INGR
Ingredion Incorporated
$102.88
+$0.47(+0.46%)
63
Overall
100
Value
27
Tech
63
Quality
Market Cap
$6.77B
Volume
108.82K
52W Range
$100.71 - $141.78
Target Price
$118.83
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Sep | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.8B | $6.3B | $6.2B | $6.0B | $6.9B | $7.9B | -- | $8.2B | $7.4B | $7.2B | ||
| Total Revenue | $5.8B | $6.3B | $6.2B | $6.0B | $6.9B | $7.9B | -- | $8.2B | $7.4B | $7.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-4.4B | $-4.9B | $4.9B | $4.7B | $5.6B | $6.5B | -- | $6.4B | $5.6B | $5.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.5B | $1.4B | $1.3B | $1.3B | $1.3B | $1.5B | -- | $1.7B | $1.8B | $1.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $671.0M | $601.0M | $-629.0M | $-659.0M | $-702.0M | $728.0M | -- | $-8.0M | $-1.0M | $-24.0M | ||
| Research & Development | -- | -- | -- | $43.0M | $43.0M | $52.0M | -- | $63.0M | $67.0M | -- | ||
| Research Expense | -- | -- | -- | $43.0M | $43.0M | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | -- | $86.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling & Marketing Expenses | -- | $86.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-51.0M | $-60.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $616.0M | $611.0M | $-610.0M | $-628.0M | $-668.0M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $73.0M | $-247.0M | $220.0M | $213.0M | $220.0M | $215.0M | -- | $219.0M | $214.0M | -- | ||
| Depreciation & Amortization | $73.0M | $-247.0M | $220.0M | $213.0M | $220.0M | -- | -- | -- | -- | -- | ||
| Amortization | $-30.0M | $-30.0M | $801.0M | $902.0M | $914.0M | $900.0M | $908.0M | $918.0M | $906.0M | -- | ||
| Other Operating Expenses | $-18.0M | $-10.0M | $-19.0M | $-31.0M | $-34.0M | $13.0M | -- | $-8.0M | $-1.0M | $-24.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $801.0M | $767.0M | $664.0M | $582.0M | $310.0M | $762.0M | -- | $957.0M | $883.0M | $1.0B | ||
| EBITDA | $901.0M | $795.0M | $722.0M | $800.0M | $542.0M | $982.0M | -- | $1.1B | $1.1B | $1.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $81.0M | $74.0M | $99.0M | -- | $114.0M | $39.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $4.0M | $3.0M | $-5.0M | $-7.0M | -- | $99.0M | -- | $114.0M | $-39.0M | -- | ||
| Gain on Sale of Securities | $-6.0M | $-6.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-6.0M | $-4.0M | $1.0M | $-5.0M | $-12.0M | $1.0M | -- | $4.0M | $-87.0M | $5.0M | ||
| Other Special Charges | $6.0M | $4.0M | $-1.0M | $5.0M | $12.0M | $5.0M | -- | $-4.0M | $-3.0M | $-5.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $38.0M | $64.0M | $57.0M | $93.0M | $387.0M | $4.0M | -- | $11.0M | $127.0M | $21.0M | ||
| Special Income Charges | $-38.0M | $-64.0M | $-57.0M | $-93.0M | $-387.0M | $-4.0M | -- | $-11.0M | $-127.0M | $-21.0M | ||
| Impairment of Capital Assets | -- | -- | -- | $45.0M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $692.0M | $548.0M | $502.0M | $587.0M | $322.0M | $767.0M | -- | $839.0M | $931.0M | $974.0M | ||
| Pre-Tax Income | $769.0M | $621.0M | $582.0M | $506.0M | $248.0M | $668.0M | -- | $839.0M | $931.0M | $974.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $237.0M | $167.0M | $158.0M | $152.0M | $123.0M | $166.0M | -- | $188.0M | $277.0M | $238.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $519.0M | $443.0M | $413.0M | $348.0M | $117.0M | $492.0M | -- | $643.0M | $647.0M | $729.0M | ||
| Net Income (Continuing Operations) | $519.0M | $443.0M | $413.0M | $348.0M | $117.0M | $502.0M | -- | $651.0M | $654.0M | $736.0M | ||
| Net Income (Discontinued Operations) | $519.0M | $443.0M | $413.0M | $348.0M | $117.0M | $492.0M | -- | $643.0M | $647.0M | $729.0M | ||
| Net Income (Common Stockholders) | $519.0M | $443.0M | $1.7B | $348.0M | $117.0M | $492.0M | -- | $643.0M | $647.0M | $729.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $985.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-3.7B | $-4.3B | $4.3B | $4.1B | $4.9B | $7.2B | -- | $6.4B | $5.6B | $5.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $72.0M | $70.9M | $66.9M | $67.2M | $67.1M | $66.2M | -- | $66.0M | $65.5M | $64.2M | ||
| Average Shares Outstanding (Diluted) | $73.5M | $71.8M | $67.4M | $67.6M | $67.8M | $67.0M | -- | $67.0M | $66.6M | $65.2M | ||
| Shares Outstanding | $72.2M | $66.7M | $66.9M | $67.1M | $66.7M | $66.0M | $63.1M | $65.6M | $64.2M | $62.9M | ||
| Basic EPS | $7.21 | $6.25 | $6.17 | $5.18 | $1.74 | $7.43 | -- | $9.74 | $9.88 | $11.36 | ||
| Basic EPS (Continuing Operations) | -- | -- | $6.17 | $5.18 | $1.74 | $7.43 | -- | $9.74 | $9.88 | $11.36 | ||
| Diluted EPS | $7.06 | $6.17 | $6.13 | $5.15 | $1.73 | $7.34 | -- | $9.6 | $9.71 | $11.18 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $6.13 | $5.15 | $1.73 | $7.34 | -- | $9.6 | $9.71 | $11.18 | ||
| Dividend Per Share | $0.60 | $2.5 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | $3.0M | $11.0M | $5.0M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | $90.0M | -- | ||
| Interest Expense Operating | $-77.0M | $-73.0M | $-80.0M | $-78.0M | $-72.0M | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | $86.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-13.0M | $-11.0M | $-11.0M | $-6.0M | $-8.0M | $-10.0M | -- | $-8.0M | $-7.0M | $-7.0M | ||
| Non Recurring Operation Expense | $-9.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-51.0M | $-60.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $340.0M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-51.0M | $-60.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $13.0M | $18.0M | $15.0M | $42.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $38.0M | $64.0M | $57.0M | $93.0M | $387.0M | $4.0M | -- | $11.0M | $127.0M | $21.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INGR | $102.88 | +0.5% | 108.82K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |