GSBC
Great Southern Bancorp Inc.
$70.47
-$0.47(-0.66%)
76
Overall
80
Value
100
Tech
50
Quality
Market Cap
$644.50M
Volume
72.83K
52W Range
$53.76 - $71.78
Target Price
$67.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $182.3M | $184.6M | $197.3M | $211.3M | $212.2M | $216.2M | $233.8M | $223.3M | $219.7M | $229.3M | ||
| Total Revenue | $182.3M | $184.6M | $197.3M | $211.3M | $212.2M | $216.2M | $233.8M | $223.3M | $219.7M | $229.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $68.1M | $67.3M | $67.1M | $72.3M | $79.9M | $80.4M | $86.0M | $91.1M | $90.7M | $91.9M | ||
| Selling & Marketing Expenses | $7.7M | $7.2M | $6.9M | $7.1M | $6.7M | $7.1M | $7.5M | $8.0M | $7.5M | $7.4M | ||
| General & Administrative Expenses | $-973.0K | $-912.0K | $-816.0K | $2.0M | $2.4M | $3.1M | $3.2M | $4.5M | $4.6M | $4.4M | ||
| Promotion & Advertising | $2.2M | $2.3M | $2.5M | $2.8M | $2.6M | $3.1M | $3.3M | $3.4M | $3.1M | $2.9M | ||
| Salaries & Wages | $60.4M | $60.0M | $60.2M | $63.2M | $70.8M | $70.3M | $75.3M | $78.5M | $78.6M | $80.0M | ||
| Depreciation & Amortization | -- | $1.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | $1.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Amortization | -- | $-486.0K | $-154.0K | $434.0K | $608.0K | $587.0K | $293.0K | $297.0K | $297.0K | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | $-6.4M | $-486.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-13.2M | $-146.0M | $-11.6M | $-6.5M | $-7.0M | $-8.5M | $-11.4M | $-11.4M | $-13.2M | $-10.7M | ||
| Impairment of Capital Assets | -- | $21.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $61.9M | $70.3M | $82.0M | $90.1M | $73.1M | $94.4M | $94.2M | $85.3M | $75.5M | $87.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $20.0M | $27.9M | $22.4M | $16.4M | $13.8M | $19.7M | $18.3M | $17.5M | $13.7M | $16.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $45.3M | $51.6M | $268.3M | $73.6M | $59.3M | $74.6M | $75.9M | $67.8M | $61.8M | $71.0M | ||
| Net Income (Continuing Operations) | $45.3M | $51.6M | $268.3M | $73.6M | $59.3M | $74.6M | $75.9M | $67.8M | $61.8M | $71.0M | ||
| Net Income (Discontinued Operations) | $45.3M | $51.6M | $268.3M | $73.6M | $59.3M | $74.6M | $75.9M | $67.8M | $61.8M | $71.0M | ||
| Net Income (Common Stockholders) | $58.0M | $453.7M | $268.3M | $81.1M | $59.3M | $74.6M | $75.9M | $67.8M | $61.8M | $71.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $86.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $13.9K | $14.0K | $14.1K | $14.2K | $14.0K | $13.6K | $12.5M | $12.0M | $11.7M | $11.4M | ||
| Average Shares Outstanding (Diluted) | $14.1K | $14.2K | $14.3K | $14.3K | $14.1K | $13.7K | $12.6M | $61.1M | $11.8M | $11.5M | ||
| Shares Outstanding | $14.0M | $14.1M | $14.2M | $14.2M | $13.7M | $12.9M | $12.2M | $11.7M | $11.6M | $11.0M | ||
| Basic EPS | $3.26 | $3.67 | $4.75 | $5.18 | $4.22 | $5.5 | $6.07 | $5.65 | $5.28 | $6.23 | ||
| Basic EPS (Continuing Operations) | $3.26 | $3.67 | $4.75 | $5.18 | $4.22 | $5.5 | $6.07 | $5.65 | $5.28 | $6.23 | ||
| Diluted EPS | $3.21 | $3.64 | $4.71 | $5.14 | $4.21 | $5.46 | $6.02 | $5.61 | $5.26 | $6.19 | ||
| Diluted EPS (Continuing Operations) | $3.21 | $3.64 | $4.71 | $5.14 | $4.21 | $5.46 | $6.02 | $5.61 | $5.26 | $6.19 | ||
| Dividend Per Share | -- | $0.96 | -- | -- | $2.36 | $1.4 | $1.56 | $1.6 | $1.6 | $1.66 | ||
| OTHER METRICS | ||||||||||||
| Commission Expenses | -- | -- | $575.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Credit Card | -- | $7.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Credit Losses Provision | $9.3M | $10.0M | $7.2M | $6.2M | $15.9M | $6.7M | $3.0M | $2.3M | $1.7M | -- | ||
| Earning Loss Of Equity Investments | -- | -- | $82.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Fees And Commissions | $27.4M | $6.7M | $-1.1M | $889.0K | $892.0K | $1.3M | $1.2M | $1.2M | $1.2M | $1.6M | ||
| Gain On Sale Of Business | -- | -- | $7.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | $2.0M | $2.4M | $3.1M | $3.2M | $4.5M | $4.6M | $4.4M | ||
| Insurance And Premiums | -- | $70.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | $-1.2M | $1.5M | $1.6M | $1.5M | -- | -- | -- | -- | ||
| Interest Expense For Deposit | $17.4M | $20.6M | $28.0M | $45.6M | $32.4M | $13.1M | $20.7M | $88.8M | $109.7M | $94.1M | ||
| Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | $1.1M | $747.0K | $765.0K | $3.6M | $675.0K | $37.0K | $324.0K | $1.2M | $1.4M | $1.2M | ||
| Interest Expense For Long Term Debt | $3.6M | $-139.5M | $9.0M | $5.4M | $7.5M | $7.6M | $5.3M | $6.2M | $6.2M | $3.6M | ||
| Interest Expense For Long Term Debt And Capital Securities | $3.6M | $-139.5M | $9.0M | $5.4M | $7.5M | $7.6M | $5.3M | $6.2M | $6.2M | $3.6M | ||
| Interest Expense For Short Term Debt | -- | -- | -- | -- | -- | -- | $1.1M | $7.5M | $18.2M | $14.6M | ||
| Interest Income | $185.2M | $183.1M | $205.9M | $235.0M | $217.7M | $198.7M | $227.0M | $296.8M | $324.7M | $313.7M | ||
| Interest Income After Provision For Loan Loss | $144.5M | $136.0M | $153.9M | $174.2M | $161.3M | $171.2M | $196.6M | $191.0M | $187.4M | $200.2M | ||
| Interest Income From Investment Securities | $6.3M | $344.6M | $175.9M | $11.9M | $12.7M | $12.4M | $21.2M | $24.9M | $27.5M | $28.3M | ||
| Interest Income From Leases | -- | -- | $82.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Loans | $178.9M | $176.7M | $198.2M | $223.0M | $205.0M | $187.2M | $205.8M | $272.0M | $297.2M | $285.5M | ||
| Interest Income From Loans And Lease | $178.9M | $176.7M | $198.2M | $223.0M | $205.0M | $187.2M | $205.8M | $272.0M | $297.2M | $285.5M | ||
| Interest Income From Securities | $6.3M | $344.6M | $175.9M | $11.9M | $12.7M | $12.4M | $21.2M | $24.9M | $27.5M | $28.3M | ||
| Minority Interests | -- | -- | -- | -- | $629.7M | -- | -- | -- | -- | -- | ||
| Net Interest Income | $153.8M | $146.1M | $161.0M | $180.4M | $177.1M | $177.9M | $199.6M | $193.2M | $189.1M | $200.2M | ||
| Net Occupancy Expense | $26.1M | $24.6M | $25.6M | $26.2M | $27.6M | $29.2M | $28.5M | $30.8M | $32.1M | $35.3M | ||
| Non Interest Expense | $-120.4M | $-114.3M | $-115.3M | $115.1M | $123.2M | $127.6M | $133.4M | $141.0M | $141.5M | $141.9M | ||
| Non Interest Income | $28.5M | $38.5M | $36.2M | $31.0M | $35.0M | $38.3M | $34.1M | $30.1M | $30.6M | $29.1M | ||
| Occupancy And Equipment | $26.1M | $24.6M | $25.6M | $26.2M | $27.6M | $29.2M | $28.5M | $30.8M | $32.1M | $35.3M | ||
| Other Customer Services | $2.8M | $-1.0M | $-1.1M | $-889.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-973.0K | $-912.0K | $-816.0K | $2.0M | $2.4M | $3.1M | $3.2M | $4.5M | $4.6M | $4.4M | ||
| Other Interest Expense | $-22.1M | $27.9M | $-37.8M | $54.6M | $40.6M | $20.8M | -- | -- | -- | -- | ||
| Other Interest Income | -- | -- | -- | $90.1M | -- | -- | -- | -- | -- | -- | ||
| Other Non Interest Expense | $19.6M | $124.3M | $11.6M | $6.5M | $7.0M | $8.5M | $11.4M | $11.4M | $13.2M | $10.7M | ||
| Other Non Interest Income | $3.5M | $41.8M | $-20.8M | $27.5M | $26.1M | $27.6M | $5.4M | $4.2M | $6.4M | $4.6M | ||
| Professional Expense And Contract Services Expense | $3.2M | $2.9M | $3.4M | $2.6M | $2.4M | $6.6M | $6.3M | $7.1M | $5.4M | $4.2M | ||
| Rent And Landing Fees | $-973.0K | $-912.0K | $-816.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $2.9M | -- | $2.0K | $-62.0K | $78.0K | -- | -- | $-26.0K | $43.0K | -- | ||
| Service Charge On Depositor Accounts | $21.7M | $21.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Total Premiums Earned | -- | $70.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Trust Feesby Commissions | -- | -- | -- | $889.0K | $892.0K | $1.3M | $1.2M | $1.2M | $1.2M | $1.6M | ||
| Intexp | $-22.1M | $-27.9M | $-37.8M | $54.6M | $40.6M | $20.8M | $27.4M | $103.6M | $135.6M | $113.5M | ||
| Othspecchg | -- | -- | -- | $1.8M | $2.1M | $-60.8M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GSBC | $70.47 | -0.7% | 72.83K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Great Southern Bancorp Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW