HON
Honeywell International Inc.
$231.72
+$3.80(+1.67%)
68
Overall
80
Value
72
Tech
52
Quality
Market Cap
$137.60B
Volume
6.58M
52W Range
$186.76 - $248.18
Target Price
$249.38
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $39.3B | $40.5B | $41.8B | $36.7B | $32.6B | $34.4B | $35.5B | $36.7B | $34.7B | $37.4B | ||
| Total Revenue | $39.3B | $40.5B | $41.8B | $36.7B | $32.6B | $34.4B | $35.5B | $36.7B | $34.7B | $37.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $27.1B | $28.1B | $29.0B | $24.3B | $22.2B | $22.1B | $22.3B | $23.0B | $21.4B | $23.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $12.2B | $12.4B | $12.8B | $12.4B | $10.5B | $12.3B | $13.1B | $13.7B | $13.4B | $13.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $5.5B | $6.1B | $6.1B | $5.5B | $4.8B | $4.8B | $6.7B | $6.6B | $6.7B | $7.3B | ||
| Research & Development | $1.9B | $1.8B | $1.8B | $1.6B | $1.3B | $1.3B | $1.5B | $1.5B | $1.5B | $1.8B | ||
| Research Expense | $1.9B | $1.8B | $1.8B | $1.6B | $1.3B | $1.3B | $1.5B | $1.5B | $1.5B | $1.8B | ||
| Selling, General & Administrative | $5.5B | $6.1B | $6.1B | $5.5B | $4.8B | $4.8B | $5.2B | $5.1B | $5.2B | $5.5B | ||
| General & Administrative Expenses | $5.5B | $6.1B | $6.1B | $5.5B | $4.8B | $4.8B | $5.2B | $5.1B | $5.2B | $5.5B | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | -- | $189.0M | $196.0M | ||
| Depreciation & Amortization | $1.0B | $1.1B | $1.1B | $1.1B | $1.0B | $1.1B | $657.0M | $1.2B | $1.3B | -- | ||
| Depreciation & Amortization | $1.0B | $1.1B | $1.1B | $1.1B | $1.0B | $1.1B | $657.0M | -- | -- | -- | ||
| Amortization | $17.7B | $18.3B | $15.5B | $15.6B | $16.1B | $17.8B | $17.6B | $18.1B | $411.0M | $570.0M | ||
| Other Operating Expenses | $-96.0M | $-94.0M | $-370.0M | $-51.0M | $-94.0M | $-93.0M | $-64.0M | $11.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $6.7B | $6.3B | $6.7B | $6.9B | $5.7B | $6.2B | $6.4B | $7.1B | $6.7B | $6.6B | ||
| EBITDA | $7.5B | $8.1B | $8.6B | $8.7B | $7.4B | $8.8B | $8.0B | $9.1B | $8.4B | $8.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $338.0M | $316.0M | $367.0M | $357.0M | $359.0M | $343.0M | $414.0M | $765.0M | $1.0B | $1.3B | ||
| Intinc | $106.0M | $151.0M | $217.0M | $255.0M | $107.0M | $102.0M | $138.0M | $321.0M | $430.0M | $369.0M | ||
| Net Non-Operating Interest Income/Expense | $-338.0M | $-316.0M | $-367.0M | $-357.0M | $-359.0M | $-343.0M | $276.0M | $-765.0M | $-1.0B | $-1.3B | ||
| Gain on Sale of Securities | $232.0M | $-207.0M | $394.0M | $106.0M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-102.0M | $-963.0M | $-1.1B | $-1.1B | $-675.0M | $-1.4B | $228.0M | $-840.0M | $-624.0M | $-977.0M | ||
| Other Special Charges | $102.0M | $963.0M | $1.1B | $1.1B | $675.0M | $1.4B | $366.0M | $840.0M | $843.0M | $1.2B | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-109.0M | $-23.0M | $-10.0M | $-5.0M | $-47.0M | $-13.0M | $-56.0M | -- | -- | -- | ||
| Special Income Charges | $-85.0M | $23.0M | $10.0M | $5.0M | $47.0M | $13.0M | $56.0M | $56.0M | $97.0M | $-724.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $724.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $6.5B | $7.0B | $7.5B | $7.6B | $6.4B | $7.6B | $6.8B | $7.9B | $7.3B | $6.8B | ||
| Pre-Tax Income | $6.4B | $7.0B | $7.5B | $7.6B | $6.0B | $7.2B | $6.4B | $7.2B | $6.2B | $5.5B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.6B | $5.4B | $659.0M | $1.3B | $1.1B | $1.6B | $1.4B | $1.5B | $1.2B | $1.0B | ||
| NET INCOME | ||||||||||||
| Net Income | $4.8B | $1.5B | $6.8B | $6.1B | $4.8B | $5.5B | $5.0B | $5.7B | $5.7B | $4.7B | ||
| Net Income (Continuing Operations) | $4.8B | $1.5B | $6.8B | $6.1B | $4.8B | $5.5B | $5.0B | $5.7B | $5.0B | $4.5B | ||
| Net Income (Discontinued Operations) | $4.8B | $1.5B | $6.8B | $6.1B | $4.8B | $5.5B | $5.0B | $5.7B | $5.7B | $4.7B | ||
| Net Income (Common Stockholders) | $4.8B | $1.5B | $6.8B | $6.1B | $4.8B | $5.5B | $5.0B | $5.7B | $5.7B | $4.7B | ||
| Normalized Income | $4.3B | $4.5B | $5.9B | $6.0B | $4.7B | -- | -- | -- | -- | $6.5B | ||
| TOTALS | ||||||||||||
| Total Expenses | $32.6B | $34.2B | $35.1B | $29.9B | $26.9B | $28.2B | $29.0B | $29.6B | $28.0B | $30.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $764.3M | $762.1M | $743.0M | $721.0M | $704.1M | $692.3M | $677.1M | $663.3M | $651.3M | $639.1M | ||
| Average Shares Outstanding (Diluted) | $775.3M | $772.1M | $753.0M | $730.3M | $711.2M | $700.4M | $683.1M | $668.0M | $655.0M | $642.5M | ||
| Shares Outstanding | $761.2M | $752.0M | $729.1M | $712.6M | $695.5M | $685.8M | $668.1M | $652.2M | $649.9M | $635.7M | ||
| Basic EPS | $6.29 | $2.17 | $9.1 | $8.52 | $6.79 | $8.01 | $7.33 | $8.53 | $8.76 | $7.4 | ||
| Basic EPS (Continuing Operations) | $6.29 | $2.17 | $9.1 | $8.52 | $6.79 | $8.01 | $7.33 | $8.53 | $8.76 | $6.98 | ||
| Diluted EPS | $6.2 | $2.14 | $8.98 | $8.41 | $6.72 | $7.91 | $7.27 | $8.47 | $8.71 | $7.36 | ||
| Diluted EPS (Continuing Operations) | $6.2 | $2.14 | $8.98 | $8.41 | $6.72 | $7.91 | $7.27 | $8.47 | $8.71 | $6.94 | ||
| Dividend Per Share | $2.45 | $2.74 | $3.055 | $3.36 | $3.63 | $3.77 | $3.97 | $4.17 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | -- | $44.0M | $43.0M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.42 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.42 | ||
| Earnings from equity interest | $31.0M | $39.0M | $50.0M | $52.0M | $66.0M | $67.0M | $61.0M | $100.0M | $47.0M | $44.0M | ||
| Earnings From Equity Interest Net Of Tax | $31.0M | $39.0M | $50.0M | $52.0M | $66.0M | $67.0M | $61.0M | $100.0M | $47.0M | $44.0M | ||
| Interest Expense Operating | $-329.0M | $-306.0M | $-353.0M | $-344.0M | $-329.0M | $-339.0M | $-375.0M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $212.0M | $230.0M | $229.0M | $100.0M | $98.0M | $95.0M | -- | -- | -- | -- | ||
| Minority Interests | $-37.0M | $-43.0M | $-63.0M | $-87.0M | $-86.0M | $-68.0M | $-1.0M | $-14.0M | $-35.0M | $-43.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $745.0M | $304.0M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | $342.0M | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $745.0M | $304.0M | ||
| Other Gand A | $5.5B | $6.1B | $6.1B | $5.5B | $4.8B | $4.8B | $5.2B | $5.1B | $5.2B | $5.5B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $219.0M | $270.0M | ||
| Rent And Landing Fees | $387.0M | $385.0M | $360.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $194.0M | $1.6B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-109.0M | $-23.0M | $-10.0M | $-5.0M | $-47.0M | $-13.0M | $-56.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HON | $231.72 | +1.7% | 6.58M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Honeywell International Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW