HMN
Horace Mann Educators Corporation
$47.38
+$0.54(+1.15%)
82
Overall
100
Value
90
Tech
57
Quality
Market Cap
$1.79B
Volume
263.00K
52W Range
$40.04 - $48.33
Target Price
$52.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $1.2B | $1.2B | $1.4B | $1.3B | $1.3B | $1.3B | $1.5B | $1.6B | $1.7B | ||
| Total Revenue | $1.1B | $1.2B | $1.2B | $1.4B | $1.3B | $1.3B | $1.3B | $1.5B | $1.6B | $1.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Salaries & Wages | $-1.2M | -- | $-6.6M | -- | -- | -- | $8.9M | -- | -- | -- | ||
| Depreciation & Amortization | $-6.9M | $-6.6M | $-7.4M | -- | -- | -- | $27.6M | -- | -- | -- | ||
| Amortization | $-96.7M | $-102.2M | $-109.9M | $8.8M | $14.4M | $13.0M | $16.8M | $14.8M | $14.5M | $14.3M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $129.5M | $101.3M | $21.1M | $735.1M | $645.2M | $677.9M | $-690.9M | $-685.7M | $-671.9M | $-630.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $11.1M | $12.6M | $1.5M | $1.4M | $5.3M | $8.1M | $9.5M | $400.0K | $-300.0K | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $11.4M | $12.6M | $1.5M | $28.0M | $10.0M | -- | $4.8M | -- | -- | -- | ||
| Impairment of Capital Assets | $11.4M | $12.6M | $1.5M | $28.0M | $10.0M | -- | $4.8M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $114.2M | $88.7M | $19.5M | $236.4M | $159.6M | $174.9M | $16.5M | $53.3M | $128.6M | $201.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $30.5M | $-80.8M | $1.2M | $52.0M | $26.3M | $39.7M | $-3.3M | $8.3M | $25.8M | $39.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $87.9M | $156.8M | $18.3M | $184.4M | $133.3M | $170.4M | $19.8M | $45.0M | $102.8M | $162.1M | ||
| Net Income (Continuing Operations) | $87.9M | $156.8M | $18.3M | $184.4M | $133.3M | $142.8M | $19.8M | $45.0M | $102.8M | $162.1M | ||
| Net Income (Discontinued Operations) | $87.9M | $156.8M | $18.3M | $184.4M | $133.3M | $170.4M | $19.8M | $45.0M | $102.8M | $162.1M | ||
| Net Income (Common Stockholders) | $87.9M | $156.8M | $18.3M | $653.7M | $133.3M | $170.4M | $19.8M | $45.0M | $102.8M | $162.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $199.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $173.1M | $187.8M | $-1.2B | $-1.2B | $-1.2B | $-1.2B | $-1.3B | $-1.4B | $-1.5B | $-1.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $41.2B | $41.4M | $41.6M | $41.7M | $41.9M | $42.0M | $41.6M | $41.3M | $41.3M | $41.2M | ||
| Average Shares Outstanding (Diluted) | $41.5B | $41.6M | $41.9M | $41.9M | $42.0M | $42.2M | $41.8M | $41.4M | $41.5M | $41.6M | ||
| Shares Outstanding | $40.3M | $40.8M | $41.0M | $41.3M | $41.4M | $41.4M | $40.8M | $40.9M | $40.9M | $40.4M | ||
| Basic EPS | $4.06 | $8.18 | $0.44 | $4.42 | $3.18 | $3.4 | $-0.06 | $1.09 | $2.49 | $3.93 | ||
| Basic EPS (Continuing Operations) | $4.06 | $8.18 | $0.44 | $4.42 | $3.18 | $3.4 | $-0.06 | $1.09 | $2.49 | $3.93 | ||
| Diluted EPS | -- | -- | $0.44 | $4.4 | $3.17 | $3.39 | $-0.06 | $1.09 | $2.48 | $3.9 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $0.44 | $4.4 | $3.17 | $3.39 | $-0.06 | $1.09 | $2.48 | $3.9 | ||
| Dividend Per Share | $1.1 | $1.14 | $1.15 | $1.16 | $1.2 | $1.24 | $1.28 | $1.32 | $1.36 | $1.4 | ||
| OTHER METRICS | ||||||||||||
| Ceded Premiums | $22.8M | $22.0M | $28.8M | $30.4M | $28.7M | $33.3M | $72.0M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $759.1M | -- | -- | -- | -- | -- | $-18.2M | -- | -- | -- | ||
| Gross Premiums Written | $759.1M | $794.7M | $817.3M | $898.0M | $930.7M | $889.6M | $1.4B | -- | -- | -- | ||
| Interest Income | $361.2M | $373.6M | $376.5M | $374.5M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | $174.9M | $16.5M | -- | -- | -- | ||
| Net Investment Income | $380.5M | $382.8M | $365.5M | $519.8M | $355.3M | $411.5M | $344.4M | $420.8M | $428.4M | $451.3M | ||
| Net Premiums Written | $-759.1M | $-794.7M | $-817.3M | $-898.0M | $-930.7M | $-889.6M | $-1.3B | $-1.4B | $-1.5B | -- | ||
| Net Realized Gain Loss On Investments | $19.4M | $7.8M | $-14.8M | $158.8M | $-2.3M | $-11.0M | $-56.5M | $-24.0M | $-17.3M | $-13.0M | ||
| Policy Acquisition Expense | $96.7M | $102.2M | $109.9M | $109.2M | $99.9M | $94.7M | $88.2M | $101.2M | $111.1M | $124.5M | ||
| Policyholder Interest | $192.0M | $198.6M | $206.2M | $212.8M | $204.6M | $164.4M | $173.4M | $205.7M | $215.9M | $216.9M | ||
| Total Premiums Earned | $759.1M | $794.7M | $817.3M | $898.0M | $930.7M | $889.6M | -- | -- | -- | -- | ||
| Intexp | $-11.8M | $-11.9M | $13.0M | $15.6M | $15.2M | $13.9M | $19.4M | $29.7M | $34.6M | $36.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HMN | $47.38 | +1.2% | 263.00K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Horace Mann Educators Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW