HIW
Highwoods Properties Inc.
$26.12
+$0.47(+1.83%)
65
Overall
100
Value
54
Tech
42
Quality
Market Cap
$3.28B
Volume
452.24K
52W Range
$20.45 - $32.76
Target Price
$25.89
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $665.6M | $702.7M | $720.0M | $736.0M | $736.9M | $768.0M | $828.9M | $834.0M | $825.9M | $806.1M | ||
| Total Revenue | $665.6M | $702.7M | $720.0M | $736.0M | $736.9M | $768.0M | $828.9M | $834.0M | $825.9M | $806.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-12.6M | $-13.1M | -- | -- | $231.8M | $236.4M | $259.8M | $268.8M | $272.2M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $665.6M | $702.7M | $720.0M | $736.0M | $505.1M | $531.6M | $569.1M | $834.0M | $825.9M | $806.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-489.4M | $-505.8M | $-512.8M | $552.9M | $516.2M | $536.2M | $329.9M | $611.0M | $637.7M | $605.4M | ||
| Selling, General & Administrative | $38.2M | $39.6M | $40.0M | $44.1M | $41.0M | $40.6M | $42.3M | $42.9M | $41.9M | $40.3M | ||
| General & Administrative Expenses | $38.2M | $39.6M | $40.0M | $44.1M | $41.0M | $40.6M | $42.3M | $42.9M | $41.9M | $40.3M | ||
| Salaries & Wages | $231.1M | $236.9M | $242.4M | $7.2M | $6.2M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $223.6M | $231.0M | $230.0M | $254.5M | $241.6M | $259.3M | $287.6M | -- | -- | -- | ||
| Depreciation & Amortization | $223.6M | $231.0M | $230.0M | $254.5M | $241.6M | $259.3M | $287.6M | $299.4M | -- | -- | ||
| Amortization | $3.5M | $3.2M | $2.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | $248.5M | $231.8M | $236.4M | $259.8M | $268.8M | $272.2M | $261.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $172.8M | $-507.5M | $207.7M | $188.9M | $222.5M | $231.8M | $239.2M | $522.4M | $511.8M | $504.4M | ||
| EBITDA | $401.6M | $428.9M | $481.2M | $481.2M | $680.5M | $671.8M | $561.0M | $589.3M | $553.5M | $613.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $73.1M | $65.9M | $71.4M | $81.6M | $81.0M | $85.9M | $105.4M | $136.7M | $147.2M | $152.4M | ||
| Net Non-Operating Interest Income/Expense | $-73.1M | $-65.9M | $-71.4M | $-81.6M | $-81.0M | $-85.9M | $105.4M | $-136.7M | $-147.2M | $-152.4M | ||
| Gain on Sale of Securities | $-3.1M | $-1.2M | $2.1M | $1.3M | $-247.0K | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-22.9M | $-62.4M | $-41.4M | $-34.4M | $-216.4M | $-177.4M | $30.1M | $-65.1M | $-38.7M | $-105.6M | ||
| Other Special Charges | $2.3M | $2.3M | $1.9M | $-2.5M | $-1.7M | $1.4M | $1.5M | $4.4M | $12.3M | $9.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | $702.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | $1.4M | $423.0K | $5.8M | $1.8M | -- | $36.5M | -- | $24.6M | $8.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $175.1M | $196.0M | $249.1M | $223.3M | $438.9M | $406.7M | $269.3M | $285.6M | $249.0M | $312.7M | ||
| Pre-Tax Income | $101.9M | $130.1M | $177.6M | $141.7M | $357.9M | $323.3M | $164.0M | $151.3M | $104.3M | $162.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $524.3M | $185.4M | $171.8M | $134.4M | $344.9M | $310.8M | $159.1M | $146.2M | $99.8M | $157.3M | ||
| Net Income (Continuing Operations) | $524.3M | $185.4M | $171.8M | $134.4M | $344.9M | $320.8M | $164.0M | $148.8M | $101.8M | $160.3M | ||
| Net Income (Discontinued Operations) | $524.3M | $185.4M | $171.8M | $134.4M | $344.9M | $310.8M | $159.1M | $146.2M | $99.8M | $157.3M | ||
| Net Income (Common Stockholders) | $521.8M | $182.9M | $169.3M | $134.4M | $344.9M | $308.3M | $156.6M | $149.4M | $97.3M | $154.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $62.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-502.0M | $505.8M | $-512.8M | $552.9M | $516.2M | $772.7M | $589.7M | $611.0M | $637.7M | $605.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $199.3M | $102.7M | $103.4M | $103.7M | $103.9M | $104.2M | $105.1M | $105.5M | $106.2M | $108.5M | ||
| Average Shares Outstanding (Diluted) | $202.4M | $105.6M | $106.3M | $106.4M | $106.7M | $107.1M | $107.6M | $107.8M | $108.3M | $110.6M | ||
| Shares Outstanding | $101.7M | $103.3M | $103.6M | $103.8M | $103.9M | $104.9M | $105.2M | $105.7M | $107.6M | $109.9M | ||
| Basic EPS | $5.3 | $1.78 | $1.64 | $1.3 | $3.32 | $2.98 | $1.49 | $1.39 | $0.94 | $1.45 | ||
| Basic EPS (Continuing Operations) | $2.35 | $1.78 | $1.64 | $1.3 | $3.32 | $2.98 | $1.49 | $1.39 | $0.94 | $1.45 | ||
| Diluted EPS | $5.3 | $1.78 | $1.64 | $1.3 | $3.32 | $2.98 | $1.49 | $1.39 | $0.94 | $1.45 | ||
| Diluted EPS (Continuing Operations) | $1.17 | $1.78 | $1.64 | $1.3 | $3.32 | $2.98 | $1.49 | $1.39 | $0.94 | $1.45 | ||
| Dividend Per Share | $1.72 | $1.85 | $1.9 | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.4M | ||
| Acquired In Process Rn D | -- | $702.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $8.28 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depletion | -- | -- | -- | -- | -- | -- | -- | $299.4M | -- | -- | ||
| Diluted Discontinuous Operations | $8.27 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $5.8M | $7.4M | $2.2M | $3.3M | $4.0M | $1.9M | $1.5M | $1.1M | $4.2M | $-2.3M | ||
| Earnings From Equity Interest Net Of Tax | $5.8M | $7.4M | $2.2M | $3.3M | $4.0M | $1.9M | $1.5M | $1.1M | $4.2M | $-2.3M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | $11.8M | -- | -- | ||
| Gain On Sale Of P P E | $14.8M | $54.2M | $37.6M | $39.5M | $215.9M | $174.1M | $63.5M | $47.8M | $46.8M | $107.1M | ||
| Gains Loss On Disposal Of Discontinued Operations | $418.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | $299.4M | -- | $295.0M | ||
| Minority Interests | $-16.8M | $-6.3M | $-5.8M | $-4.8M | $-10.5M | $-10.0M | $-4.9M | $-2.6M | $-2.0M | $-3.0M | ||
| Net Income Discontinuous Operations | $418.6M | -- | -- | $-9.9M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $38.2M | $39.6M | $40.0M | $44.1M | $41.0M | $40.6M | $42.3M | $42.9M | $41.9M | $40.3M | ||
| Preferred Stock Dividends | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.4M | ||
| Provision For Gain Loss On Disposal | -- | -- | $1.2M | $-9.9M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $38.2M | $39.6M | $40.0M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HIW | $26.12 | +1.8% | 452.24K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Highwoods Properties Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW