INVH
Invitation Homes Inc.
$29.28
+$0.25(+0.86%)
71
Overall
95
Value
63
Tech
55
Quality
Market Cap
$16.34B
Volume
153.16K
52W Range
$24.25 - $34.58
Target Price
$31.10
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $1.1B | $1.7B | $1.8B | $1.8B | $2.0B | $2.2B | $2.4B | $2.5B | $2.6B | ||
| Total Revenue | $1.1B | $1.7B | $1.8B | $1.8B | $2.0B | $2.2B | $2.4B | $2.6B | $2.7B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $434.8M | $720.9M | $731.6M | $739.2M | $777.8M | $874.3M | $976.1M | $1.1B | $1.1B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $619.6M | $1.0B | $1.0B | $1.1B | $1.2B | $1.4B | $1.5B | $1.5B | $1.6B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $477.3M | $659.3M | $608.0M | $616.3M | $668.0M | $712.1M | $756.6M | $805.7M | $843.1M | ||
| Research & Development | $43.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Research Expense | $43.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $167.7M | $98.8M | $74.3M | $63.8M | $75.8M | $74.0M | $82.3M | $90.6M | $96.2M | ||
| Selling & Marketing Expenses | -- | -- | -- | $448.0K | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $167.7M | $98.8M | $74.3M | $63.3M | $75.8M | $74.0M | $82.3M | $90.6M | $96.2M | ||
| Depreciation & Amortization | $309.6M | $560.5M | $533.7M | $552.5M | $592.1M | $638.1M | $674.3M | $715.1M | $746.9M | ||
| Depreciation & Amortization | $309.6M | $560.5M | $533.7M | $552.5M | $592.1M | $638.1M | $674.3M | $715.1M | $746.9M | ||
| Amortization | $259.6M | $267.3M | $7.3M | $5.5M | $6.2M | $2.7M | $2.8M | $4.0M | -- | ||
| Other Operating Expenses | -- | -- | $5.4M | $5.5M | $5.2M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $142.3M | $341.9M | $425.1M | $467.4M | $550.9M | $651.7M | $699.5M | $740.5M | $751.4M | ||
| EBITDA | $496.5M | $985.9M | $1.1B | $1.1B | $1.2B | $1.3B | $1.2B | $1.2B | $1.4B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $257.0M | $383.6M | $367.2M | $353.9M | $322.7M | $304.1M | $333.5M | $366.1M | -- | ||
| Net Non-Operating Interest Income/Expense | $-257.0M | $-383.6M | $-367.2M | $-353.9M | $-322.7M | $-304.1M | $-375.0K | $-366.1M | -- | ||
| Gain on Sale of Securities | $-4.0M | $-641.0K | $6.5M | $29.7M | $-9.4M | $-3.9M | $350.0K | $1.6M | $207.0K | ||
| Other Income/Expense | $-32.9M | $-56.6M | $-107.9M | $-84.2M | $-43.2M | $37.2M | $-162.9M | $203.0M | $151.0M | ||
| Other Special Charges | $-959.0K | $7.0M | $5.1M | $-86.0K | $-5.8M | $-11.3M | $-2.4M | $-53.0M | $-4.3M | ||
| SPECIAL ITEMS | |||||||||||
| Special Income Charges | $-24.1M | $-20.8M | $-18.7M | $-696.0K | $-9.0M | $-29.4M | $-9.3M | $20.0M | -- | ||
| Impairment of Capital Assets | $24.1M | $20.8M | $18.7M | $696.0K | $8.7M | $28.7M | $8.6M | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $151.1M | $377.8M | $514.3M | $551.4M | $585.4M | $688.9M | $521.0M | $455.4M | $589.9M | ||
| Pre-Tax Income | $-105.8M | $-5.8M | $146.7M | $197.0M | $262.4M | $384.8M | $862.4M | $537.5M | $600.4M | ||
| INCOME TAX | |||||||||||
| Tax Provision | -- | -- | $2.5M | $870.0K | $551.0K | -- | -- | -- | -- | ||
| NET INCOME | |||||||||||
| Net Income | $-105.3M | $-4.9M | $145.5M | $196.2M | $261.4M | $383.3M | $519.5M | $453.9M | $587.9M | ||
| Net Income (Continuing Operations) | $-105.3M | $-4.9M | $145.5M | $196.2M | $261.4M | $384.8M | $521.0M | $455.4M | $589.9M | ||
| Net Income (Discontinued Operations) | $-105.3M | $-4.9M | $145.5M | $196.2M | $261.4M | $383.3M | $519.5M | $453.9M | $587.9M | ||
| Net Income (Common Stockholders) | $-105.3M | $-5.7M | $145.1M | $195.8M | $261.1M | $382.7M | $518.8M | $453.2M | $587.0M | ||
| Normalized Income | $-76.4M | $-9.9M | $52.5M | $106.3M | -- | -- | -- | -- | $376.2M | ||
| TOTALS | |||||||||||
| Total Expenses | $912.2M | $1.4B | $1.3B | $1.4B | $1.4B | $1.6B | $1.7B | $1.9B | $2.0B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | -- | $520.4M | $531.2M | $554.0M | $577.7M | $609.8M | $611.9M | $612.6M | $612.9M | ||
| Average Shares Outstanding (Diluted) | -- | -- | $532.5M | $555.5M | $579.2M | $611.1M | $613.3M | $613.6M | $613.2M | ||
| Shares Outstanding | $520.4M | $521.2M | $541.9M | $567.2M | $607.7M | $611.4M | $612.0M | $612.7M | $609.4M | ||
| Basic EPS | -- | $-0.01 | $0.27 | $0.35 | $0.45 | $0.63 | $0.85 | $0.74 | $0.96 | ||
| Basic EPS (Continuing Operations) | -- | $-0.01 | $0.27 | $0.35 | $0.45 | $0.63 | $0.85 | $0.74 | $0.96 | ||
| Diluted EPS | -- | $-0.01 | $0.27 | $0.35 | $0.45 | $0.63 | $0.85 | $0.74 | $0.96 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $0.27 | $0.35 | $0.45 | $0.63 | $0.85 | $0.74 | $0.96 | ||
| Dividend Per Share | $0.32 | $0.44 | $0.52 | $0.60 | $0.68 | $0.88 | $1.04 | $1.41 | $1.17 | ||
| OTHER METRICS | |||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $-382.7M | $-518.8M | $-453.2M | -- | ||
| Acquisition Expense | -- | $16.9M | $4.3M | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | -- | -- | $696.0K | -- | $353.3M | ||
| Earnings from equity interest | -- | $-230.1M | $1.7M | $599.0K | $-1.5M | $-9.6M | $-17.9M | $-28.4M | $-11.6M | ||
| Earnings From Equity Interest Net Of Tax | -- | $-230.1M | $1.7M | $599.0K | $-1.5M | $-9.6M | $-17.9M | $-28.4M | $-11.6M | ||
| Fees | -- | $-817.0K | -- | -- | -- | $11.5M | $13.6M | $70.0M | $87.3M | ||
| Gain On Sale Of P P E | $33.9M | $49.7M | $96.3M | $54.6M | $60.0M | $90.7M | $183.5M | $244.6M | $218.2M | ||
| Insurance And Claims | -- | -- | -- | -- | -- | -- | -- | $366.1M | -- | ||
| Interest Expense Operating | -- | -- | $395.0K | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $489.0K | $86.0K | $-1.6M | $-1.2M | $-1.4M | $-1.5M | $-1.6M | $-1.4M | $-2.0M | ||
| Other Gand A | $167.7M | $98.8M | $74.3M | $63.3M | $75.8M | $74.0M | $82.3M | $90.6M | $96.2M | ||
| Other Impairment Of Capital Assets | $2.2M | $6.7M | $14.2M | $4.6M | $650.0K | -- | -- | $366.1M | -- | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | -- | $753.0K | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $-382.7M | $-518.8M | $-453.2M | -- | ||
| Rent And Landing Fees | $5.2M | $6.3M | $5.4M | -- | -- | -- | -- | -- | $960.0K | ||
| Selling Expense | -- | -- | -- | $448.0K | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | -- | -- | $696.0K | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $327.0K | $661.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INVH | $29.28 | +0.9% | 153.16K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |