GRAL
GRAIL Inc.
$68.96
+$1.77(+2.63%)
66
Overall
60
Value
83
Tech
55
Quality
Market Cap
$2.97B
Volume
935.12K
52W Range
$29.95 - $118.84
Target Price
$66.86
Order:
Income Statement
| Metric | Trend | Chart | 2023 Jan | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $55.5M | $93.1M | $125.6M | $147.2M | ||
| Total Revenue | $55.5M | $93.1M | $125.6M | $147.2M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $172.0M | $188.7M | -- | -- | ||
| GROSS PROFIT | ||||||
| Gross Profit | $-116.4M | $-95.6M | $125.6M | $147.2M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $626.3M | $701.3M | $824.1M | $605.5M | ||
| Research & Development | $329.6M | $338.7M | $322.4M | $195.8M | ||
| Research Expense | $329.6M | $338.7M | $322.4M | $195.8M | ||
| Selling, General & Administrative | $296.7M | $362.6M | $367.8M | $275.8M | ||
| Selling & Marketing Expenses | $122.3M | $162.3M | $154.0M | $116.7M | ||
| General & Administrative Expenses | $174.3M | $200.3M | $213.9M | $159.1M | ||
| Salaries & Wages | -- | -- | $86.1M | $58.3M | ||
| Depreciation & Amortization | -- | -- | $133.9M | $133.9M | ||
| Depreciation & Amortization | -- | -- | $133.9M | $133.9M | ||
| Amortization | -- | -- | $133.9M | $133.9M | ||
| OPERATING INCOME | ||||||
| Operating income | $-742.7M | $-796.9M | $-2.2B | $-562.2M | ||
| EBITDA | $-5.3B | $-1.3B | $-2.1B | $-516.5M | ||
| NON-OPERATING ITEMS | ||||||
| Intinc | $1.7M | $8.0M | $26.7M | $28.7M | ||
| Net Non-Operating Interest Income/Expense | $1.7M | $8.0M | $26.7M | $28.7M | ||
| Other Income/Expense | -- | $-208.0K | $-64.0K | $993.0K | ||
| Other Special Charges | -- | $208.0K | $64.0K | $-993.0K | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | $-4.7B | $-718.5M | $-1.4B | $-28.0M | ||
| Impairment of Capital Assets | $4.7B | $718.5M | $1.4B | $28.0M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-5.4B | $-1.5B | $-2.2B | $-534.5M | ||
| Pre-Tax Income | $-5.4B | $-1.5B | $-2.2B | $-534.5M | ||
| INCOME TAX | ||||||
| Tax Provision | $-42.3M | $-42.0M | $-135.4M | $-126.2M | ||
| NET INCOME | ||||||
| Net Income | $-5.4B | $-1.5B | $-2.0B | $-408.4M | ||
| Net Income (Continuing Operations) | $-5.4B | $-1.5B | $-2.0B | $-408.4M | ||
| Net Income (Discontinued Operations) | $-5.4B | $-1.5B | $-2.0B | $-408.4M | ||
| Net Income (Common Stockholders) | $-5.4B | $-1.5B | $-2.0B | $-408.4M | ||
| Normalized Income | $-783.2M | $-830.7M | -- | $-632.7M | ||
| TOTALS | ||||||
| Total Expenses | $798.2M | $890.0M | $824.1M | $605.5M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $31.1M | $31.0M | $31.9M | $36.8M | ||
| Average Shares Outstanding (Diluted) | $31.1M | $31.0M | $31.9M | $36.8M | ||
| Shares Outstanding | $42.9M | $42.9M | $33.9M | $41.0M | ||
| Basic EPS | $-47.2 | $-47.21 | $-63.54 | $-11.11 | ||
| Basic EPS (Continuing Operations) | $-47.2 | $-47.21 | $-63.54 | $-11.11 | ||
| Diluted EPS | $-47.2 | $-47.21 | $-63.54 | $-11.11 | ||
| Diluted EPS (Continuing Operations) | $-47.2 | $-47.21 | $-63.54 | $-11.11 | ||
| OTHER METRICS | ||||||
| Other Costof Revenue | $172.0M | $188.7M | -- | -- | ||
| Other Gand A | $174.3M | $200.3M | $213.9M | $159.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GRAL | $68.96 | +2.6% | 935.12K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |