JBLU
JetBlue Airways Corporation
$5.19
+$0.13(+2.67%)
53
Overall
60
Value
70
Tech
31
Quality
Market Cap
$1.63B
Volume
16.91M
52W Range
$3.84 - $6.50
Target Price
$4.86
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $3.0B | $6.0B | $9.2B | $9.6B | $9.3B | -- | ||
| Total Revenue | $3.0B | $6.0B | $9.2B | $9.6B | $9.3B | -- | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $4.1B | $5.7B | $7.7B | $7.3B | $7.0B | -- | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $-1.1B | $350.0M | $1.5B | $2.3B | $2.3B | -- | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $1.4B | $1.8B | $1.7B | $2.3B | $2.4B | -- | ||
| Selling, General & Administrative | $110.0M | $183.0M | $289.0M | $937.0M | $328.0M | -- | ||
| Selling & Marketing Expenses | $110.0M | $183.0M | $289.0M | $316.0M | $328.0M | -- | ||
| General & Administrative Expenses | -- | -- | -- | $621.0M | -- | -- | ||
| Promotion & Advertising | $45.0M | $45.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $535.0M | $540.0M | $585.0M | -- | $655.0M | -- | ||
| Other Operating Expenses | $762.0M | $1.1B | $1.4B | $1.4B | $1.4B | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-1.7B | $-80.0M | $-298.0M | $-230.0M | $-684.0M | -- | ||
| EBITDA | $-1.2B | $469.0M | $314.0M | $497.0M | $123.0M | -- | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $179.0M | $192.0M | $166.0M | $210.0M | $365.0M | -- | ||
| Intinc | -- | -- | -- | $70.0M | $111.0M | -- | ||
| Net Non-Operating Interest Income/Expense | -- | $-6.0M | $127.0M | $-140.0M | $-254.0M | -- | ||
| Gain on Sale of Securities | -- | $47.0M | $-9.0M | $9.0M | $-27.0M | -- | ||
| Other Income/Expense | $23.0M | $8.0M | $-125.0M | $-17.0M | $-26.0M | -- | ||
| Other Special Charges | $-23.0M | $-55.0M | $-3.0M | $8.0M | $53.0M | -- | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | -- | $28.0M | $92.0M | -- | -- | ||
| Special Income Charges | $-106.0M | -- | $-28.0M | $-92.0M | $17.0M | -- | ||
| Impairment of Capital Assets | $273.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-1.7B | $-71.0M | $-271.0M | $-124.0M | $-532.0M | -- | ||
| Pre-Tax Income | $-1.9B | $-263.0M | $-437.0M | $-334.0M | $-897.0M | -- | ||
| INCOME TAX | ||||||||
| Tax Provision | $-539.0M | $-81.0M | $-75.0M | $-24.0M | $-102.0M | -- | ||
| NET INCOME | ||||||||
| Net Income | $-1.4B | $-182.0M | $-362.0M | $-310.0M | $-795.0M | -- | ||
| Net Income (Continuing Operations) | $-1.4B | $-182.0M | $-362.0M | $-310.0M | $-795.0M | -- | ||
| Net Income (Discontinued Operations) | $-1.4B | $-182.0M | $-362.0M | $-310.0M | $-795.0M | -- | ||
| Net Income (Common Stockholders) | $-1.4B | $-182.0M | $-362.0M | $-310.0M | $-795.0M | -- | ||
| Normalized Income | -- | $-344.0M | -- | -- | -- | -- | ||
| TOTALS | ||||||||
| Total Expenses | $5.2B | $7.8B | $9.3B | $9.6B | $9.4B | -- | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $277.5M | $318.0M | $323.2M | $333.3M | $345.7M | $362.7M | ||
| Average Shares Outstanding (Diluted) | $279.5M | $318.0M | $323.2M | $333.3M | $345.7M | $362.7M | ||
| Shares Outstanding | $316.0M | $320.2M | $327.3M | $339.3M | $353.0M | -- | ||
| Basic EPS | $-4.88 | $-0.57 | $-1.12 | $-0.93 | $-2.3 | $-1.66 | ||
| Basic EPS (Continuing Operations) | $-4.88 | $-0.57 | $-1.12 | $-0.93 | $-2.3 | $-1.66 | ||
| Diluted EPS | $-4.88 | $-0.57 | $-1.12 | $-0.93 | $-2.3 | $-1.66 | ||
| Diluted EPS (Continuing Operations) | $-4.88 | $-0.57 | $-1.12 | $-0.93 | $-2.3 | $-1.66 | ||
| OTHER METRICS | ||||||||
| Fuel | $631.0M | $1.4B | $3.1B | $2.8B | $2.3B | -- | ||
| Interest Expense Operating | $156.0M | $175.0M | $127.0M | $-19.0M | $-15.0M | -- | ||
| Maintenance And Repairs | $441.0M | $626.0M | $591.0M | $654.0M | $628.0M | -- | ||
| Net Operating Interest Income Expense | $-156.0M | $-175.0M | $-127.0M | $19.0M | $15.0M | -- | ||
| Other Costof Revenue | $2.3B | $3.2B | $2.7B | $3.1B | $3.3B | -- | ||
| Other Gand A | -- | -- | -- | $621.0M | -- | -- | ||
| Othspecchg | $106.0M | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $28.0M | $92.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | JBLU | $5.19 | +2.7% | 16.91M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get JetBlue Airways Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW