INVA
Innoviva Inc.
$22.68
+$0.22(+0.98%)
71
Overall
80
Value
81
Tech
52
Quality
Market Cap
$1.21B
Volume
901.13K
52W Range
$16.52 - $25.15
Target Price
$35.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $133.6M | $217.2M | $261.0M | $261.0M | $336.8M | $391.9M | $331.3M | $310.5M | $358.7M | $411.3M | ||
| Total Revenue | $133.6M | $217.2M | $261.0M | $261.0M | $336.8M | $391.9M | $331.3M | $310.5M | $358.7M | $411.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | -- | $13.8M | $42.6M | $36.6M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $133.6M | $217.2M | $261.0M | $261.0M | $336.8M | $391.9M | $317.5M | $310.5M | $296.2M | $307.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-24.6M | $-33.6M | $-22.8M | $14.7M | $15.7M | $16.8M | $110.6M | $153.9M | $129.3M | $143.9M | ||
| Research & Development | $1.4M | $1.4M | -- | -- | $1.8M | $576.0K | $41.4M | $33.9M | $13.7M | $30.6M | ||
| Research Expense | $1.4M | $1.4M | -- | -- | $1.8M | $576.0K | $41.4M | $33.9M | $13.7M | $30.6M | ||
| Selling, General & Administrative | $23.2M | $32.3M | $22.8M | $14.7M | $13.9M | $16.2M | $63.5M | $98.2M | $115.7M | $113.3M | ||
| Selling & Marketing Expenses | -- | -- | $2.7M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $23.2M | $32.3M | $20.1M | $14.7M | $13.9M | $16.2M | $63.5M | $98.2M | $115.7M | $113.3M | ||
| Salaries & Wages | $-8.3M | $-9.8M | $-3.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-100.0K | $-200.0K | -- | -- | -- | -- | $5.6M | $21.8M | $25.9M | -- | ||
| Depreciation & Amortization | $-100.0K | $-200.0K | -- | -- | -- | -- | $5.6M | $21.8M | $25.9M | -- | ||
| Amortization | -- | -- | -- | -- | -- | -- | $5.6M | $21.8M | $25.9M | -- | ||
| Other Operating Expenses | $-24.6M | $-33.6M | $-22.8M | $14.7M | $15.7M | $16.8M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $109.0M | $183.6M | $238.3M | $246.4M | $321.1M | $368.5M | $220.8M | $156.5M | $166.9M | $163.7M | ||
| EBITDA | $128.7M | $197.0M | $255.8M | $273.2M | $386.4M | $464.3M | $324.3M | $237.1M | $87.6M | $371.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $52.4M | $43.6M | $24.0M | $18.7M | $18.3M | $19.1M | $15.8M | $19.2M | $22.2M | $16.7M | ||
| Interest Income Operating | $5.8M | $5.6M | $5.7M | -- | $1.5M | $1.8M | $6.4M | $15.8M | $19.1M | $21.1M | ||
| Intinc | -- | -- | -- | $4.6M | $4.7M | $4.7M | -- | -- | $19.1M | -- | ||
| Net Non-Operating Interest Income/Expense | $-51.8M | $-42.3M | $-22.3M | $-18.7M | $-18.3M | $-19.1M | $9.4M | $-19.2M | $-22.2M | $-16.7M | ||
| Gain on Sale of Securities | -- | -- | -- | $5.5M | $50.3M | $91.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $-2.4M | $7.0M | $5.7M | $-5.2M | $-49.9M | $-80.8M | $89.4M | $-72.4M | $67.3M | $-138.6M | ||
| Other Special Charges | $2.4M | $-7.0M | $-5.7M | $-345.0K | $-348.0K | $-3.6M | $-24.0M | $-5.0M | $-3.0M | $-2.9M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $112.0M | $177.9M | $234.2M | $251.6M | $372.6M | $464.3M | $302.7M | $213.3M | $59.6M | $343.6M | ||
| Pre-Tax Income | $59.6M | $134.3M | $210.3M | $232.9M | $354.2M | $445.3M | $286.9M | $194.1M | $37.4M | $326.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-95.0K | $4.0K | $-196.1M | $41.9M | $60.4M | $76.4M | $66.7M | $14.4M | $14.0M | $55.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $59.5M | $134.1M | $395.1M | $157.3M | $224.4M | $265.9M | $213.9M | $179.7M | $23.4M | $271.2M | ||
| Net Income (Continuing Operations) | $59.5M | $134.1M | $395.1M | $157.3M | $224.4M | $265.9M | $220.3M | $179.7M | $23.4M | $271.2M | ||
| Net Income (Discontinued Operations) | $59.5M | $134.1M | $395.1M | $157.3M | $224.4M | $265.9M | $213.9M | $179.7M | $23.4M | $271.2M | ||
| Net Income (Common Stockholders) | $59.5M | $134.1M | $395.1M | $157.3M | $224.4M | $265.9M | $213.9M | $191.3M | $23.4M | $271.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $323.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-24.6M | $-33.6M | $-22.8M | $14.7M | $15.7M | $16.8M | $124.3M | $153.9M | $129.3M | $143.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $110.3M | $106.9M | $100.8M | $101.2M | $101.3M | $82.1M | $69.6M | $65.4M | $62.7M | $67.4M | ||
| Average Shares Outstanding (Diluted) | $123.2M | $119.9M | $113.4M | $113.4M | $113.6M | $94.3M | $95.2M | $86.9M | $74.2M | $84.8M | ||
| Shares Outstanding | $109.2M | $101.8M | $101.1M | $101.3M | $101.4M | $69.6M | $68.1M | $63.2M | $62.7M | $74.1M | ||
| Basic EPS | $0.54 | $1.25 | $3.92 | $1.55 | $2.21 | $3.24 | $3.07 | $2.75 | $0.37 | $4.02 | ||
| Basic EPS (Continuing Operations) | $0.54 | -- | -- | $1.55 | $2.21 | $3.24 | $3.07 | $2.75 | $0.37 | $4.02 | ||
| Diluted EPS | $0.53 | $1.17 | $3.53 | $1.43 | $2.02 | $2.87 | $2.37 | $2.2 | $0.36 | $3.3 | ||
| Diluted EPS (Continuing Operations) | $0.53 | -- | -- | $1.43 | $2.02 | $2.87 | $2.37 | $2.2 | $0.36 | $3.3 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | $84.4M | $-161.7M | $77.4M | $-64.3M | $141.4M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $84.4M | $-161.7M | $77.4M | $-64.3M | $141.4M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $266.7M | -- | -- | -- | ||
| Minority Interests | -- | $-129.0K | $-11.3M | $-33.7M | $-69.4M | $-103.0M | $-6.3M | -- | -- | -- | ||
| Other Gand A | $23.2M | $32.3M | $20.1M | $14.7M | $13.9M | $16.2M | $63.5M | $98.2M | $115.7M | $113.3M | ||
| Rent And Landing Fees | $23.2M | $32.3M | $20.1M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INVA | $22.68 | +1.0% | 901.13K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |