HPP
Hudson Pacific Properties Inc.
$11.23
-$0.05(-0.44%)
51
Overall
60
Value
50
Tech
44
Quality
Market Cap
$853.87M
Volume
706.99K
52W Range
$5.26 - $21.70
Target Price
$12.23
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $639.6M | $751.3M | $728.4M | $818.2M | $805.0M | $896.8M | $1.0B | $952.3M | $842.1M | $831.1M | ||
| Total Revenue | $302.0K | $359.0K | $728.4M | $818.2M | $805.0M | $896.8M | $1.0B | $952.3M | $842.1M | $831.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-296.4M | $-330.8M | $-364.7M | -- | $299.8M | $335.8M | $413.8M | $450.5M | $454.1M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $639.6M | $751.3M | $728.4M | $818.2M | $505.2M | $561.0M | $612.4M | $501.8M | $388.0M | $831.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-550.2M | $-591.5M | $579.7M | $655.6M | $677.3M | $750.8M | $452.7M | $923.3M | $888.0M | $875.7M | ||
| Selling, General & Administrative | $52.4M | $54.5M | $61.0M | $71.9M | $77.9M | $71.3M | $79.5M | $75.0M | $433.9M | $73.0M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | -- | $354.4M | -- | ||
| General & Administrative Expenses | $52.4M | $54.5M | $61.0M | $71.9M | $77.9M | $71.3M | $79.5M | $75.0M | $79.5M | $73.0M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | -- | $354.4M | -- | ||
| Salaries & Wages | -- | -- | $-18.1M | $20.4M | $26.0M | $1.1M | $4.2M | $4.1M | $4.1M | $4.2M | ||
| Depreciation & Amortization | $269.1M | $283.6M | $251.0M | $282.1M | $299.7M | $343.6M | $373.2M | $397.8M | $354.4M | -- | ||
| Depreciation & Amortization | $269.1M | $283.6M | $251.0M | $282.1M | $299.7M | $343.6M | $373.2M | $397.8M | $354.4M | -- | ||
| Amortization | $-4.5M | $18.1M | $17.6M | $-4.1M | $-881.0K | $98.0M | $255.5M | $257.9M | $151.6M | -- | ||
| Other Operating Expenses | $228.7M | $253.5M | $267.7M | $301.5M | $299.8M | $335.8M | $413.8M | $450.5M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $89.4M | $159.8M | $148.7M | $162.6M | $127.6M | $144.9M | $-870.7M | $-476.9M | $-438.0M | $-452.1M | ||
| EBITDA | $809.0M | $921.8M | $814.8M | $882.2M | $423.1M | $485.5M | $126.5M | $23.6M | $-189.6M | $-404.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $76.0M | $90.0M | $83.2M | $105.8M | $106.9M | $121.9M | $149.9M | $214.4M | $177.4M | $172.2M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | -- | $103.2M | $-2.5M | -- | ||
| Intinc | $260.0K | $-501.0K | $1.2M | $4.0M | $4.1M | $3.8M | $2.3M | $2.2M | $2.5M | $6.2M | ||
| Net Non-Operating Interest Income/Expense | $-75.8M | $-90.5M | $-82.0M | $-101.8M | $-109.7M | $-118.1M | $-147.6M | $-212.2M | $-174.9M | $-166.0M | ||
| Gain on Sale of Securities | -- | -- | $928.0K | -- | $-2.5M | $16.6M | $-1.4M | $-3.1M | $-4.0M | $-3.0M | ||
| Other Income/Expense | $-30.1M | $-48.5M | $-45.1M | $5.0M | $1.5M | $-2.3M | $-28.6M | $-3.0M | $9.6M | $15.3M | ||
| Other Special Charges | $1.6M | $3.0M | $822.0K | $870.0K | $269.0K | $-13.4M | $9.0M | $10.0M | $1.6M | $-12.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-41.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-636.0K | -- | -- | -- | -- | -- | -- | $-60.2M | $-149.7M | $-293.6M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $60.2M | $149.7M | $299.3M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $36.9M | $113.1M | $102.9M | $61.7M | $123.4M | $151.0M | $134.6M | $29.9M | $-184.7M | $-400.3M | ||
| Pre-Tax Income | $43.8M | $117.7M | $111.8M | $55.8M | $16.4M | $29.0M | $-16.5M | $-163.9M | $-379.8M | $-592.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $766.0K | $1.0M | $663.0K | $692.0K | $1.0M | $1.1M | $1.2M | $7.6M | $2.0M | $-273.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $33.1M | $116.1M | $111.1M | $44.5M | $2.0M | $10.1M | $-56.5M | $-192.2M | $-364.1M | $-572.2M | ||
| Net Income (Continuing Operations) | $33.1M | $116.1M | $111.1M | $44.5M | $2.0M | $27.9M | $-16.5M | $-192.2M | $-364.1M | $-572.2M | ||
| Net Income (Discontinued Operations) | $33.1M | $116.1M | $111.1M | $44.5M | $2.0M | $10.1M | $-56.5M | $-192.2M | $-364.1M | $-572.2M | ||
| Net Income (Common Stockholders) | $27.2M | $90.8M | $98.1M | $42.7M | $383.0K | $6.1M | $-56.5M | $-192.2M | $-364.1M | $-572.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-299.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-846.6M | $-922.3M | $215.0M | $655.6M | $677.3M | $1.1B | $866.5M | $923.3M | $888.0M | $875.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $36.0M | $44.0M | $44.5M | $44.2M | $43.9M | $43.5M | $20.5M | $40.6M | $20.2M | $44.7M | ||
| Average Shares Outstanding (Diluted) | $36.7M | $44.1M | $44.6M | $44.7M | $43.9M | $43.6M | $20.5M | $40.6M | $20.2M | $44.7M | ||
| Shares Outstanding | $20.9M | $22.4M | $22.0M | $22.1M | $21.6M | $21.6M | $20.2M | $20.2M | $20.2M | $54.2M | ||
| Basic EPS | $1.82 | $3.08 | $8.82 | $3.92 | -- | $0.56 | $-2.73 | $-9.52 | $-18.06 | $-12.81 | ||
| Basic EPS (Continuing Operations) | $1.61 | $6.16 | $8.82 | $3.92 | -- | $0.56 | $-2.73 | $-19.04 | $-18.06 | $-12.81 | ||
| Diluted EPS | $1.75 | $3.08 | $8.82 | $3.92 | -- | $0.56 | $-2.73 | $-9.52 | $-18.06 | $-12.81 | ||
| Diluted EPS (Continuing Operations) | $1.61 | $6.16 | $8.82 | $3.92 | -- | $0.56 | $-2.73 | $-19.04 | $-18.06 | $-12.81 | ||
| Dividend Per Share | $5.6 | $7 | $7 | $7 | $7 | $7 | $7 | $2.66 | $0.70 | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $5.8M | $25.3M | $13.0M | $12.4M | $15.6M | $24.8M | -- | $41.4M | -- | -- | ||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | -- | -- | -- | $-2.5M | $5.7M | ||
| Acquisition Expense | -- | -- | -- | $667.0K | $440.0K | $8.9M | $14.4M | $-1.1M | $2.5M | -- | ||
| Earnings from equity interest | $117.8M | -- | $157.0M | $-747.0K | $736.0K | $1.8M | $943.0K | $-3.9M | $-7.3M | $-67.0K | ||
| Earnings From Equity Interest Net Of Tax | $117.8M | -- | $157.0M | $-747.0K | $736.0K | $1.8M | $943.0K | $-3.9M | $-7.3M | $-67.0K | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | $375.0M | ||
| Gain On Sale Of Business | $-1.4M | $-70.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $30.4M | $45.6M | $43.3M | $47.1M | -- | -- | $-2.2M | -- | -- | -- | ||
| Interest Expense Operating | $-82.9M | $-94.7M | $-92.0M | $-100.0M | $-103.1M | $-112.0M | $-18.0M | $-32.3M | $-40.4M | $-39.3M | ||
| Minority Interests | $-636.0K | $-636.0K | $4.7M | $3.7B | $-14.4M | $-18.9M | $-18.5M | $-3.2M | $29.1M | -- | ||
| Net Income From Other Gains Losses | $-9.3M | $-25.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $52.4M | $54.5M | $61.0M | $71.9M | $77.9M | $71.3M | $79.5M | $75.0M | $79.5M | $73.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $52.2M | -- | $2.8M | $28.5M | $60.2M | -- | -- | ||
| Preferred Stock Dividends | $5.8M | $25.3M | $13.0M | $12.4M | $15.6M | $24.8M | -- | $41.4M | -- | -- | ||
| Rent And Landing Fees | $52.4M | $54.5M | $-15.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $636.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-41.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HPP | $11.23 | -0.4% | 706.99K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Hudson Pacific Properties Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW