INSW
International Seaways Inc.
$82.50
-$1.02(-1.22%)
77
Overall
100
Value
81
Tech
50
Quality
Market Cap
$4.12B
Volume
300.21K
52W Range
$35.60 - $92.66
Target Price
$85.94
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $398.3M | $290.1M | $270.4M | $366.2M | $421.6M | $272.5M | $864.7M | $1.1B | $951.6M | $843.3M | ||
| Total Revenue | $398.3M | $290.1M | $270.4M | $366.2M | $421.6M | $272.5M | $864.7M | $1.1B | $951.6M | $843.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $164.3M | $156.9M | $162.3M | $-149.5M | $252.5M | $310.4M | $394.1M | $444.2M | $473.4M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $234.1M | $133.2M | $108.1M | $515.7M | $169.2M | $-37.8M | $470.5M | $1.1B | $951.6M | $843.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $149.0M | $154.2M | $142.9M | $161.2M | $133.7M | $144.0M | $46.4M | $216.5M | $234.9M | $250.6M | ||
| Selling, General & Administrative | $69.0M | $66.2M | $69.2M | $26.8M | $29.0M | $33.2M | $46.4M | $47.5M | $202.0M | $213.8M | ||
| Selling & Marketing Expenses | $131.0K | -- | -- | -- | -- | -- | -- | -- | $149.4M | -- | ||
| General & Administrative Expenses | $69.0M | $66.2M | $69.2M | $26.8M | $29.0M | $33.2M | $46.4M | $47.5M | $202.0M | $213.8M | ||
| Salaries & Wages | $-2.8M | $-3.8M | $1.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $79.9M | $78.9M | $72.4M | $75.7M | $74.3M | $86.7M | $110.4M | $129.0M | -- | -- | ||
| Amortization | -- | -- | -- | -- | -- | $2.4M | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | $9.2M | $1.3M | $58.8M | $30.3M | $24.0M | $33.3M | $40.0M | $32.8M | $36.8M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $85.0M | $-21.1M | $-34.9M | $55.2M | $39.9M | $-112.1M | $442.7M | $615.4M | $455.2M | $345.4M | ||
| EBITDA | $108.4M | $20.5M | $49.8M | $148.0M | $105.5M | $-9.6M | $562.2M | $760.7M | $618.9M | $519.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $39.5M | $41.2M | $60.2M | $66.3M | $36.7M | $36.8M | $57.7M | $65.8M | $49.7M | $42.7M | ||
| Intinc | $376.0K | $676.0K | $1.3M | $2.5M | $558.0K | $104.0K | $3.7M | $14.0M | $9.9M | $7.6M | ||
| Net Non-Operating Interest Income/Expense | $-39.5M | $-41.2M | $-60.2M | $-66.3M | $-36.7M | $-36.8M | $54.1M | $11.6M | $-49.7M | $-42.7M | ||
| Other Income/Expense | $-15.9M | $-43.1M | $-25.7M | $-10.0M | $108.8M | $-25.6M | $17.9M | $-46.6M | $-42.8M | $-48.7M | ||
| Other Special Charges | $-966.0K | $-5.8M | $-3.7M | $-943.0K | $-12.8M | $-5.9M | $2.3M | $10.7M | $10.1M | $6.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-79.2M | $-86.9M | $-19.7M | $-3.6M | $-116.1M | $-5.6M | $-3.0M | $-2.7M | $-8.7M | $-1.8M | ||
| Impairment of Capital Assets | $79.2M | $86.9M | $19.7M | $30.5M | $103.0M | $3.5M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $21.8M | $-64.8M | $-28.8M | $65.4M | $31.2M | $-96.2M | $445.7M | $626.1M | $465.3M | $351.6M | ||
| Pre-Tax Income | $-17.7M | $-106.0M | $-89.0M | $-829.0K | $-5.5M | $-133.0M | $388.0M | $560.3M | $415.6M | $308.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $440.0K | $44.0K | $-105.0K | $1.0K | $1.0K | $1.6M | $88.0K | $3.9M | $-1.1M | $-411.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-18.2M | $-106.1M | $-88.9M | $-830.0K | $-5.5M | $-133.5M | $387.9M | $556.4M | $416.7M | $309.3M | ||
| Net Income (Continuing Operations) | $-18.2M | $-106.1M | $-88.9M | $-830.0K | $-5.5M | $-133.5M | $387.9M | $556.4M | $416.7M | $309.3M | ||
| Net Income (Discontinued Operations) | $-18.2M | $-106.1M | $-88.9M | $-830.0K | $-5.5M | $-133.5M | $387.9M | $556.4M | $416.7M | $309.3M | ||
| Net Income (Common Stockholders) | $-18.2M | $-106.1M | $-88.9M | $298.1M | $-5.5M | $-133.6M | $387.4M | $556.0M | $416.7M | $309.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $267.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $313.3M | $311.2M | $305.2M | $11.8M | $-14.2M | $-106.5M | $440.5M | $216.5M | $234.9M | $250.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $29.2M | $29.2M | $29.1M | $29.2M | $28.4M | $38.4M | $49.4M | $49.0M | $49.3M | $49.3M | ||
| Average Shares Outstanding (Diluted) | $29.2M | $29.2M | $29.1M | $29.2M | $28.4M | $38.4M | $49.8M | $49.4M | $49.7M | $49.6M | ||
| Shares Outstanding | $29.2M | $29.1M | $29.2M | $29.3M | $28.0M | $49.6M | $49.1M | $48.9M | $49.2M | $49.4M | ||
| Basic EPS | -- | -- | -- | $-0.03 | $-0.20 | $-3.48 | $7.85 | $11.35 | $8.45 | $6.27 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.03 | $-0.20 | $-3.48 | $7.85 | $11.35 | $8.45 | $6.27 | ||
| Diluted EPS | $-0.62 | $-3.64 | $-3.05 | $-0.03 | $-0.20 | $-3.48 | $7.77 | $11.25 | $8.38 | $6.23 | ||
| Diluted EPS (Continuing Operations) | $-0.62 | $-3.64 | $-3.05 | -- | -- | $-3.48 | $7.77 | $11.25 | $8.38 | $6.23 | ||
| Dividend Per Share | $6.93 | $6.93 | -- | -- | -- | -- | -- | $6.29 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $131.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $16.8M | $49.0M | $29.4M | $11.2M | $4.1M | $21.8M | $714.0K | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $16.8M | $49.0M | $29.4M | $11.2M | $4.1M | $21.8M | $714.0K | -- | -- | -- | ||
| Fuel | -- | -- | -- | -- | -- | -- | -- | $129.0M | -- | -- | ||
| Gain On Sale Of P P E | $39.0K | $1.6M | $-643.0K | $-308.0K | $-100.1M | $9.8M | $19.6M | $35.9M | $32.7M | $42.5M | ||
| Marketing Expense | $131.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | $1.2M | -- | -- | -- | -- | ||
| Other Costof Revenue | $164.3M | $156.9M | $162.3M | $-149.5M | $-147.9M | $-250.5M | -- | -- | -- | -- | ||
| Other Gand A | $69.0M | $66.2M | $69.2M | $26.8M | $29.0M | $33.2M | $46.4M | $47.5M | $202.0M | $213.8M | ||
| Rent And Landing Fees | $37.4M | $41.7M | $44.9M | $57.5M | -- | -- | -- | -- | $149.4M | $163.6M | ||
| Write Off | $5.1M | $-7.0M | $-2.4M | $3.6M | $13.1M | $2.1M | $1.3M | $2.7M | -- | $1.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INSW | $82.50 | -1.2% | 300.21K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get International Seaways Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW