GPN
Global Payments Inc.
$73.64
+$0.38(+0.52%)
59
Overall
95
Value
36
Tech
47
Quality
Market Cap
$18.44B
Volume
1.33M
52W Range
$62.45 - $90.64
Target Price
$94.15
Order:
Income Statement
| Metric | Trend | Chart | 2016 May | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $842.6M | $4.0B | $3.4B | $4.9B | $7.4B | $8.5B | $9.0B | $9.7B | $7.7B | $7.7B | ||
| Total Revenue | -- | $4.0B | $3.4B | $4.9B | $7.4B | $8.5B | $9.0B | $9.7B | $7.7B | $7.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | $1.9B | $1.1B | $2.1B | $3.7B | $3.8B | $3.8B | $3.7B | $2.0B | $2.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | $2.0B | $2.3B | $2.8B | $3.8B | $4.8B | $5.2B | $5.9B | $5.7B | $5.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $374.6M | $1.5B | $1.5B | $2.0B | $2.9B | $3.4B | $3.5B | $4.1B | $4.0B | $4.1B | ||
| Selling, General & Administrative | $374.6M | $1.5B | $1.5B | $2.0B | $2.9B | $3.4B | $3.5B | $4.1B | $4.0B | $4.1B | ||
| General & Administrative Expenses | $374.6M | -- | -- | -- | -- | $3.4B | $3.5B | $4.1B | $4.0B | $4.1B | ||
| Salaries & Wages | -- | -- | -- | -- | -- | $-42.9M | $-38.1M | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $1.7B | $1.7B | $1.8B | $1.9B | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $1.7B | $1.7B | -- | -- | -- | ||
| Amortization | $4.8B | -- | -- | -- | -- | $24.8B | $-509.0M | $26.8B | $26.3B | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | $-5.8M | $-7.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | -- | $558.9M | $737.1M | $791.4M | $894.0M | $1.4B | $640.2M | $1.7B | $2.0B | $1.8B | ||
| EBITDA | $67.1M | $217.8M | $1.1B | $1.5B | $2.6B | $3.1B | $2.4B | $3.0B | $3.5B | $2.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | $-174.8M | $-195.6M | $-304.9M | $-343.5M | $333.7M | $449.4M | $660.1M | $634.0M | -- | ||
| Intinc | $42.6M | $8.7M | $20.7M | $31.4M | $43.6M | $19.3M | $33.6M | $113.7M | $158.7M | $155.1M | ||
| Net Non-Operating Interest Income/Expense | $42.6M | $-166.2M | $-174.9M | $-273.5M | $-300.0M | $19.3M | $415.8M | $113.7M | $158.7M | $155.1M | ||
| Other Income/Expense | $36.6M | -- | -- | -- | -- | $221.3M | $-1.0B | $68.8M | $-343.3M | $-436.1M | ||
| Other Special Charges | $-36.6M | $-174.8M | $-195.6M | $-304.9M | $-343.5M | $-333.7M | $209.4M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | -- | $-833.1M | -- | $-99.6M | $-33.2M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $833.1M | -- | -- | $33.2M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $67.1M | $217.8M | $580.1M | $612.6M | $937.5M | $1.4B | $759.4M | $1.2B | $1.6B | $1.4B | ||
| Pre-Tax Income | $67.1M | $392.7M | $562.2M | $517.9M | $594.0M | $1.0B | $224.3M | $1.2B | $1.5B | $1.3B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-4.0K | $-101.4M | $77.5M | $62.2M | $77.2M | $169.0M | $166.7M | $209.0M | $241.5M | $251.6M | ||
| NET INCOME | ||||||||||||
| Net Income | -- | $468.4M | $452.1M | $430.6M | $584.5M | $965.5M | $111.5M | $986.2M | $1.6B | $1.4B | ||
| Net Income (Continuing Operations) | $67.1M | $494.1M | $452.1M | $430.6M | $584.5M | $965.5M | $143.3M | $1.0B | $1.4B | $1.1B | ||
| Net Income (Discontinued Operations) | -- | $468.4M | $452.1M | $430.6M | $584.5M | $965.5M | $111.5M | $986.2M | $1.6B | $1.4B | ||
| Net Income (Common Stockholders) | $62.2M | $468.4M | $452.1M | $430.6M | $584.5M | $965.5M | $111.5M | $986.2M | $1.6B | $1.4B | ||
| Normalized Income | $67.1M | $291.3M | $365.4M | $409.2M | $469.2M | -- | -- | -- | $1.2B | $964.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $374.6M | $3.4B | $2.6B | $4.1B | $6.5B | $7.2B | $7.3B | $7.8B | $6.0B | $6.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $2.8B | $154.7M | $158.7M | $198.3M | $299.2M | $292.7M | $275.2M | $95.6M | $254.1M | $241.8M | ||
| Average Shares Outstanding (Diluted) | $2.9B | $155.5M | $159.3M | $199.1M | $300.5M | $293.7M | $275.6M | $95.8M | $254.9M | $242.2M | ||
| Shares Outstanding | $153.6M | $159.2M | $157.6M | $299.6M | $295.2M | $282.0M | $263.2M | $258.0M | $247.6M | $279.9M | ||
| Basic EPS | $0.27 | $3.03 | $2.85 | $2.17 | $1.95 | $3.3 | $0.41 | $3.78 | $6.18 | $5.79 | ||
| Basic EPS (Continuing Operations) | $0.27 | $3.03 | $2.85 | $2.17 | $1.95 | $3.3 | $0.41 | $3.78 | $6.18 | $4.44 | ||
| Diluted EPS | $0.26 | $3.01 | $2.84 | $2.16 | $1.95 | $3.29 | $0.40 | $3.77 | $6.16 | $5.78 | ||
| Diluted EPS (Continuing Operations) | $0.26 | $3.01 | $2.84 | $2.16 | $1.95 | $3.29 | $0.40 | $3.77 | $6.16 | $4.43 | ||
| Dividend Per Share | $0.05 | $0.04 | $0.04 | $0.23 | $0.78 | $0.89 | $1 | $1 | $1 | $1 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $259.2M | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.35 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.35 | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $112.4M | $85.7M | $67.9M | $70.2M | $120.1M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $112.4M | $85.7M | $67.9M | $70.2M | $120.1M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $-199.1M | $-136.7M | $273.1M | $316.0M | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | $-335.5M | $-350.1M | -- | -- | -- | ||
| Minority Interests | $-4.9M | $-25.6M | $-32.6M | $-38.7M | $-20.6M | $-22.4M | $-31.8M | $-42.6M | $-73.8M | $-55.9M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $285.2M | $327.4M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $285.2M | $327.4M | ||
| Other Gand A | $374.6M | -- | -- | -- | -- | $3.4B | $3.5B | $4.1B | $4.0B | $4.1B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $42.1M | $22.9M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GPN | $73.64 | +0.5% | 1.33M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |