HII
Huntington Ingalls Industries Inc.
$320.06
-$0.57(-0.18%)
62
Overall
100
Value
27
Tech
60
Quality
Market Cap
$12.79B
Volume
251.72K
52W Range
$215.05 - $460.00
Target Price
$375.91
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $7.1B | $7.4B | $8.2B | $8.9B | $9.4B | $9.5B | $10.7B | $11.5B | $11.5B | $12.5B | ||
| Total Revenue | $7.1B | $7.4B | $8.2B | $8.9B | $9.4B | $9.5B | $10.7B | $11.5B | $11.5B | $12.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $5.6B | $5.8B | $6.4B | $5.2B | $7.7B | $8.2B | $9.2B | $9.8B | $10.1B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.5B | $1.6B | $1.8B | $3.7B | $1.7B | $1.4B | $1.4B | $11.5B | $11.5B | $12.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $623.0M | $775.0M | $797.0M | $788.0M | $904.0M | $898.0M | $923.0M | $1.0B | $973.0M | $977.0M | ||
| Research & Development | $-19.0M | $-17.0M | $-25.0M | $23.0M | $31.0M | $34.0M | $40.0M | $35.0M | $27.0M | -- | ||
| Research Expense | -- | -- | -- | $23.0M | $31.0M | $34.0M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $623.0M | $775.0M | $871.0M | $788.0M | $904.0M | $898.0M | $924.0M | $1.0B | $973.0M | $977.0M | ||
| Selling & Marketing Expenses | -- | $16.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $623.0M | $759.0M | $871.0M | $788.0M | $904.0M | $898.0M | $924.0M | $1.0B | $973.0M | $977.0M | ||
| Salaries & Wages | $-36.0M | $-34.0M | $-36.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-209.0M | $-245.0M | $-74.0M | $274.0M | $303.0M | $379.0M | $498.0M | $475.0M | $435.0M | -- | ||
| Amortization | $-23.0M | $-40.0M | $-36.0M | $47.0M | $56.0M | $86.0M | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | $-10.0M | -- | $47.0M | $55.0M | $53.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $837.0M | $853.0M | $1.0B | $736.0M | $799.0M | $513.0M | $565.0M | $781.0M | $535.0M | $657.0M | ||
| EBITDA | $1.0B | $1.1B | $1.2B | $983.0M | $1.2B | $1.0B | $1.2B | $1.3B | $1.1B | $1.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $74.0M | $94.0M | $58.0M | $70.0M | $114.0M | $89.0M | $102.0M | $95.0M | $95.0M | $105.0M | ||
| Net Non-Operating Interest Income/Expense | $-74.0M | $-94.0M | $-58.0M | $-70.0M | $-114.0M | $-89.0M | $-102.0M | $-95.0M | $-95.0M | $-105.0M | ||
| Other Income/Expense | $-21.0M | $-13.0M | $-21.0M | $-27.0M | $-38.0M | $-58.0M | $304.0M | $-56.0M | $-73.0M | $-81.0M | ||
| Other Special Charges | $15.0M | $1.0M | $4.0M | $5.0M | $6.0M | $17.0M | $-20.0M | $19.0M | $24.0M | $35.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-287.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $287.0M | $7.0M | -- | $-29.0M | $1.0M | $2.0M | $1.0M | $120.0M | $9.0M | $3.0M | ||
| Impairment of Capital Assets | -- | -- | -- | $29.0M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $858.0M | $866.0M | $1.0B | $753.0M | $924.0M | $711.0M | $821.0M | $948.0M | $738.0M | $882.0M | ||
| Pre-Tax Income | $784.0M | $772.0M | $971.0M | $683.0M | $810.0M | $622.0M | $719.0M | $853.0M | $643.0M | $777.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $211.0M | $293.0M | $135.0M | $134.0M | $114.0M | $78.0M | $140.0M | $172.0M | $93.0M | $172.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $573.0M | $479.0M | $836.0M | $549.0M | $696.0M | $544.0M | $579.0M | $681.0M | $550.0M | $605.0M | ||
| Net Income (Continuing Operations) | $573.0M | $479.0M | $836.0M | $549.0M | $696.0M | $544.0M | $579.0M | $681.0M | $550.0M | $605.0M | ||
| Net Income (Discontinued Operations) | $573.0M | $479.0M | $836.0M | $549.0M | $696.0M | $544.0M | $579.0M | $681.0M | $550.0M | $605.0M | ||
| Net Income (Common Stockholders) | $573.0M | $479.0M | $836.0M | $537.0M | $696.0M | $544.0M | $579.0M | $681.0M | $550.0M | $605.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $489.4M | -- | -- | -- | $766.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $6.2B | $6.6B | $7.2B | $5.9B | $6.5B | $6.9B | $10.2B | $1.0B | $973.0M | $977.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $46.8M | $45.7M | $43.8M | $41.4M | $40.6M | $40.3M | $40.1M | $39.9M | $39.4M | $39.3M | ||
| Average Shares Outstanding (Diluted) | $47.2M | $45.8M | $43.8M | $41.4M | $40.6M | $40.3M | $40.1M | $39.9M | $39.4M | $39.3M | ||
| Shares Outstanding | $46.0M | $44.8M | $41.5M | $40.8M | $40.3M | $40.0M | $39.9M | $39.6M | $39.1M | $39.2M | ||
| Basic EPS | $12.24 | $10.48 | $19.09 | $13.26 | $17.14 | $13.5 | $14.44 | $17.07 | $13.96 | $15.39 | ||
| Basic EPS (Continuing Operations) | $12.24 | $10.48 | $19.09 | $13.26 | $17.14 | $13.5 | $14.44 | $17.07 | $13.96 | $15.39 | ||
| Diluted EPS | $12.14 | $10.46 | $19.09 | $13.26 | $17.14 | $13.5 | $14.44 | $17.07 | $13.96 | $15.39 | ||
| Diluted EPS (Continuing Operations) | $12.14 | $10.46 | $19.09 | $13.26 | $17.14 | $13.5 | $14.44 | $17.07 | $13.96 | $15.39 | ||
| Dividend Per Share | $2.1 | $2.52 | $3.02 | $3.61 | $4.23 | $4.6 | $4.78 | $5.02 | $5.25 | $5.43 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $6.0M | $12.0M | $17.0M | $22.0M | $32.0M | $41.0M | $48.0M | $37.0M | $49.0M | $46.0M | ||
| Earnings From Equity Interest Net Of Tax | $6.0M | $12.0M | $17.0M | $22.0M | $32.0M | $41.0M | $48.0M | $37.0M | $49.0M | $46.0M | ||
| Other Costof Revenue | $5.6B | $5.8B | $6.4B | $7.4B | $7.7B | $8.2B | -- | -- | -- | -- | ||
| Other Gand A | $623.0M | $759.0M | $871.0M | $788.0M | $904.0M | $898.0M | $924.0M | $1.0B | $973.0M | $977.0M | ||
| Rent And Landing Fees | $-69.0M | $-63.0M | $-69.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | $16.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | $-7.0M | -- | -- | $6.0M | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $-1.0M | $-2.0M | $-1.0M | $-120.0M | $-9.0M | $-3.0M | ||
| Restruct | $-287.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HII | $320.06 | -0.2% | 251.72K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Huntington Ingalls Industries Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW