HURN
Huron Consulting Group Inc.
$102.17
-$3.29(-3.12%)
50
Overall
65
Value
18
Tech
68
Quality
Market Cap
$1.75B
Volume
178.15K
52W Range
$112.45 - $186.78
Target Price
$205.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $798.0M | $807.7M | $82.9M | $965.5M | $871.0M | $927.0M | $1.1B | $1.4B | $1.5B | $1.7B | ||
| Total Revenue | $798.0M | $807.7M | $878.0M | $965.5M | $871.0M | $927.0M | $1.2B | $1.4B | $1.5B | $1.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-437.6M | $-454.8M | $-521.5M | $669.7M | $619.3M | $658.1M | $785.9M | $942.7M | $1.0B | $1.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $288.7M | $277.5M | $-521.6M | $295.8M | $251.7M | $268.8M | $373.1M | $456.1M | $511.7M | $576.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-199.3M | $-474.0M | $-217.2M | $232.1M | $275.2M | $203.6M | $236.7M | $257.5M | $297.3M | $321.1M | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | $24.8M | -- | ||
| Selling, General & Administrative | $160.2M | $175.4M | $181.0M | $203.1M | $170.7M | $178.1M | $209.4M | $257.9M | $286.7M | $318.0M | ||
| Selling & Marketing Expenses | $160.2M | $175.4M | $181.0M | $8.4M | $4.1M | $4.3M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-11.5M | $-14.3M | $-15.1M | $203.1M | $170.7M | $178.1M | $209.4M | $257.9M | $286.7M | $318.0M | ||
| Salaries & Wages | $-16.6M | $-14.8M | $-18.8M | $-5.3M | $-5.4M | $-6.3M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $46.6M | $49.1M | $38.8M | $28.4M | $24.3M | $25.5M | $27.4M | -- | $24.8M | -- | ||
| Depreciation & Amortization | $46.6M | $49.1M | $38.8M | $28.4M | $24.3M | $25.5M | $27.4M | -- | $24.8M | -- | ||
| Amortization | $15.1M | $10.9M | $-32.2M | $653.1M | $594.6M | $621.3M | -- | -- | $24.8M | -- | ||
| Securities Amortization | -- | -- | -- | -- | $5.4M | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-2.0M | $1.1M | $-2.0M | $1.2M | $150.0K | $12.1M | -- | $-444.0K | $-14.2M | $3.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $83.8M | $51.9M | $-739.4M | $63.7M | $-28.9M | $52.8M | $99.8M | $125.3M | $168.8M | $178.6M | ||
| EBITDA | $112.5M | $-165.3M | $71.7M | $100.5M | $81.7M | $91.2M | $137.1M | $129.2M | $205.7M | $234.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | -- | $19.6M | $25.3M | $34.2M | ||
| Intinc | $-16.3M | $-18.6M | $-19.0M | $-15.6M | $-9.3M | $-8.2M | $-11.9M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-16.3M | $-18.6M | $-19.0M | $-15.6M | $-9.3M | $-8.2M | $-11.9M | $-19.6M | $-25.3M | $-34.2M | ||
| Other Income/Expense | $-1.2M | $-3.6M | $-787.3M | $-4.4M | $-4.3M | $-35.3M | $-20.7M | $21.9M | $-10.5M | $9.3M | ||
| Other Special Charges | $1.2M | $3.6M | $787.3M | $4.4M | $4.3M | $35.3M | $20.7M | $-21.9M | $10.5M | $-9.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $9.6M | $6.2M | $3.7M | $1.9M | $20.5M | $12.4M | $9.9M | $11.6M | $9.9M | $9.1M | ||
| Special Income Charges | $-9.6M | $-259.3M | $-3.7M | $-1.9M | $-80.3M | $-12.4M | $-9.9M | $-36.5M | $-9.9M | $-9.1M | ||
| Impairment of Capital Assets | $-1.1M | $253.1M | $-1.4M | -- | $59.8M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $56.0M | $-225.6M | $22.1M | $57.9M | $51.5M | $65.2M | $108.6M | $103.5M | $179.4M | $200.9M | ||
| Pre-Tax Income | $59.2M | $-222.5M | $25.2M | $52.5M | $-33.9M | $80.0M | $108.6M | $83.9M | $154.0M | $135.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $19.7M | $-52.0M | $11.3M | $10.5M | $-10.2M | $17.0M | $33.0M | $21.4M | $37.4M | $61.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $39.5M | $-170.5M | $13.9M | $41.7M | $-23.8M | $63.0M | $75.6M | $62.5M | $116.6M | $105.0M | ||
| Net Income (Continuing Operations) | $39.5M | $-170.5M | $13.9M | $41.7M | $-23.8M | $63.0M | $75.6M | $62.5M | $116.6M | $105.0M | ||
| Net Income (Discontinued Operations) | $39.5M | $-170.5M | $13.9M | $41.7M | $-23.8M | $63.0M | $75.6M | $62.5M | $116.6M | $105.0M | ||
| Net Income (Common Stockholders) | $39.5M | $-170.5M | $13.9M | $128.3M | $-23.8M | $63.0M | $75.6M | $62.5M | $116.6M | $105.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $142.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-636.9M | $-928.8M | $-738.7M | $901.8M | $899.9M | $819.0M | $1.0B | $1.2B | $1.3B | $1.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $21.1M | $21.4M | $21.7M | $22.0M | $21.9M | $21.4M | $20.2M | $18.8M | $17.9M | $17.4M | ||
| Average Shares Outstanding (Diluted) | $21.4M | $21.4M | $22.1M | $22.5M | $21.9M | $21.8M | $20.7M | $19.6M | $18.6M | $18.0M | ||
| Shares Outstanding | $21.7M | $22.2M | $22.6M | $22.5M | $22.8M | $21.6M | $19.3M | $18.2M | $17.7M | $16.9M | ||
| Basic EPS | $1.78 | $-7.93 | $0.63 | $1.9 | $-1.09 | $2.94 | $3.73 | $3.32 | $6.52 | $6.02 | ||
| Basic EPS (Continuing Operations) | $1.87 | $-7.95 | $0.64 | $1.91 | $-1.08 | $2.94 | $3.73 | $3.32 | $6.52 | $6.02 | ||
| Diluted EPS | $1.76 | $-7.93 | $0.62 | $1.85 | $-1.09 | $2.89 | $3.64 | $3.19 | $6.27 | $5.84 | ||
| Diluted EPS (Continuing Operations) | $1.84 | $-7.95 | $0.63 | $1.87 | $-1.08 | $2.89 | $3.64 | $3.19 | $6.27 | $5.84 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | $16.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $-0.09 | $0.02 | $-0.01 | $-0.01 | $-0.01 | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | -- | $24.8M | -- | ||
| Diluted Discontinuous Operations | $-0.08 | $0.02 | $-0.01 | $-0.02 | $-0.01 | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | $5.4M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $931.0K | $-5.8M | -- | $-1.6M | $32.8M | -- | -- | -- | -- | ||
| Interest Expense Operating | $-3.1M | $-3.1M | $-3.1M | $5.4M | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | $-7.1M | $-6.6M | $-7.9M | $8.4M | $4.1M | $4.3M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-1.9M | $388.0K | $6.0K | $-236.0K | $-122.0K | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $-2.5M | $-400.0K | $-200.0K | -- | -- | $24.9M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-236.0K | $-122.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $-11.5M | $-14.3M | $-15.1M | $203.1M | $170.7M | $178.1M | $209.4M | $257.9M | $286.7M | $318.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $805.0K | $13.2M | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | $24.9M | -- | -- | ||
| Rent And Landing Fees | $-11.5M | $-14.3M | $-15.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $160.2M | $175.4M | $181.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | $-568.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $9.6M | $6.2M | $3.7M | $1.9M | $20.5M | $12.4M | $9.9M | $11.6M | $9.9M | $9.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HURN | $102.17 | -3.1% | 178.15K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Huron Consulting Group Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW