IVZ
Invesco Ltd
$27.69
+$0.64(+2.37%)
59
Overall
60
Value
63
Tech
55
Quality
Market Cap
$10.42B
Volume
2.67M
52W Range
$14.15 - $29.61
Target Price
$29.14
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $93.4M | $5.2B | $5.3B | $6.1B | $6.1B | $6.9B | $6.0B | $5.7B | $6.1B | $6.4B | ||
| Total Revenue | $4.7B | $4.1B | $4.1B | $6.1B | $6.1B | $6.9B | $6.0B | $5.7B | $6.1B | $6.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-32.7M | $-37.2M | -- | -- | $3.8B | $4.1B | $3.6B | $3.7B | $4.0B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $4.7B | $5.2B | $5.3B | $6.1B | $2.4B | $2.8B | $2.4B | $5.7B | $6.1B | $6.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $3.6B | $3.9B | $4.1B | $5.3B | $5.2B | $5.1B | $1.1B | $6.2B | $5.2B | $7.1B | ||
| Selling, General & Administrative | $772.0M | $793.3M | $869.7M | $1.0B | $1.1B | $1.0B | $1.0B | $1.1B | $1.2B | $1.1B | ||
| Selling & Marketing Expenses | $114.8M | $121.8M | $134.8M | $135.6M | $83.3M | $98.6M | $114.9M | $82.1M | $81.3M | $84.0M | ||
| General & Administrative Expenses | $657.2M | $671.5M | $734.9M | $898.3M | $993.1M | $950.1M | $920.0M | $1.0B | $1.1B | $1.0B | ||
| Salaries & Wages | $1.4B | $1.5B | $1.5B | $1.7B | $1.8B | $1.9B | $1.7B | $1.9B | $2.0B | $2.0B | ||
| Depreciation & Amortization | $-87.3M | $-99.4M | $-112.4M | $124.9M | $62.5M | $62.9M | $131.5M | $132.9M | $134.8M | -- | ||
| Depreciation & Amortization | $-87.3M | $-99.4M | $-112.4M | $124.9M | $62.5M | $62.9M | $63.8M | -- | -- | -- | ||
| Amortization | $-13.9M | $-17.4M | $-29.7M | $8.5B | $62.5M | $62.9M | $8.6B | $8.7B | $8.3B | -- | ||
| Other Operating Expenses | $1.4B | $1.6B | $1.7B | $-2.6B | $-2.3B | $-2.1B | $-16.2M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.2B | $1.3B | $1.2B | $808.2M | $920.4M | $1.8B | $1.3B | $-434.8M | $832.1M | $-695.7M | ||
| EBITDA | $1.4B | $1.6B | $1.4B | $1.3B | $1.4B | $2.8B | $1.5B | $-221.4M | $1.0B | $-585.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $93.4M | $94.8M | $111.5M | $135.7M | $129.3M | $94.7M | $85.2M | $70.5M | $58.0M | $82.5M | ||
| Interest Income Operating | -- | -- | $29.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | $47.8M | $58.9M | $53.9M | ||
| Net Non-Operating Interest Income/Expense | $-93.4M | $42.5M | $-111.5M | $-135.7M | $-129.3M | $-94.7M | $60.8M | $-22.7M | $900.0K | $-28.6M | ||
| Gain on Sale of Securities | $16.9M | $21.0M | $6.9M | $3.9M | -- | -- | $-44.0M | -- | -- | -- | ||
| Other Income/Expense | $-123.6M | $-107.6M | $-15.1M | $-150.6M | $-138.1M | $-298.0M | $-30.4M | $-169.3M | $-90.7M | $-160.7M | ||
| Other Special Charges | $35.1M | $62.9M | $-18.7M | $94.2M | $65.4M | $145.7M | $-115.1M | $98.0M | $47.7M | $55.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-49.9M | $-58.0M | -- | -- | $119.0M | $100.5M | $41.0M | -- | -- | -- | ||
| Special Income Charges | $49.9M | $58.0M | -- | -- | $-119.0M | $-100.5M | $-41.0M | $-44.3M | -- | -- | ||
| Other Impairment Of Capital Assets | -- | $-3.2M | $-3.9M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.3B | $1.5B | $1.2B | $1.1B | $1.2B | $2.6B | $1.3B | $-404.2M | $826.5M | $-741.5M | ||
| Pre-Tax Income | $1.2B | $1.4B | $1.1B | $972.9M | $1.1B | $2.5B | $1.2B | $-237.9M | $1.0B | $-379.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $338.3M | $268.2M | $255.0M | $235.1M | $261.6M | $531.1M | $322.2M | $-69.7M | $252.9M | $-204.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $868.3M | $1.2B | $883.1M | $564.7M | $761.6M | $1.6B | $920.7M | $-333.7M | $538.0M | $-726.3M | ||
| Net Income (Continuing Operations) | $868.3M | $1.2B | $883.1M | $564.7M | $524.8M | $1.4B | $925.5M | $-405.0M | $515.6M | $-619.4M | ||
| Net Income (Discontinued Operations) | $868.3M | $1.2B | $883.1M | $564.7M | $761.6M | $1.6B | $920.7M | $-333.7M | $538.0M | $-726.3M | ||
| Net Income (Common Stockholders) | $854.2M | $1.1B | $882.8M | $5.5B | $524.8M | $1.4B | $683.9M | $-570.5M | $538.0M | $-726.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | $2.0B | -- | -- | -- | $-584.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.5B | $3.8B | $4.1B | $5.3B | $5.2B | $5.1B | $4.7B | $6.2B | $5.2B | $7.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $414.7M | $409.4M | $412.4M | $437.8M | $459.5M | $462.8M | $457.5M | $457.1M | $455.9M | $453.9M | ||
| Average Shares Outstanding (Diluted) | $415.0M | $409.9M | $412.5M | $440.5M | $462.5M | $465.4M | $459.5M | $457.1M | $455.9M | $453.9M | ||
| Shares Outstanding | $403.8M | $407.1M | $397.1M | $453.4M | $459.1M | $460.8M | $454.8M | $449.2M | $447.6M | $443.7M | ||
| Basic EPS | $2.06 | $2.75 | $2.14 | $1.29 | $1.14 | $3.01 | $1.5 | $-0.73 | $1.18 | $-1.6 | ||
| Basic EPS (Continuing Operations) | $2.06 | -- | -- | $1.29 | $1.14 | $3.01 | $1.5 | $-0.73 | $1.18 | $-1.6 | ||
| Diluted EPS | $2.06 | $2.75 | $2.14 | $1.28 | $1.13 | $2.99 | $1.49 | $-0.73 | $1.18 | $-1.6 | ||
| Diluted EPS (Continuing Operations) | $2.06 | -- | -- | $1.28 | $1.13 | $2.99 | $1.49 | $-0.73 | $1.18 | $-1.6 | ||
| Dividend Per Share | $1.11 | $1.15 | $1.19 | $1.23 | $0.62 | $0.67 | $0.75 | $0.79 | $0.82 | $0.84 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | $123.6M | $236.8M | $236.8M | $236.8M | $236.8M | $236.8M | $204.6M | ||
| Acquired In Process Rn D Income | $7.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $88.5M | $44.7M | $33.8M | $56.4M | $72.7M | $152.3M | $106.1M | $71.3M | $43.0M | $104.8M | ||
| Earnings From Equity Interest Net Of Tax | $88.5M | $44.7M | $33.8M | $56.4M | $72.7M | $152.3M | $106.1M | $71.3M | $43.0M | $104.8M | ||
| Fees | $4.6B | $5.1B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $70.4M | $61.6M | -- | -- | -- | ||
| Marketing Expense | $114.8M | $121.8M | $134.8M | $135.6M | $83.3M | $98.6M | $114.9M | $82.1M | $81.3M | $84.0M | ||
| Minority Interests | $-14.1M | $-33.7M | $-300.0K | $-49.5M | $-45.9M | $-339.6M | $-4.8M | $71.3M | $22.4M | $-106.9M | ||
| Net Income Extraordinary | $868.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $657.2M | $671.5M | $734.9M | $898.3M | $993.1M | $950.1M | $920.0M | $1.0B | $1.1B | $1.0B | ||
| Preferred Stock Dividends | -- | -- | -- | $123.6M | $236.8M | $236.8M | $236.8M | $236.8M | $236.8M | $204.6M | ||
| Rent And Landing Fees | $657.2M | $671.5M | $734.9M | $494.1M | $512.3M | $526.0M | $539.8M | $450.1M | $474.3M | $450.0M | ||
| Restruct | $-49.9M | $-58.0M | -- | -- | $119.0M | $100.5M | $41.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IVZ | $27.69 | +2.4% | 2.67M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |