IMMR
Immersion Corporation
$6.38
+$0.11(+1.75%)
63
Overall
100
Value
54
Tech
36
Quality
Market Cap
$229.04M
Volume
279.80K
52W Range
$5.25 - $8.15
Target Price
$13.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2025 Jan | 2025 Apr |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $57.1M | $35.0M | $111.0M | $36.0M | $30.5M | $35.1M | $38.5M | $33.9M | $474.8M | $1.6B | ||
| Total Revenue | $57.1M | $35.0M | $111.0M | $36.0M | $30.5M | $35.1M | $38.5M | $33.9M | $474.8M | $1.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-197.0K | $-197.0K | $-218.0K | $-170.0K | $168.0K | $88.0K | $4.0K | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $56.9M | $34.8M | $110.8M | $35.8M | $30.3M | $35.0M | $38.5M | $33.9M | $474.8M | $1.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $72.2M | $78.6M | $57.7M | $57.2M | $28.2M | $17.2M | $14.0M | $16.0M | $79.6M | $313.7M | ||
| Research & Development | $13.4M | $11.8M | $9.7M | $7.8M | $5.0M | $4.2M | $1.4M | $281.0K | -- | -- | ||
| Research Expense | $13.4M | $11.8M | $9.7M | $7.8M | $5.0M | $4.2M | $1.4M | $281.0K | -- | -- | ||
| Selling, General & Administrative | $58.8M | $66.9M | $47.9M | $49.4M | $23.1M | $13.1M | $12.7M | $15.7M | -- | -- | ||
| Selling & Marketing Expenses | $14.6M | $13.5M | $6.1M | $6.4M | $5.0M | $3.2M | $1.2M | $1.8M | -- | -- | ||
| General & Administrative Expenses | $44.2M | $53.3M | $41.8M | $43.0M | $18.1M | $9.8M | $11.4M | $14.0M | -- | -- | ||
| Promotion & Advertising | $-102.0K | $-221.0K | $-67.0K | $-173.0K | $200.0K | $200.0K | -- | -- | -- | -- | ||
| Salaries & Wages | $-6.1M | $-6.1M | $-8.7M | $-5.5M | $4.8M | $2.3M | $3.4M | -- | -- | -- | ||
| Depreciation & Amortization | $6.0K | -- | -- | $-900.0K | $1.1M | $100.0K | $100.0K | -- | -- | -- | ||
| Depreciation & Amortization | $6.0K | -- | -- | $-900.0K | $1.1M | $100.0K | $100.0K | -- | -- | -- | ||
| Amortization | $6.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-111.0K | $-110.0K | $-1.2M | $-1.1M | $-10.0K | $-3.3M | $-1.1M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-15.3M | $-43.8M | $53.1M | $-21.5M | $2.2M | $17.8M | $24.4M | $17.9M | $26.2M | $118.0M | ||
| EBITDA | $-13.6M | $-43.8M | $55.6M | $-17.4M | $5.1M | $18.3M | $24.6M | $-16.0M | $6.8M | $59.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | -- | $-25.0M | $-10.6M | $-1.3M | ||
| Intinc | $817.0K | $337.0K | $1.8M | $1.8M | $271.0K | $374.0K | $2.5M | $25.0M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $817.0K | $337.0K | $1.8M | $1.8M | $271.0K | $374.0K | $-2.8M | $25.0M | $10.6M | $1.3M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $290.0K | $-944.0K | $1.2M | -- | -- | ||
| Other Income/Expense | $63.0K | $-274.0K | $198.0K | $-91.0K | $-668.0K | $657.0K | $-293.0K | $-20.0K | -- | -- | ||
| Other Special Charges | $-63.0K | $274.0K | $-198.0K | $91.0K | $668.0K | $-859.0K | $-293.0K | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $1.6M | -- | -- | $500.0K | $88.0K | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-1.6M | -- | -- | $-500.0K | $-2.2M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $2.2M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-14.5M | $-44.8M | $54.7M | $-19.6M | $3.2M | $17.6M | $24.4M | $-16.0M | $6.8M | $24.4M | ||
| Pre-Tax Income | $-14.5M | $-44.8M | $54.7M | $-19.6M | $3.2M | $17.3M | $27.0M | $42.9M | $36.8M | $119.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $25.5M | $480.0K | $392.0K | $471.0K | $-2.2M | $4.8M | $-3.7M | $8.9M | $17.4M | $25.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-40.0M | $-45.3M | $54.3M | $-20.0M | $5.4M | $12.5M | $30.7M | $34.0M | $15.5M | $64.3M | ||
| Net Income (Continuing Operations) | $-40.0M | $-45.3M | $54.3M | $-20.0M | $5.4M | $12.8M | $30.7M | $34.0M | -- | -- | ||
| Net Income (Discontinued Operations) | $-40.0M | $-45.3M | $54.3M | $-20.0M | $5.4M | $12.5M | $30.7M | $34.0M | $15.5M | $64.3M | ||
| Net Income (Common Stockholders) | $-40.0M | $-45.3M | $54.3M | $-20.0M | $5.4M | $12.8M | $30.7M | $34.0M | $15.5M | $64.3M | ||
| Normalized Income | -- | -- | -- | -- | $917.0K | $15.8M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $72.0M | $78.4M | $57.4M | $57.1M | $28.4M | $17.3M | $14.0M | $16.0M | -- | $313.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $28.8M | $29.2M | $30.5M | $31.5M | $28.1M | $31.5M | $33.3M | $32.2M | -- | $32.2M | ||
| Average Shares Outstanding (Diluted) | $28.8M | $29.2M | $31.4M | $31.5M | $28.5M | $31.8M | $33.5M | $32.5M | -- | $33.0M | ||
| Shares Outstanding | $29.0M | $29.5M | $30.9M | $31.1M | $30.1M | $33.5M | $32.3M | $31.7M | $33.1M | $32.9M | ||
| Basic EPS | $-1.37 | $-1.55 | $1.78 | $-0.64 | $0.19 | $0.40 | $0.92 | $1.05 | -- | $1.94 | ||
| Basic EPS (Continuing Operations) | $-1.39 | $-1.55 | $1.78 | -- | $0.19 | $0.40 | $0.92 | $1.05 | -- | $1.94 | ||
| Diluted EPS | $-1.37 | $-1.55 | $1.73 | $-0.64 | $0.19 | $0.39 | $0.92 | $1.04 | -- | $1.9 | ||
| Diluted EPS (Continuing Operations) | $-1.39 | $-1.55 | $1.73 | -- | $0.19 | $0.39 | $0.92 | $1.04 | -- | $1.9 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | -- | -- | -- | -- | -- | $88.0K | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $0.02 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.02 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | -- | $-4.0M | $-29.3M | ||
| Net Income Discontinuous Operations | $649.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Extraordinary | -- | -- | -- | -- | -- | -- | -- | $34.0M | -- | $93.6M | ||
| Other Gand A | $44.2M | $53.3M | $41.8M | $43.0M | $18.1M | $9.8M | $11.4M | $14.0M | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $-939.0K | -- | $32.0K | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | $168.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $44.2M | $53.3M | $41.8M | $43.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $14.6M | $13.5M | $6.1M | $6.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $1.6M | -- | -- | $500.0K | $88.0K | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IMMR | $6.38 | +1.8% | 279.80K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |