HMY
Harmony Gold Mining Company Limited
$18.03
+$1.27(+7.58%)
62
Overall
100
Value
18
Tech
68
Quality
Market Cap
$10.39B
Volume
4.37M
52W Range
$12.58 - $26.06
Target Price
$21.02
Order:
Income Statement
| Metric | Trend | Chart | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $20.5B | $26.9B | $29.2B | $41.7B | $42.6B | $49.3B | $61.4B | $73.9B | ||
| Total Revenue | $20.5B | $26.9B | $29.2B | $41.7B | $42.6B | $49.3B | $61.4B | $73.9B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-23.6B | $-28.9B | $-25.9B | $-35.5B | $41.9B | $39.5B | $47.2B | $49.6B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $-3.1B | $-2.0B | $3.3B | $6.2B | $718.0M | $9.7B | $14.1B | $24.3B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $3.6B | $4.9B | $4.4B | $5.9B | $5.3B | $2.2B | $2.0B | $3.8B | ||
| Research & Development | -- | -- | $45.0M | -- | -- | $20.0M | $38.0M | -- | ||
| Research Expense | -- | -- | $45.0M | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $813.0M | $731.0M | $611.0M | $1.9B | $984.0M | $1.0B | $294.0M | $1.6B | ||
| Selling & Marketing Expenses | $-121.0M | $-354.0M | $-377.0M | $124.0M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $813.0M | $731.0M | $611.0M | $1.8B | $984.0M | $1.0B | $294.0M | $1.6B | ||
| Salaries & Wages | $98.0M | $-11.6B | $-11.7B | $-15.3B | -- | -- | -- | -- | ||
| Depreciation & Amortization | $2.6B | $4.1B | $3.5B | $3.9B | $3.7B | -- | -- | -- | ||
| Depreciation & Amortization | $2.6B | $4.1B | $3.5B | $3.9B | $3.7B | -- | -- | -- | ||
| Other Operating Expenses | $-121.0M | $-193.0M | $-327.0M | $3.0M | $430.0M | $971.0M | $1.7B | $2.1B | ||
| OPERATING INCOME | ||||||||||
| Operating income | $1.1B | $1.7B | $2.8B | $6.0B | $4.2B | $7.5B | $12.1B | $20.5B | ||
| EBITDA | $-2.5B | $733.0M | $2.3B | $9.7B | $3.3B | $8.0B | $12.5B | $21.9B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $-330.0M | $-575.0M | $-661.0M | $-661.0M | $718.0M | $994.0M | $796.0M | $698.0M | ||
| Intinc | $343.0M | $538.0M | $375.0M | $331.0M | $352.0M | $-123.0M | $237.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $343.0M | $538.0M | $82.0M | $331.0M | $442.0M | $-1.2B | $-796.0M | $-698.0M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $194.0M | $-453.0M | $-59.0M | ||
| Other Income/Expense | $530.0M | $709.0M | $508.0M | $-1.4B | $-104.0M | $-731.0M | $-437.0M | $-1.6B | ||
| Other Special Charges | $6.9B | $-186.0M | $5.0B | $3.2B | -- | $-183.0M | $174.0M | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $5.3B | $3.9B | $-186.0M | $1.1B | $4.4B | -- | -- | $23.0M | ||
| Impairment of Capital Assets | $5.3B | $3.9B | -- | $1.1B | $4.4B | -- | -- | $23.0M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-5.0B | $-3.3B | $-1.3B | $5.8B | $-340.0M | $7.6B | $12.5B | $21.9B | ||
| Pre-Tax Income | $-4.7B | $-2.7B | $-595.0M | $6.4B | $-1.1B | $7.6B | $11.7B | $21.2B | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-234.0M | $-139.0M | $255.0M | $1.3B | $-46.0M | $1.7B | $3.1B | $6.7B | ||
| NET INCOME | ||||||||||
| Net Income | $-4.1B | $-2.3B | $1.5B | $5.1B | $-1.1B | $5.8B | $8.5B | $14.4B | ||
| Net Income (Continuing Operations) | $-4.1B | $-2.3B | $1.5B | $5.1B | $-1.0B | $5.9B | $8.6B | $14.5B | ||
| Net Income (Discontinued Operations) | $-4.1B | $-2.3B | $1.5B | $5.1B | $-1.1B | $5.8B | $8.5B | $14.4B | ||
| Net Income (Common Stockholders) | $-4.1B | $-2.3B | $1.5B | $5.1B | $-1.1B | $5.8B | $8.5B | $14.4B | ||
| Normalized Income | -- | -- | -- | -- | -- | $5.8B | $11.6B | $21.1B | ||
| TOTALS | ||||||||||
| Total Expenses | $-20.0B | $-23.9B | $-21.5B | $-29.6B | $43.2B | $41.8B | $49.3B | $53.4B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $445.9M | $523.8M | $535.3M | $607.4M | $197.1M | $617.6M | $619.4M | $621.8M | ||
| Average Shares Outstanding (Diluted) | $412.6M | $455.0M | $883.1M | $619.9M | $197.1M | $620.5M | $629.7M | $628.7M | ||
| Shares Outstanding | $500.3M | $539.8M | $603.1M | $616.1M | $616.5M | $634.8M | $634.8M | $634.8M | ||
| Basic EPS | $-10.03 | $-4.98 | $-1.64 | $8.42 | $-1.72 | $7.8 | $13.86 | $23.13 | ||
| Basic EPS (Continuing Operations) | $-10.03 | $-4.98 | $-1.64 | $8.42 | $-1.72 | $7.8 | $13.86 | $23.13 | ||
| Diluted EPS | $-10.04 | $-5 | $-1.66 | $8.25 | $-1.72 | $7.77 | $13.64 | $22.88 | ||
| Diluted EPS (Continuing Operations) | $-10.04 | $-5 | $-1.66 | $8.25 | $-1.72 | $7.77 | $13.64 | $22.88 | ||
| Dividend Per Share | $0.35 | -- | -- | $1.1 | -- | $0.40 | $0.94 | -- | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | -- | -- | $-186.0M | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | $-684.0M | $3.4B | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | -- | $214.0M | -- | $40.0M | ||
| Development Expense | -- | -- | $45.0M | -- | -- | $20.0M | $38.0M | -- | ||
| Earnings from equity interest | $-629.0M | $59.0M | $94.0M | $62.0M | $63.0M | $720.0M | $890.0M | $1.6B | ||
| Earnings From Equity Interest Net Of Tax | $-629.0M | $59.0M | $94.0M | $62.0M | $63.0M | $720.0M | $890.0M | $1.6B | ||
| Exploration Development And Mineral Property Lease Expenses | $135.0M | $148.0M | $205.0M | $177.0M | $214.0M | -- | -- | -- | ||
| Fees | $-47.0M | -- | $-3.0M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $211.0M | $186.0M | $-241.0M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $2.0M | $5.0M | $-2.0B | $303.0M | $143.0M | -- | -- | -- | ||
| Insurance And Claims | $-86.0M | $-126.0M | $-154.0M | $-208.0M | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $124.0M | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | $716.0M | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | $3.0M | $124.0M | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | $28.0M | $37.0M | $-40.0M | $-63.0M | $-101.0M | $-164.0M | ||
| Net Income Discontinuous Operations | $2.0M | $5.0M | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | -- | $-124.0M | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | $36.1B | $42.6B | -- | ||
| Other Gand A | $813.0M | $731.0M | $611.0M | $1.8B | $984.0M | $1.0B | $294.0M | $1.6B | ||
| Other Impairment Of Capital Assets | -- | -- | $352.0M | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $712.0M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-330.0M | $-575.0M | $-661.0M | $-661.0M | $-718.0M | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | $-1 | -- | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | $2.0M | $5.0M | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | $156.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | $716.0M | -- | -- | -- | -- | ||
| Write Down | $-32.0M | $1.0M | $51.0M | $-39.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HMY | $18.03 | +7.6% | 4.37M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Harmony Gold Mining Company Limited Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW