GRAB
Grab Holdings Limited
$3.59
+$0.08(+2.28%)
39
Overall
50
Value
10
Tech
57
Quality
Market Cap
$14.35B
Volume
40.59M
52W Range
$3.39 - $6.62
Target Price
$6.29
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $675.0M | $1.4B | $2.4M | $2.8M | $3.4M | ||
| Total Revenue | $675.0M | $1.4B | $2.4M | $2.8M | $3.4M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $-1.1B | $1.4B | $1.5M | $1.6M | $1.9M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $-395.0M | $77.0M | $860.0K | $1.2M | $1.5M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $-1.1B | $1.4B | $1.3M | $1.2M | $1.2M | ||
| Research & Development | $-357.0M | $-466.0M | $421.0K | $410.0K | $428.0K | ||
| Research Expense | $356.0M | $466.0M | $421.0K | -- | -- | ||
| Selling, General & Administrative | $-785.0M | $-926.0M | $843.0K | $836.0K | $826.0K | ||
| Selling & Marketing Expenses | $-240.0M | $-279.0M | $293.0K | $324.0K | $367.0K | ||
| General & Administrative Expenses | $-545.0M | $-647.0M | $550.0K | $512.0K | $459.0K | ||
| Promotion & Advertising | $-177.0M | $-206.0M | -- | -- | -- | ||
| Salaries & Wages | $-1.0B | $-1.3B | -- | -- | -- | ||
| Depreciation & Amortization | $11.0M | $-150.0M | -- | -- | -- | ||
| Depreciation & Amortization | $11.0M | $-150.0M | -- | -- | -- | ||
| Amortization | $-236.0M | $-21.0M | -- | -- | -- | ||
| Other Operating Expenses | $12.0M | $-4.0M | $-13.0K | $-13.0K | $-15.0K | ||
| OPERATING INCOME | |||||||
| Operating income | $-1.5B | $-1.3B | $-391.0K | $-59.0K | $217.0K | ||
| EBITDA | $-1.5B | $-1.4B | $-222.0K | $174.0K | $517.0K | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $-1.7B | $165.0M | $99.0K | $106.0K | $71.0K | ||
| Intinc | $65.0M | $107.0M | $198.0K | $187.0K | $240.0K | ||
| Net Non-Operating Interest Income/Expense | $-2.0B | $58.0M | $99.0K | $81.0K | $169.0K | ||
| Gain on Sale of Securities | $-3.4B | -- | -- | -- | -- | ||
| Other Income/Expense | $38.0M | $-381.0M | $118.0K | $87.0K | $105.0K | ||
| Other Special Charges | $12.0M | $17.0M | $17.0K | $8.0K | $1.0K | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $-1.0M | $-8.0M | $56.0K | $14.0K | $12.0K | ||
| Special Income Charges | $-19.0M | $-58.0M | $-56.0K | $-14.0K | $-12.0K | ||
| Impairment of Capital Assets | $19.0M | $58.0M | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-1.9B | $-1.6B | $-367.0K | $27.0K | $340.0K | ||
| Pre-Tax Income | $-3.6B | $-1.7B | $-466.0K | $-79.0K | $269.0K | ||
| INCOME TAX | |||||||
| Tax Provision | $-3.0M | $6.0M | $19.0K | $63.0K | $69.0K | ||
| NET INCOME | |||||||
| Net Income | $-10.7B | $-1.7B | $-470.0K | $-195.0K | $268.0K | ||
| Net Income (Continuing Operations) | $-10.7B | $-1.7B | $-485.0K | $-142.0K | $200.0K | ||
| Net Income (Discontinued Operations) | $-10.7B | $-1.7B | $-470.0K | $-195.0K | $268.0K | ||
| Net Income (Common Stockholders) | $-3.4B | $-1.7B | $-470.0K | $-195.0K | $268.0K | ||
| Normalized Income | -- | -- | $-214.5K | $30.8K | $418.3K | ||
| TOTALS | |||||||
| Total Expenses | $1.8B | $2.7B | $2.8M | $2.9M | $3.2M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $539.9K | $3.8B | $3.9M | $4.0M | $4.1M | ||
| Average Shares Outstanding (Diluted) | $1.7B | $12.1B | $3.9M | $4.0M | $4.2M | ||
| Shares Outstanding | $4.0B | $3.9B | $4.0B | $4.0B | $4.1B | ||
| Basic EPS | $-6.39 | $-0.44 | $-0.11 | $-0.03 | $0.07 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.11 | $-0.03 | $0.07 | ||
| Diluted EPS | $-6.39 | $-0.44 | $-0.11 | $-0.03 | $0.06 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.11 | $-0.03 | $0.06 | ||
| OTHER METRICS | |||||||
| Acquired In Process Rn D | $-3.5B | $-294.0M | -- | -- | -- | ||
| Acquired In Process Rn D Income | $-107.0M | $-1.7B | -- | -- | -- | ||
| Earnings from equity interest | $-8.0M | $-8.0M | $-7.0K | $-8.0K | -- | ||
| Earnings From Equity Interest Net Of Tax | $-8.0M | $-8.0M | $-7.0K | $-8.0K | -- | ||
| Gain On Sale Of Business | -- | $-57.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | $1.0M | $-42.0M | -- | -- | -- | ||
| Interest Expense Operating | $1.7B | $57.0M | -- | -- | -- | ||
| Minority Interests | $106.0M | $57.0M | $15.0K | $-53.0K | $68.0K | ||
| Other Costof Revenue | -- | -- | $1.5M | $1.6M | $1.9M | ||
| Other Gand A | $-545.0M | $-647.0M | $550.0K | $512.0K | $459.0K | ||
| Other Impairment Of Capital Assets | $-8.0M | -- | $72.0K | $95.0K | $140.0K | ||
| Other Write Down | -- | $166.0M | -- | -- | -- | ||
| Rent And Landing Fees | $545.0M | $647.0M | -- | -- | -- | ||
| Selling Expense | $1.9B | $279.0M | -- | -- | -- | ||
| Restruct | $-1.0M | $-8.0M | $56.0K | $14.0K | $12.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GRAB | $3.59 | +2.3% | 40.59M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |