HROW
Harrow Inc Com
$34.17
+$1.17(+3.55%)
38
Overall
30
Value
18
Tech
68
Quality
Market Cap
$1.30B
Volume
992.42K
52W Range
$25.53 - $54.85
Target Price
$65.57
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $19.9M | $26.8M | $41.4M | $51.2M | $48.9M | $72.5M | $88.6M | $130.2M | $199.6M | $272.3M | ||
| Total Revenue | $19.9M | $26.8M | $41.4M | $51.2M | $48.9M | $72.5M | $88.6M | $130.2M | $199.6M | $272.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $9.8M | $-13.5M | $-16.5M | $16.7M | $14.5M | $18.2M | $25.4M | $39.6M | $49.2M | $67.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $10.1M | $13.3M | $24.9M | $34.4M | $34.4M | $54.3M | $63.2M | $90.6M | $150.4M | $204.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-26.0M | $-25.4M | $-30.1M | $35.2M | $34.0M | $52.6M | $61.3M | $90.1M | $141.5M | $173.9M | ||
| Research & Development | $739.0K | $413.0K | $825.0K | $2.1M | $2.4M | $11.1M | $3.0M | $6.7M | $12.2M | $20.9M | ||
| Research Expense | $739.0K | $413.0K | $825.0K | $2.1M | $2.4M | $11.1M | $3.0M | $6.7M | $12.2M | $20.9M | ||
| Selling, General & Administrative | $25.0M | $25.0M | $29.2M | $33.1M | $31.2M | $41.3M | $58.2M | $83.1M | $129.1M | $152.9M | ||
| Selling & Marketing Expenses | $7.4M | $25.0M | $29.2M | $33.1M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $17.6M | $18.0M | -- | $-892.0K | $31.2M | $41.3M | $58.2M | $83.1M | $129.1M | $152.9M | ||
| Salaries & Wages | $-3.8M | -- | $-2.6M | $-2.0M | $2.8M | $5.7M | $8.0M | -- | -- | -- | ||
| Depreciation & Amortization | $-1.9M | -- | $-1.6M | $-1.9M | $1.7M | $1.6M | $1.3M | $1.1M | $1.3M | -- | ||
| Depreciation & Amortization | $-1.9M | -- | $-1.6M | $-1.9M | $1.7M | $1.6M | $1.3M | -- | -- | -- | ||
| Amortization | $113.0K | $-811.0K | $-235.0K | $-359.0K | $2.4M | $16.5M | $24.5M | $164.0M | $189.2M | -- | ||
| Other Operating Expenses | -- | -- | $-561.0K | $-846.0K | $1.1M | $912.0K | $1.1M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-17.5M | $-12.2M | $-5.2M | $-755.0K | $385.0K | $1.6M | $1.9M | $431.0K | $8.8M | $30.5M | ||
| EBITDA | $-16.8M | $-10.2M | $17.1M | $-990.0K | $3.5M | $4.3M | $5.6M | $14.1M | $23.3M | $45.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $2.5M | $2.2M | $5.4M | $7.2M | $21.3M | $22.8M | $24.2M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | $-2.5M | $-2.2M | $-5.4M | $-7.2M | $-21.3M | $-22.8M | $-24.2M | ||
| Gain on Sale of Securities | -- | $5.7M | -- | -- | -- | $-10.9M | $-2.9M | $3.1M | $-3.2M | -- | ||
| Other Income/Expense | $-1.4M | $1.2M | $290.0K | $3.4M | $5.2M | $14.3M | $-8.7M | $3.2M | $3.6M | $7.7M | ||
| Other Special Charges | $1.5M | $-884.0K | $103.0K | $630.0K | $-4.8M | $-3.2M | $-5.8M | $-5.9M | $-185.0K | $-7.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-303.0K | $-884.0K | -- | $1.9M | $-358.0K | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $303.0K | -- | -- | $-1.9M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-19.2M | $-12.9M | $14.6M | $-4.2M | $748.0K | $1.9M | $1.9M | $-2.4M | $5.5M | $22.8M | ||
| Pre-Tax Income | $-19.2M | $-12.9M | $14.6M | $-6.7M | $-3.4M | $-17.9M | $-14.0M | $-23.7M | $-17.3M | $-1.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-111.0K | $-935.0K | $-3.3M | $8.0K | $4.0K | $133.0K | $75.0K | $701.0K | $161.0K | $3.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $-19.1M | $-15.5M | $-8.2M | $-6.4M | $-3.4M | $-18.0M | $-14.1M | $-24.4M | $-17.5M | $-5.1M | ||
| Net Income (Continuing Operations) | $-19.1M | $-15.5M | $-8.2M | $-6.4M | $-3.4M | $-18.0M | $-14.1M | $-24.4M | $-17.5M | $-5.1M | ||
| Net Income (Discontinued Operations) | $-19.1M | $-15.5M | $-8.2M | $-6.4M | $-3.4M | $-18.0M | $-14.1M | $-24.4M | $-17.5M | $-5.1M | ||
| Net Income (Common Stockholders) | $-19.1M | $-15.5M | $-8.2M | $-6.4M | $-3.4M | $-18.5M | $-14.1M | $-24.4M | $-17.5M | $-5.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-13.9M | -- | -- | -- | $-1.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-16.2M | $-38.9M | $-46.6M | $51.9M | $48.5M | $70.9M | $86.7M | $129.8M | $190.8M | $241.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $12.7M | $20.0M | $21.9M | $25.3M | $25.9M | $26.8M | $27.5M | $32.6M | $35.7M | $36.8M | ||
| Average Shares Outstanding (Diluted) | $12.7M | $20.0M | $23.8M | $26.5M | $25.9M | $26.8M | -- | $32.6M | $35.7M | $36.8M | ||
| Shares Outstanding | $18.6M | $20.8M | $24.7M | $25.5M | $26.0M | $27.0M | $30.0M | $35.4M | $35.7M | $37.2M | ||
| Basic EPS | -- | $-0.60 | $0.67 | $0.01 | $-0.13 | $-0.69 | $-0.51 | $-0.75 | $-0.49 | $-0.14 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.01 | $-0.13 | $-0.69 | $-0.51 | $-0.75 | $-0.49 | $-0.14 | ||
| Diluted EPS | $-1.5 | $-0.60 | $0.61 | $0.01 | $-0.13 | $-0.69 | $-0.51 | $-0.75 | $-0.49 | $-0.14 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.01 | $-0.13 | -- | -- | $-0.75 | $-0.49 | $-0.14 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $472.0K | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | $-2.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-2.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $-354.0K | $-393.0K | $-108.0K | $41.0K | $41.0K | $5.3M | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $293.0K | $62.0K | $10.9M | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-2.8M | $-3.0M | $-2.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $17.6M | $18.0M | -- | $-892.0K | $31.2M | $41.3M | $58.2M | $83.1M | $129.1M | $152.9M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $4.0M | $363.0K | $249.0K | -- | $380.0K | $253.0K | -- | ||
| Other Taxes | $2.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | $113.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $472.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $17.6M | $18.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $7.4M | $25.0M | $29.2M | $33.1M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | $884.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $358.0K | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HROW | $34.17 | +3.5% | 992.42K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |