INVX
Innovex International Inc.
$29.95
-$0.10(-0.33%)
67
Overall
80
Value
66
Tech
55
Quality
Market Cap
$1.19B
Volume
230.14K
52W Range
$13.44 - $32.25
Target Price
$32.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $538.7M | $455.5M | $384.6M | $414.8M | $334.4M | $287.9M | $320.0M | $555.5M | $660.8M | $978.3M | ||
| Total Revenue | $433.0M | $61.9M | $72.4M | $414.8M | $365.0M | $322.9M | $361.9M | $555.5M | $660.8M | $978.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-60.0M | $-330.2M | $-293.6M | $35.0M | $269.7M | $242.4M | $265.9M | $360.1M | $428.2M | $675.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $166.0M | $46.9M | $-27.8M | $379.9M | $95.3M | $80.1M | $96.0M | $195.4M | $232.6M | $303.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $53.1M | $116.3M | $101.1M | $98.4M | $95.1M | $115.0M | $105.9M | $95.5M | $116.2M | $128.8M | ||
| Selling, General & Administrative | $53.1M | $116.3M | $101.1M | $98.4M | $95.1M | $115.0M | $94.2M | $95.5M | $116.2M | $128.8M | ||
| Selling & Marketing Expenses | $53.1M | $116.3M | $101.1M | -- | -- | -- | -- | $22.7M | -- | -- | ||
| General & Administrative Expenses | $-5.0M | $-6.0M | $-5.4M | $98.4M | $95.1M | $115.0M | $94.2M | $72.8M | $116.2M | $128.8M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | $22.7M | -- | -- | ||
| Depreciation & Amortization | $-31.9M | $-41.0M | $-35.3M | $34.0M | $32.4M | $30.4M | $29.4M | $30.3M | -- | -- | ||
| Depreciation & Amortization | $-31.9M | $-41.0M | $-35.3M | $295.0M | -- | -- | -- | -- | -- | -- | ||
| Amortization | $-200.0K | $-2.4M | $-2.9M | $32.2M | $29.4M | $3.0M | $2.8M | $16.7M | -- | -- | ||
| Other Operating Expenses | -- | $-16.8M | -- | $4.2M | -- | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $112.9M | $-69.3M | $-128.9M | $2.8M | $-63.6M | $-124.8M | $454.0K | $97.3M | $49.1M | $132.6M | ||
| EBITDA | $147.8M | $-24.6M | $-79.4M | $339.8M | $-29.0M | $-94.4M | $34.3M | $130.3M | $185.2M | $204.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $28.0K | $72.0K | $291.0K | $295.3M | $621.0K | $787.0K | $216.0K | $5.5M | $2.4M | $2.6M | ||
| Intinc | $3.0M | $3.6M | $8.0M | $7.9M | $2.1M | $575.0K | $4.5M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $3.0M | $3.5M | $7.7M | $-287.4M | $1.5M | $-212.0K | $4.2M | $-5.5M | $-2.4M | $-2.6M | ||
| Other Income/Expense | -- | $-168.0K | $-6.2M | $-1.5M | $7.1M | $-4.5M | $10.4M | $-2.2M | $550.0K | $22.5M | ||
| Other Special Charges | -- | -- | $-109.4M | -- | -- | -- | -- | $-385.0K | $-298.0K | $1.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-60.0M | $4.4M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $849.0K | $98.6M | $-4.4M | $-43.7M | $-83.2M | $-19.0M | $645.0K | -- | -- | ||
| Impairment of Capital Assets | -- | $-849.0K | $-38.6M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $115.9M | $-65.6M | $-114.7M | $305.8M | $-61.4M | $-124.8M | $4.9M | $99.9M | $145.2M | $131.1M | ||
| Pre-Tax Income | $115.9M | $-65.6M | $-115.0M | $10.4M | $-62.0M | $-125.0M | $4.7M | $94.4M | $142.8M | $128.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $22.6M | $35.0M | $-19.3M | $8.7M | $-31.3M | $2.9M | $6.3M | $20.4M | $2.5M | $45.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $93.2M | $-100.6M | $-95.7M | $1.7M | $-30.8M | $-128.5M | $-1.6M | $73.9M | $140.3M | $83.3M | ||
| Net Income (Continuing Operations) | $93.2M | $-100.6M | $-95.7M | $1.7M | $-30.8M | $-128.5M | $-1.6M | $73.9M | $140.3M | $83.3M | ||
| Net Income (Discontinued Operations) | $93.2M | $-100.6M | $-95.7M | $1.7M | $-30.8M | $-128.5M | $-1.6M | $73.9M | $140.3M | $83.3M | ||
| Net Income (Common Stockholders) | $93.2M | $-100.6M | $-95.7M | $45.2M | $-30.8M | $-128.5M | $-1.6M | $73.9M | $140.3M | $83.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-16.3M | -- | -- | $151.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-6.9M | $-214.0M | $-192.5M | $133.4M | $364.8M | $357.4M | $371.9M | $455.6M | $544.4M | $803.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $37.5M | $37.5M | $37.1M | $35.8M | $35.3M | $35.3M | $34.2M | $34.2M | $49.7M | $69.0M | ||
| Average Shares Outstanding (Diluted) | $37.7M | $37.5M | $37.1M | $36.2M | $35.3M | $35.3M | $34.5M | $34.5M | $50.6M | $69.4M | ||
| Shares Outstanding | $37.8M | $38.1M | $36.4M | $35.9M | $35.4M | $34.8M | $34.2M | $34.4M | $138.5M | $69.1M | ||
| Basic EPS | $2.48 | $-2.69 | $-2.58 | $0.05 | $-0.87 | $-3.62 | $0.01 | $0.02 | $2.82 | $1.21 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.05 | $-0.87 | $-3.62 | $0.01 | $0.02 | $2.82 | $1.21 | ||
| Diluted EPS | $2.47 | $-2.69 | $-2.58 | $0.05 | $-0.87 | $-3.62 | $0.01 | $0.02 | $2.77 | $1.2 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.05 | $-0.87 | $-3.62 | $0.01 | $0.02 | $2.77 | $1.2 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $3.0M | $2.6M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $3.0M | $2.6M | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | -- | $31.2M | -- | ||
| Gain On Sale Of P P E | -- | $168.0K | $6.2M | $1.5M | $587.0K | $4.5M | $20.0M | $-106.0K | $654.0K | $39.8M | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $31.2M | -- | ||
| Other Gand A | $-5.0M | $-6.0M | $-5.4M | $98.4M | $95.1M | $115.0M | $94.2M | $72.8M | $116.2M | $128.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $7.7M | -- | -- | $266.0K | $3.5M | $3.4M | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | -- | -- | $60.7M | ||
| Rent And Landing Fees | $-5.0M | $-6.0M | $-5.4M | $3.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $53.1M | $116.3M | $101.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $-60.0M | $4.4M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INVX | $29.95 | -0.3% | 230.14K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Innovex International Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW