Selling & Marketing Expenses | $101.0M | $120.0M | $102.0M | $96.0M | $97.0M | $126.0M | $123.0M | $109.0M | $94.0M | $95.0M | ||
| General & Administrative Expenses | $120.0M | $174.0M | $192.0M | $31.0M | $32.0M | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $2.1B | $2.3B | $2.3B | $2.3B | $2.3B | $2.6B | $2.6B | $2.7B | $2.7B | $2.9B | ||
| Depreciation & Amortization | $55.0M | $95.0M | $99.0M | $89.0M | $65.0M | $298.0M | $271.0M | $89.0M | $91.0M | -- | ||
| Depreciation & Amortization | $55.0M | $95.0M | $99.0M | $89.0M | $65.0M | $58.0M | $271.0M | -- | -- | -- | ||
| Amortization | $55.0M | $95.0M | $99.0M | $89.0M | $65.0M | $68.0M | $78.0M | $79.0M | $85.0M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-769.0M | $-794.0M | $-676.0M | $-733.0M | $-879.0M | $-989.0M | $-1.0B | $-1.4B | $-1.2B | $-1.1B | ||
| Impairment of Capital Assets | -- | -- | -- | $1.0M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $968.0M | $1.9B | $2.2B | $2.0B | $1.6B | $3.3B | $2.3B | $1.2B | $-306.0M | $2.3B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $179.0M | $637.0M | $344.0M | $314.0M | $227.0M | $642.0M | $422.0M | $196.0M | $-143.0M | $476.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $791.0M | $1.3B | $1.9B | $1.7B | $1.3B | $2.6B | $1.9B | $967.0M | $-161.0M | $1.8B | ||
| Net Income (Continuing Operations) | $791.0M | $1.3B | $1.9B | $1.7B | $1.3B | $2.6B | $1.9B | $964.0M | $-163.0M | $1.8B | ||
| Net Income (Discontinued Operations) | $791.0M | $1.3B | $1.9B | $1.7B | $1.3B | $2.6B | $1.9B | $967.0M | $-161.0M | $1.8B | ||
| Net Income (Common Stockholders) | $754.0M | $1.2B | $1.8B | $1.6B | $1.2B | $2.5B | $1.8B | $824.0M | $-304.0M | $1.7B | ||
| Normalized Income | $-252.8M | $360.2M | $760.4M | $697.4M | $1.1B | -- | -- | -- | -- | $2.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $927.8M | $1.1B | $1.0B | $992.1M | $967.8M | $947.1M | $924.4M | $927.2M | $949.6M | $1.1B | ||
| Average Shares Outstanding (Diluted) | $938.5M | $1.1B | $1.1B | $1.0B | $974.8M | $957.4M | $933.1M | $927.2M | $949.6M | $1.1B | ||
| Shares Outstanding | $1.1B | $1.1B | $1.0B | $969.9M | $968.8M | $927.8M | $931.8M | $933.8M | $1.1B | $1.1B | ||
| Basic EPS | $0.81 | $1.14 | $1.73 | $1.63 | $1.27 | $2.65 | $0.01 | $0.89 | $-0.32 | $1.53 | ||
| Basic EPS (Continuing Operations) | $0.81 | $1.13 | $1.72 | $1.62 | $1.26 | $2.64 | $1.94 | -- | -- | -- | ||
| Diluted EPS | $0.80 | $1.13 | $1.71 | $1.62 | $1.27 | $2.63 | $0.01 | $0.88 | $-0.32 | $1.52 | ||
| Diluted EPS (Continuing Operations) | $0.80 | $1.12 | $1.7 | $1.61 | $1.26 | $2.62 | $1.93 | -- | -- | -- | ||
| Dividend Per Share | $0.34 | $0.42 | $0.57 | $0.74 | $0.74 | $0.78 | $0.82 | $0.82 | $0.82 | $0.82 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $37.0M | $70.0M | $66.0M | $97.0M | $106.0M | $106.0M | $118.0M | $143.0M | $143.0M | $143.0M | ||
| Basic Discontinuous Operations | -- | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | -- | -- | -- | ||
| Credit Losses Provision | $266.0M | $229.0M | $246.0M | $445.0M | $1.0B | $418.0M | $502.0M | $489.0M | $335.0M | $471.0M | ||
| Diluted Discontinuous Operations | -- | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | -- | -- | -- | ||
| Equipment | $98.0M | $114.0M | $105.0M | $100.0M | $100.0M | $100.0M | $92.0M | $88.0M | $80.0M | $83.0M | ||
| Fees And Commissions | $1.6B | $674.0M | $732.0M | $707.0M | $741.0M | $1.1B | $805.0M | $732.0M | $946.0M | $1.1B | ||
| Gain On Sale Of Business | -- | -- | $83.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $1.0M | $7.0M | $7.0M | $9.0M | $14.0M | $13.0M | $6.0M | $3.0M | $2.0M | $1.0M | ||
| Insurance And Claims | $61.0M | $82.0M | $72.0M | $31.0M | $32.0M | -- | -- | -- | -- | -- | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | $123.0M | $138.0M | $126.0M | $101.0M | $77.0M | $63.0M | $38.0M | ||
| Interest Expense For Deposit | $171.0M | $278.0M | $517.0M | $853.0M | $347.0M | $67.0M | $279.0M | $2.3B | $3.3B | $2.9B | ||
| Interest Expense For Long Term Debt | $218.0M | $319.0M | $420.0M | $454.0M | $286.0M | $221.0M | $475.0M | $1.3B | $1.2B | $734.0M | ||
| Interest Expense For Long Term Debt And Capital Securities | $218.0M | $319.0M | $420.0M | $577.0M | $424.0M | $347.0M | $576.0M | $1.4B | $1.3B | $772.0M | ||
| Interest Expense For Short Term Debt | $11.0M | $16.0M | $32.0M | $19.0M | $18.0M | $8.0M | $131.0M | $387.0M | $168.0M | $97.0M | ||
| Interest Income | $3.3B | $4.4B | $4.9B | $5.2B | $4.7B | $4.4B | $5.4B | $7.9B | $8.4B | $8.4B | ||
| Interest Income After Provision For Loan Loss | $2.7B | $3.5B | $3.7B | $3.5B | $3.0B | $3.7B | $4.0B | $3.4B | $3.4B | $4.2B | ||
| Interest Income From Investment Securities | $351.0M | $395.0M | $455.0M | $598.0M | $502.0M | $574.0M | $849.0M | $1.2B | $1.9B | $2.2B | ||
| Interest Income From Leases | -- | -- | -- | $295.0M | $283.0M | $148.0M | $103.0M | $92.0M | $76.0M | $43.0M | ||
| Interest Income From Loans | $2.8B | $3.7B | $4.1B | $4.3B | $3.9B | $3.6B | $4.3B | $6.3B | $6.1B | $5.8B | ||
| Interest Income From Loans And Lease | $2.8B | $3.7B | $4.1B | $4.3B | $3.9B | $3.7B | $4.4B | $6.4B | $6.2B | $5.9B | ||
| Interest Income From Other Money Market Investments | $23.0M | $27.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Securities | $374.0M | $422.0M | $484.0M | $630.0M | $522.0M | $593.0M | $880.0M | $1.3B | $2.0B | $2.3B | ||
| Interest Income From Trading Account Securities | -- | $27.0M | $29.0M | $32.0M | $20.0M | $19.0M | $31.0M | $55.0M | $61.0M | $56.0M | ||
| Marketing Expense | $101.0M | $120.0M | $102.0M | $96.0M | $97.0M | $126.0M | $123.0M | $109.0M | $94.0M | $95.0M | ||
| Minority Interests | $1.0M | $-2.0M | $15.6B | $17.0B | $18.0B | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $1.0M | $7.0M | $7.0M | $9.0M | $14.0M | $13.0M | $6.0M | $3.0M | $2.0M | $1.0M | ||
| Net Interest Income | $2.9B | $3.8B | $3.9B | $3.9B | $4.0B | $4.1B | $4.5B | $3.9B | $3.8B | $4.6B | ||
| Net Occupancy Expense | $305.0M | $331.0M | $308.0M | $293.0M | $298.0M | $300.0M | $295.0M | $267.0M | $266.0M | $270.0M | ||
| Non Interest Expense | $3.8B | $4.1B | $4.0B | $3.9B | $4.1B | $4.4B | $4.4B | $4.7B | $4.5B | $4.7B | ||
| Non Interest Income | $2.1B | $2.5B | $2.5B | $2.5B | $2.7B | $3.2B | $2.7B | $2.5B | $809.0M | $2.8B | ||
| Occupancy And Equipment | $403.0M | $445.0M | $413.0M | $393.0M | $398.0M | $400.0M | $387.0M | $355.0M | $346.0M | $353.0M | ||
| Other Customer Services | $1.2B | $603.0M | $650.0M | $630.0M | $661.0M | $937.0M | $638.0M | $542.0M | $688.0M | $780.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-1.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $120.0M | $174.0M | $192.0M | $31.0M | $32.0M | -- | -- | -- | -- | -- | ||
| Other Interest Expense | -- | $-598.0M | $-892.0M | $-1.3B | $-731.0M | $-363.0M | $-601.0M | -- | -- | -- | ||
| Other Interest Income | $138.0M | $239.0M | $305.0M | $275.0M | $228.0M | $192.0M | $235.0M | $385.0M | $346.0M | $297.0M | ||
| Other Non Interest Expense | $769.0M | $794.0M | $676.0M | $733.0M | $879.0M | $989.0M | $1.0B | $1.4B | $1.2B | $1.1B | ||
| Other Non Interest Income | $496.0M | $1.8B | $1.8B | $1.8B | $1.9B | $1.9B | $163.0M | $178.0M | $161.0M | $163.0M | ||
| Preferred Stock Dividends | $37.0M | $70.0M | $66.0M | $97.0M | $106.0M | $106.0M | $118.0M | $143.0M | $143.0M | $143.0M | ||
| Professional Expense And Contract Services Expense | $235.0M | $192.0M | $184.0M | $186.0M | $196.0M | $227.0M | $212.0M | $168.0M | $174.0M | $193.0M | ||
| Rent And Landing Fees | $59.0M | $92.0M | $120.0M | $123.0M | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $74.0M | $71.0M | $82.0M | $77.0M | $80.0M | $160.0M | $167.0M | $190.0M | $258.0M | $287.0M | ||
| Service Charge On Depositor Accounts | $302.0M | $357.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intexp | $400.0M | $613.0M | $969.0M | $1.3B | $651.0M | $296.0M | $885.0M | $4.1B | $4.7B | $3.8B | ||
| Othspecchg | $-882.0M | $-893.0M | $-897.0M | $-900.0M | $-136.0M | $-138.0M | $-105.0M | $-84.0M | $-68.0M | $-43.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KEY | $21.56 | +0.3% | 6.09M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |