IEP
Icahn Enterprises L.P.
$7.54
-$0.01(-0.09%)
52
Overall
80
Value
30
Tech
47
Quality
Market Cap
$5.31B
Volume
426.49K
52W Range
$7.08 - $9.75
Target Price
$12.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $16.0B | $17.5B | $10.0B | $11.2B | $10.4B | $11.0B | $14.1B | $10.9B | $10.0B | $9.7B | ||
| Total Revenue | $14.6B | $15.5B | $12.6B | $11.8B | $9.0B | $11.3B | $14.1B | $10.9B | $10.0B | $9.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-12.7B | $-13.4B | $8.3B | $9.5B | $-8.7B | $9.5B | $11.7B | $9.3B | $8.6B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.2B | $4.1B | $1.8B | $1.7B | $17.7B | $1.5B | $2.4B | $10.9B | $10.0B | $9.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.6B | $3.5B | $1.8B | $1.4B | $1.4B | $1.2B | $1.8B | $852.0M | $783.0M | $837.0M | ||
| Selling, General & Administrative | $1.9B | $2.3B | $1.3B | $1.4B | $1.4B | $1.2B | $1.3B | $852.0M | $783.0M | $837.0M | ||
| Selling & Marketing Expenses | $1.9B | $2.3B | $1.3B | $1.4B | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-145.0M | $-237.0M | $-155.0M | $-168.0M | $1.4B | $1.2B | $1.3B | $852.0M | $783.0M | $837.0M | ||
| Salaries & Wages | -- | -- | -- | $-10.0M | $3.0M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-849.0M | $-1.0B | $-474.0M | $-508.0M | $519.0M | $517.0M | $509.0M | $518.0M | $511.0M | -- | ||
| Depreciation & Amortization | $-849.0M | $-1.0B | $-474.0M | $-508.0M | $519.0M | $517.0M | -- | -- | -- | -- | ||
| Amortization | $-106.0M | $-111.0M | $-51.0M | $-52.0M | $430.0M | $6.0M | $541.0M | $474.0M | $417.0M | -- | ||
| Other Operating Expenses | $643.0M | $1.2B | $518.0M | $-2.6B | $-11.0M | $196.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $698.0M | $556.0M | $4.0M | $306.0M | $17.7B | $19.7B | $-1.3B | $-852.0M | $-783.0M | $-837.0M | ||
| EBITDA | $1.7B | $1.1B | $3.4B | $1.8B | $-619.0M | $605.0M | $1.1B | $150.0M | $467.0M | $762.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.2B | $878.0M | $655.0M | $524.0M | $605.0M | $666.0M | $568.0M | $554.0M | $523.0M | $504.0M | ||
| Interest Income Operating | $170.0M | $131.0M | $127.0M | $148.0M | $265.0M | $137.0M | $328.0M | $636.0M | $477.0M | $288.0M | ||
| Intinc | -- | $-22.0M | $48.0M | -- | -- | -- | -- | -- | $477.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-1.2B | $-900.0M | $-607.0M | $-524.0M | $-605.0M | $-666.0M | $240.0M | $-554.0M | $-523.0M | $-504.0M | ||
| Gain on Sale of Securities | $-987.0M | $-1.4B | $302.0M | $322.0M | $-1.9B | $193.0M | $-168.0M | $-1.6B | $-421.0M | $-183.0M | ||
| Other Income/Expense | $912.0M | $1.3B | $-2.4B | $151.0M | $1.7B | $-250.0M | $-355.0M | $1.8B | $357.0M | $-75.0M | ||
| Other Special Charges | $75.0M | $107.0M | $-22.0M | -- | $19.0M | $-84.0M | $-177.0M | $18.0M | $68.0M | $11.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $97.0M | $32.0M | $4.0M | $21.0M | $18.0M | $5.0M | $2.0M | $1.0M | $3.0M | $10.0M | ||
| Special Income Charges | $-885.0M | $-741.0M | $-91.0M | $-113.0M | $-20.0M | $-5.0M | $-2.0M | $-1.0M | $-3.0M | $-50.0M | ||
| Impairment of Capital Assets | $788.0M | $709.0M | $87.0M | $92.0M | $2.0M | -- | -- | -- | -- | $40.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-905.0M | $-2.0B | $2.0B | $263.0M | $-1.7B | $88.0M | $577.0M | $-368.0M | $-44.0M | $159.0M | ||
| Pre-Tax Income | $-2.1B | $-2.2B | $1.8B | $223.0M | $-1.7B | $-578.0M | $9.0M | $-922.0M | $-567.0M | $-345.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $68.0M | $36.0M | $-529.0M | $-14.0M | $20.0M | $-78.0M | $34.0M | $90.0M | $-25.0M | $-19.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-1.2B | $-1.1B | $2.5B | $925.0M | $-1.1B | $-518.0M | $-183.0M | $-684.0M | $-445.0M | $-299.0M | ||
| Net Income (Continuing Operations) | $-1.2B | $-1.1B | $2.5B | $925.0M | $-1.1B | $-518.0M | $-25.0M | $-1.0B | $-542.0M | $-326.0M | ||
| Net Income (Discontinued Operations) | $-1.2B | $-1.1B | $2.5B | $925.0M | $-1.1B | $-518.0M | $-183.0M | $-684.0M | $-445.0M | $-299.0M | ||
| Net Income (Common Stockholders) | $-1.2B | $-1.1B | $2.5B | $925.0M | $-1.1B | $-604.0M | $-366.0M | $-1.4B | $-890.0M | $-598.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-561.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-10.2B | $-9.9B | $10.0B | $10.9B | $-7.4B | $-8.8B | $13.5B | $852.0M | $783.0M | $837.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $126.0M | $137.0M | $161.0M | $180.0M | $200.0M | $260.0M | $316.0M | $382.0M | $466.0M | $562.0M | ||
| Average Shares Outstanding (Diluted) | $126.0M | $137.0M | $161.0M | $180.0M | $200.0M | -- | $316.0M | $382.0M | $466.0M | $562.0M | ||
| Shares Outstanding | $131.5M | $155.9M | $173.6M | $191.4M | $214.1M | $293.4M | $353.6M | $429.0M | $522.7M | $637.2M | ||
| Basic EPS | -- | -- | -- | -- | $-10.76 | $-2.32 | $-0.57 | $-1.75 | $-0.94 | $-0.52 | ||
| Basic EPS (Continuing Operations) | $-9.29 | $-8.07 | $14.8 | $22.92 | $-10.61 | $-2.32 | $-0.57 | $-1.75 | $-0.94 | $-0.52 | ||
| Diluted EPS | -- | -- | -- | -- | $-10.76 | $-2.32 | $-0.57 | $-1.75 | $-0.94 | $-0.52 | ||
| Diluted EPS (Continuing Operations) | $-9.29 | $-8.07 | $14.8 | $11.46 | $-10.61 | -- | $-0.57 | $-1.75 | $-0.94 | $-0.52 | ||
| Dividend Per Share | $6 | $6 | $6 | $7 | $8 | $8 | $8 | $6 | $3.5 | $2 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $1.1B | $518.0M | $183.0M | $684.0M | $445.0M | $299.0M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | $-0.15 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $12.62 | $-0.15 | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $-24.0M | -- | -- | $7.0M | -- | -- | -- | $-246.0M | -- | -- | ||
| Gain On Sale Of P P E | -- | $14.0M | $2.2B | $-473.0M | $253.0M | $141.0M | $-8.0M | $8.0M | $-4.0M | $247.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $234.0M | $1.8B | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-662.0M | $-499.0M | $-484.0M | $-524.0M | $-485.0M | -- | -- | -- | -- | ||
| Minority Interests | $933.0M | $1.1B | $-161.0M | $-519.0M | $693.0M | $-18.0M | $-158.0M | $328.0M | $97.0M | $27.0M | ||
| Net Income Discontinuous Operations | -- | -- | $234.0M | $1.8B | $-32.0M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-32.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-145.0M | $-237.0M | $-155.0M | $-168.0M | $1.4B | $1.2B | $1.3B | $852.0M | $783.0M | $837.0M | ||
| Other Impairment Of Capital Assets | $-201.0M | -- | -- | -- | -- | -- | -- | $7.0M | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $1.1B | $518.0M | $183.0M | $684.0M | $445.0M | $299.0M | ||
| Rent And Landing Fees | $-145.0M | $-237.0M | $-155.0M | $-168.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.9B | $2.3B | $1.3B | $1.4B | -- | -- | -- | -- | -- | -- | ||
| Restruct | $97.0M | $32.0M | $4.0M | $21.0M | $18.0M | $5.0M | $2.0M | $1.0M | $3.0M | $10.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IEP | $7.54 | -0.1% | 426.49K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |