INCY
Incyte Corporation
$97.10
-$0.06(-0.06%)
69
Overall
80
Value
60
Tech
68
Quality
Market Cap
$17.10B
Volume
1.18M
52W Range
$63.93 - $112.29
Target Price
$109.79
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $1.5B | $1.9B | $2.2B | $2.7B | $3.0B | $3.4B | $3.7B | $4.2B | $5.1B | ||
| Total Revenue | $1.1B | $1.5B | $1.9B | $2.2B | $2.7B | $3.0B | $3.4B | $3.7B | $4.2B | $5.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $58.2M | $79.5M | $94.1M | $114.2M | $131.3M | $151.0M | $207.0M | $255.0M | $312.1M | $372.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.0B | $1.5B | $1.8B | $2.0B | $2.5B | $2.8B | $3.2B | $3.4B | $3.9B | $4.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $885.1M | $1.7B | $1.7B | $1.7B | $2.9B | $2.3B | $2.6B | $2.8B | $3.8B | $3.4B | ||
| Research & Development | $581.9M | $1.3B | $1.2B | $1.3B | $2.3B | $1.5B | $1.6B | $1.6B | $2.6B | $2.1B | ||
| Research Expense | $581.9M | $1.3B | $1.2B | $1.3B | $2.3B | $1.5B | $1.6B | $1.6B | $2.6B | $2.1B | ||
| Selling, General & Administrative | $303.3M | $366.3M | $528.5M | $468.7M | $516.9M | $739.6M | $1.0B | $1.2B | $1.2B | $1.4B | ||
| Selling & Marketing Expenses | -- | -- | $94.1M | $15.3M | $28.9M | $66.0M | $196.4M | $221.9M | $200.7M | -- | ||
| General & Administrative Expenses | $303.3M | $366.3M | $434.4M | $468.7M | $516.9M | $739.6M | $1.0B | $1.2B | $1.2B | $1.4B | ||
| Promotion & Advertising | -- | -- | -- | $15.3M | $28.9M | $66.0M | -- | -- | -- | -- | ||
| Salaries & Wages | $1.2M | $-1.4M | $5.0M | $5.8M | $7.0M | $-5.6M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $14.2M | $24.6M | $32.3M | $32.1M | $29.6M | $36.3M | $46.3M | $60.1M | $65.6M | -- | ||
| Depreciation & Amortization | $14.2M | $24.6M | $32.3M | $32.1M | $29.6M | $36.3M | -- | -- | -- | -- | ||
| Amortization | $270.4M | $21.6M | $21.8M | $23.2M | $24.1M | $24.2M | $24.6M | $22.5M | $28.0M | -- | ||
| Other Operating Expenses | $-2.7M | $-5.6M | $-2.5M | $-1.8M | $-4.1M | $-3.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $145.0M | $-243.4M | $129.2M | $402.0M | $-263.7M | $585.8M | $579.4M | $620.5M | $61.4M | $1.5B | ||
| EBITDA | $204.6M | $-253.2M | $171.9M | $543.2M | $-92.6M | $630.2M | $599.6M | $919.4M | $408.2M | $1.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $38.7M | $6.9M | $1.5M | $1.9M | $2.2M | $1.9M | $2.7M | $2.6M | $2.3M | $2.4M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | $158.4M | $128.7M | $105.6M | ||
| Net Non-Operating Interest Income/Expense | $-38.7M | $-6.9M | $-1.5M | $-1.9M | $-2.2M | $-1.9M | $-37.3M | $155.9M | $126.4M | $103.2M | ||
| Gain on Sale of Securities | $4.4M | $17.2M | $31.8M | -- | -- | -- | -- | $43.9M | $116.0M | $21.3M | ||
| Other Income/Expense | $16.3M | $45.4M | $38.5M | $-67.0M | $-10.2M | $28.2M | $-99.7M | $-28.6M | $-109.0M | $-52.5M | ||
| Other Special Charges | $18.8M | $-54.9M | $31.8M | $52.2M | $23.2M | $10.6M | $39.9M | $13.9M | $12.8M | $25.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-120.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $120.3M | -- | -- | -- | $-131.3M | -- | -- | -- | -- | $166.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $76.3M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $146.1M | $-305.4M | $116.9M | $488.6M | $-144.4M | $572.4M | $531.8M | $836.8M | $318.9M | $1.7B | ||
| Pre-Tax Income | $107.4M | $-312.3M | $115.3M | $486.8M | $-232.2M | $570.4M | $529.1M | $834.2M | $316.6M | $1.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $3.2M | $852.0K | $5.9M | $39.9M | $63.5M | $-378.1M | $188.5M | $236.6M | $284.0M | $377.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $104.2M | $-313.1M | $109.5M | $446.9M | $-295.7M | $948.6M | $340.7M | $597.6M | $32.6M | $1.3B | ||
| Net Income (Continuing Operations) | $104.2M | $-313.1M | $109.5M | $446.9M | $-210.1M | $948.6M | $340.7M | $597.6M | $32.6M | $1.3B | ||
| Net Income (Discontinued Operations) | $104.2M | $-313.1M | $109.5M | $446.9M | $-295.7M | $948.6M | $340.7M | $597.6M | $32.6M | $1.3B | ||
| Net Income (Common Stockholders) | $104.2M | $-288.9M | $109.5M | $446.9M | $-210.1M | $948.6M | $340.7M | $597.6M | $32.6M | $1.3B | ||
| Normalized Income | $87.2M | $-183.3M | $117.3M | $404.2M | -- | -- | -- | -- | -- | $1.5B | ||
| TOTALS | ||||||||||||
| Total Expenses | $943.3M | $1.8B | $1.8B | $1.9B | $3.0B | $2.5B | $2.8B | $3.0B | $4.2B | $3.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $187.9M | $204.6M | $212.4M | $214.9M | $218.1M | $220.4M | $222.0M | $223.6M | $207.1M | $195.2M | ||
| Average Shares Outstanding (Diluted) | $194.1M | $204.6M | $215.6M | $217.7M | $218.1M | $222.1M | $224.0M | $225.9M | $210.5M | $200.7M | ||
| Shares Outstanding | $189.4M | $211.7M | $214.0M | $216.8M | $219.8M | $221.3M | $223.0M | $224.5M | $193.5M | $199.0M | ||
| Basic EPS | $0.55 | $-1.53 | $0.52 | $2.08 | $-1.36 | $4.3 | $1.53 | $2.67 | $0.16 | $6.59 | ||
| Basic EPS (Continuing Operations) | $0.55 | $-1.53 | $0.52 | $2.08 | $-1.36 | $4.3 | $1.53 | $2.67 | $0.16 | $6.59 | ||
| Diluted EPS | $0.54 | $-1.53 | $0.51 | $2.05 | $-1.36 | $4.27 | $1.52 | $2.65 | $0.15 | $6.41 | ||
| Diluted EPS (Continuing Operations) | $0.54 | $-1.53 | $0.51 | $2.05 | $-1.36 | $4.27 | $1.52 | $2.65 | $0.15 | $6.41 | ||
| OTHER METRICS | ||||||||||||
| Commission Expenses | -- | -- | $94.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | -- | -- | -- | $-151.0M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-242.3M | ||
| Other Gand A | $303.3M | $366.3M | $434.4M | $468.7M | $516.9M | $739.6M | $1.0B | $1.2B | $1.2B | $1.4B | ||
| Other Impairment Of Capital Assets | -- | $12.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | -- | $151.0M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | $94.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $5.4M | $8.2M | $9.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | $131.3M | -- | -- | -- | -- | -- | ||
| Restruct | $-120.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INCY | $97.10 | -0.1% | 1.18M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |