HYFT
NA
$1.79
+$0.08(+4.68%)
61
Overall
--
Value
91
Tech
31
Quality
Market Cap
$76.14M
Volume
472.85K
52W Range
$0.50 - $3.25
Target Price
$4.33
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2017 Apr | 2018 Apr | 2019 Apr | 2020 Apr | 2021 Apr | 2022 Apr | 2023 Apr | 2024 Apr | 2025 Apr |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | $2.6M | $5.4M | $10.9M | $14.1M | $17.9M | $19.4M | $20.7M | $24.5M | $24.5M | ||
| Total Revenue | -- | $2.6M | $5.4M | $10.9M | $14.1M | $17.9M | $19.4M | $20.7M | $24.5M | $24.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | $1.2M | $3.0M | $5.6M | $6.0M | $6.4M | $8.4M | $9.1M | $12.5M | $11.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | $1.4M | $2.5M | $5.3M | $8.0M | $11.5M | $11.0M | $11.6M | $12.1M | $13.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $31.8K | $6.6M | $7.2M | $11.5M | $11.9M | $15.7M | $27.7M | $37.5M | $26.1M | $25.9M | ||
| Research & Development | -- | $660.4K | $509.2K | $485.8K | $446.0K | $2.0M | $7.7M | $14.1M | $4.0M | $4.9M | ||
| Research Expense | -- | -- | -- | -- | -- | -- | $7.7M | $14.1M | $4.0M | $4.9M | ||
| Selling, General & Administrative | $31.0K | $5.9M | $6.4M | $9.1M | $8.3M | $13.3M | $18.1M | $19.0M | $19.1M | $19.0M | ||
| Selling & Marketing Expenses | -- | $119.2K | $134.7K | $819.3K | $378.0K | $691.0K | $2.7M | $3.6M | $3.5M | $4.3M | ||
| General & Administrative Expenses | $31.0K | $5.8M | $6.3M | $8.3M | $8.0M | $12.6M | $15.4M | $15.4M | $15.6M | $14.7M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | $740.0K | -- | -- | -- | ||
| Salaries & Wages | -- | $651.3K | $3.1M | $4.6M | $5.4M | $8.3M | $12.3M | -- | -- | -- | ||
| Depreciation & Amortization | $760 | $50.6K | $233.5K | $1.9M | $2.6M | $2.7M | $2.0M | $4.4M | $3.0M | $1.9M | ||
| Depreciation & Amortization | $760 | $50.6K | $233.5K | $1.9M | $2.6M | $2.7M | $2.0M | $4.4M | $3.0M | $1.9M | ||
| Amortization | -- | $50.6K | $233.5K | -- | -- | -- | $2.0M | $4.4M | $3.0M | $1.9M | ||
| Securities Amortization | -- | $4.2K | $205.2K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | $513.0K | $-2.3M | $210.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-31.8K | $-5.2M | $-4.8M | $-6.2M | $-3.8M | $-4.2M | $-16.7M | $-25.9M | $-14.1M | $-12.4M | ||
| EBITDA | $-30.9K | $-5.4M | $-4.6M | $-4.9M | $-449.0K | $-1.4M | $-12.0M | $-21.1M | $-23.2M | $-28.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $240 | $12.0K | $50.6K | $413.6K | $1.4M | $863.0K | $85.0K | -- | $23.0K | $283.0K | ||
| Intinc | -- | -- | $73.0K | $30.1K | $52.0K | $282.0K | $279.0K | $122.0K | $23.0K | -- | ||
| Net Non-Operating Interest Income/Expense | $240 | $12.0K | $-22.4K | $383.5K | $1.4M | $581.0K | $-194.0K | $92.0K | $-42.0K | $-293.0K | ||
| Gain on Sale of Securities | -- | $-33.0K | $-101.5K | $117.5K | $78.0K | $-1.2M | -- | -- | -- | -- | ||
| Other Income/Expense | $182 | $-244.1K | $-323.2K | $-1.0M | $-82.0K | $-1.2M | $631.0K | $-332.0K | $3.5M | $21.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $-75.0K | $332.0K | $331.0K | $180.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $205.2K | $904.9K | $899.7K | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-182 | $206.8K | $221.6K | $1.1M | $160.0K | $4.0K | $-167.0K | $-2.5M | $-11.2M | -- | ||
| Impairment of Capital Assets | $24.8K | -- | -- | -- | -- | -- | $167.0K | $2.5M | $11.2M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-31.6K | $-5.5M | $-5.0M | $-7.2M | $-3.9M | $-5.1M | $-15.8M | $-27.8M | $-28.9M | $-34.0M | ||
| Pre-Tax Income | $-31.9K | $-5.5M | $-5.1M | $-7.6M | $-5.3M | $-6.0M | $-15.8M | $-27.8M | $-28.9M | $-34.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | $-82.4K | $109.7K | $4.8K | $-346.0K | $1.3M | $861.0K | $1.2M | $2.6M | $4.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-31.9K | $-5.4M | $-5.2M | $-7.6M | $-4.9M | $-7.3M | $-16.7M | $-28.9M | $-31.5M | $-38.3M | ||
| Net Income (Continuing Operations) | $-31.9K | $-5.4M | $-5.2M | $-7.6M | $-4.9M | $-7.3M | $-16.7M | $-28.9M | $-31.5M | $-38.3M | ||
| Net Income (Discontinued Operations) | $-31.9K | $-5.4M | $-5.2M | $-7.6M | $-4.9M | $-7.3M | $-16.7M | $-28.9M | $-31.5M | $-38.3M | ||
| Net Income (Common Stockholders) | $-31.9K | $-5.4M | $-5.2M | $-7.6M | $-4.9M | $-7.3M | $-16.7M | $-28.9M | $-31.5M | $-38.3M | ||
| Normalized Income | $-23.6K | $-5.3M | $-3.5M | $-4.5M | $-4.6M | $-4.4M | $-11.6M | $-17.9M | $-6.2M | $-12.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-31.8K | $-7.8M | $-10.2M | $-17.2M | $-17.9M | $-22.1M | $36.0M | $46.6M | $38.6M | $36.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $110.0K | $792.4K | $1.8M | $2.5M | $2.7M | $16.5M | $19.7M | $24.9M | $25.6M | $33.4M | ||
| Average Shares Outstanding (Diluted) | $110.0K | $792.4K | $1.8M | $2.5M | $2.7M | $16.5M | $19.7M | $24.9M | $25.6M | $33.4M | ||
| Shares Outstanding | $1.7M | $5.0M | $5.0M | $5.0M | $5.0M | $24.9M | $24.9M | $46.7M | $46.7M | $46.2M | ||
| Basic EPS | $-0.55 | $-6.75 | $-2.75 | $-3 | $-1.75 | $-0.45 | $-0.85 | $-1.07 | $-1.02 | $-0.91 | ||
| Basic EPS (Continuing Operations) | $-0.55 | $-6.75 | $-2.75 | $-3 | $-1.75 | $-0.45 | $-0.85 | $-1.07 | $-1.02 | $-0.91 | ||
| Diluted EPS | $-0.55 | $-6.75 | $-2.75 | $-3 | $-1.75 | $-0.45 | $-0.85 | $-1.07 | $-1.02 | $-0.91 | ||
| Diluted EPS (Continuing Operations) | $-0.55 | $-6.75 | $-2.75 | $-3 | $-1.75 | $-0.45 | $-0.85 | $-1.07 | $-1.02 | $-0.91 | ||
| OTHER METRICS | ||||||||||||
| Insurance And Claims | -- | -- | $39.8K | $185.1K | $135.0K | $748.0K | $1.9M | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $334.0K | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $8.4M | $9.1M | $12.5M | $11.0M | ||
| Other Gand A | $31.0K | $5.8M | $6.3M | $8.3M | $8.0M | $12.6M | $15.4M | $15.4M | $15.6M | $14.7M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $3.9M | $21.2M | ||
| Rent And Landing Fees | $1.0K | $11.3K | $65.1K | $324.4K | $128.0K | $191.0K | $168.0K | -- | -- | -- | ||
| Write Off | -- | $18.5K | $16.5K | $1.8K | $48.0K | $4.0K | -- | -- | -- | -- | ||
| Othspecchg | $-24.9K | $188.3K | -- | $214.9K | $112.0K | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $205.2K | $904.9K | $899.7K | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HYFT | $1.79 | +4.7% | 472.85K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |