IONQ
IonQ Inc.
$63.62
-$0.02(-0.03%)
57
Overall
40
Value
81
Tech
52
Quality
Market Cap
$21.45B
Volume
29.94M
52W Range
$25.89 - $84.64
Target Price
$69.95
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | -- | $2.1M | $11.1M | $22.0M | $43.1M | $130.0M | ||
| Total Revenue | -- | $2.1M | $11.1M | $22.0M | $43.1M | $130.0M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $143.0K | $1.0M | $2.9M | $8.1M | $20.6M | $77.5M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $-143.0K | $1.1M | $8.2M | $13.9M | $22.5M | $52.5M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $15.7M | $40.8M | $93.9M | $179.8M | $275.5M | $763.7M | ||
| Research & Development | $10.2M | $20.2M | $44.0M | $102.7M | $136.8M | $305.7M | ||
| Research Expense | $10.2M | $20.2M | $44.0M | $92.3M | $136.8M | $305.7M | ||
| Selling, General & Administrative | $4.0M | $17.0M | $44.4M | $69.0M | $99.5M | $298.5M | ||
| Selling & Marketing Expenses | $486.0K | $3.2M | $8.4M | $18.3M | $28.4M | $53.4M | ||
| General & Administrative Expenses | $3.5M | $13.7M | $36.0M | $50.7M | $71.1M | $245.1M | ||
| Promotion & Advertising | $400.0K | $1.1M | $1.3M | -- | -- | -- | ||
| Salaries & Wages | -- | -- | $33.2M | -- | -- | -- | ||
| Depreciation & Amortization | $1.4M | $2.5M | $5.6M | -- | -- | -- | ||
| Depreciation & Amortization | $1.4M | $2.5M | $5.6M | -- | -- | -- | ||
| Amortization | $2.7M | $5.8M | $8.9M | $15.1M | $29.5M | -- | ||
| Other Operating Expenses | $313.0K | $776.0K | $842.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-15.7M | $-38.7M | $-85.7M | $-157.8M | $-232.5M | $-633.7M | ||
| EBITDA | $-14.3M | $-36.1M | $-50.0M | $-166.7M | $-331.2M | $-530.7M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | -- | $-64.0K | $-7.1M | $-19.3M | $-18.2M | $-56.0M | ||
| Intinc | -- | -- | -- | -- | $18.2M | -- | ||
| Net Non-Operating Interest Income/Expense | -- | $64.0K | $7.1M | $19.3M | $18.2M | $56.0M | ||
| Other Income/Expense | $-309.0K | $63.3M | $30.1M | $19.3M | $136.0M | $-66.7M | ||
| Other Special Charges | $309.0K | $-63.3M | $30.1M | $-19.3M | $-117.4M | $66.7M | ||
| SPECIAL ITEMS | ||||||||
| Other Impairment Of Capital Assets | -- | -- | -- | $10.4M | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-15.7M | $-38.7M | $-55.6M | $-177.0M | $-349.8M | $-612.7M | ||
| Pre-Tax Income | $-15.4M | $-106.2M | $-48.5M | $-157.7M | $-331.6M | $-556.7M | ||
| INCOME TAX | ||||||||
| Tax Provision | -- | -- | -- | $48.0K | $59.0K | $-44.6M | ||
| NET INCOME | ||||||||
| Net Income | $-15.4M | $-106.2M | $-48.5M | $-157.8M | $-331.6M | $-510.4M | ||
| Net Income (Continuing Operations) | $-15.4M | $-106.2M | $-48.5M | $-157.8M | $-331.6M | $-512.1M | ||
| Net Income (Discontinued Operations) | $-15.4M | $-106.2M | $-48.5M | $-157.8M | $-331.6M | $-510.4M | ||
| Net Income (Common Stockholders) | $-15.4M | $-106.2M | $-48.5M | $-157.8M | $-331.6M | $-510.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-519.3M | ||
| TOTALS | ||||||||
| Total Expenses | $15.9M | $41.8M | $96.9M | $187.9M | $296.1M | $841.2M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $115.0M | $137.6M | $197.7M | $202.6M | $213.0M | $280.3M | ||
| Average Shares Outstanding (Diluted) | $115.0M | -- | $197.7M | $202.6M | $213.0M | $280.3M | ||
| Shares Outstanding | $37.5M | $197.7M | $201.6M | $208.2M | $222.8M | $366.6M | ||
| Basic EPS | $-0.13 | $-0.77 | $-0.25 | $-0.78 | $-1.56 | $-1.82 | ||
| Basic EPS (Continuing Operations) | $-0.13 | $-0.77 | $-0.25 | $-0.78 | $-1.56 | $-1.82 | ||
| Diluted EPS | $-0.13 | $-0.77 | $-0.25 | $-0.78 | $-1.56 | $-1.82 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.25 | $-0.78 | $-1.56 | $-1.82 | ||
| OTHER METRICS | ||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $82.0M | ||
| Allowances For Construction | -- | -- | -- | -- | $18.7M | -- | ||
| Development Expense | -- | -- | -- | $10.4M | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | $1.7M | ||
| Other Gand A | $3.5M | $13.7M | $36.0M | $50.7M | $71.1M | $245.1M | ||
| Selling Expense | -- | -- | -- | -- | $18.7M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IONQ | $63.62 | -0.0% | 29.94M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |