GOGO
Gogo Inc.
$4.44
+$0.11(+2.54%)
40
Overall
40
Value
45
Tech
36
Quality
Market Cap
$1.19B
Volume
1.93M
52W Range
$3.81 - $16.82
Target Price
$9.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $596.5M | $699.1M | $893.8M | $309.0M | $269.7M | $335.7M | $404.1M | $397.6M | $444.7M | $910.5M | ||
| Total Revenue | $82.3M | $699.1M | $893.8M | $309.0M | $269.7M | $335.7M | $404.1M | $397.6M | $444.7M | $910.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $371.4M | $460.2M | $634.0M | $-119.9M | $84.4M | $102.2M | $135.9M | $133.0M | $166.6M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $225.1M | $238.9M | $259.8M | $428.9M | $185.3M | $233.5M | $268.2M | $397.6M | $444.7M | $910.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $251.7M | $303.2M | $286.7M | $92.6M | $83.8M | $88.0M | $96.3M | $87.1M | $182.1M | $232.9M | ||
| Research & Development | $-45.9M | $-78.1M | $-72.7M | $26.0M | $25.2M | $24.9M | $29.6M | $36.7M | $44.8M | -- | ||
| Research Expense | -- | -- | -- | $26.0M | $25.2M | $24.9M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $146.1M | $157.7M | $153.1M | $75.9M | $69.6M | $72.5M | $83.7M | $87.1M | $182.1M | $172.6M | ||
| Selling & Marketing Expenses | $61.2M | $64.0M | $58.8M | $21.2M | $15.1M | $21.0M | $25.5M | $29.8M | $57.0M | $55.8M | ||
| General & Administrative Expenses | $84.9M | $93.7M | $94.3M | $54.6M | $54.5M | $51.6M | $58.2M | $57.3M | $125.1M | $116.7M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | -- | $19.0M | -- | ||
| Salaries & Wages | $-17.6M | $-19.8M | $-16.9M | $16.5M | -- | $24.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $105.6M | $145.5M | $133.6M | $16.7M | $14.2M | $15.5M | $12.6M | -- | -- | -- | ||
| Depreciation & Amortization | $105.6M | $145.5M | $133.6M | $16.7M | $14.2M | $15.5M | $12.6M | -- | -- | -- | ||
| Amortization | $-25.4M | $-28.6M | $-30.8M | $50.2M | $52.1M | $53.6M | $51.9M | $57.4M | $2.5M | $3.5M | ||
| Other Operating Expenses | $-500.0K | $-200.0K | $-800.0K | $12.4M | $-19.2M | $13.3M | -- | $273.4M | $393.4M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-26.6M | $-64.3M | $-26.9M | $96.5M | $76.4M | $120.6M | $142.3M | $124.2M | $51.3M | $114.1M | ||
| EBITDA | $87.4M | $105.5M | $223.1M | $79.2M | $85.4M | $47.7M | $165.7M | $147.4M | $75.5M | $155.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $83.6M | $111.9M | $122.8M | $130.5M | $119.9M | $62.8M | $44.1M | $33.1M | $38.4M | $68.2M | ||
| Intinc | $2.4M | $3.0M | $4.3M | $4.0M | $722.0K | $191.0K | $2.4M | $7.4M | $8.3M | $4.7M | ||
| Net Non-Operating Interest Income/Expense | $-81.2M | $-109.0M | $-118.5M | $-126.5M | $-125.1M | $-67.3M | $-36.5M | $-25.7M | $-30.1M | $-63.5M | ||
| Other Income/Expense | $15.3M | $750.0K | $19.9M | $58.0M | $9.0K | $84.0M | $-123.0K | $909.0K | $3.0M | $11.9M | ||
| Other Special Charges | $-15.3M | $-750.0K | $-19.9M | $-58.0M | $-9.0K | $-84.0M | $-123.0K | $-909.0K | $-3.0M | $-11.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-17.5M | $-19.5M | $-21.1M | -- | $47.4M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $17.5M | $19.5M | $21.1M | -- | $-47.4M | -- | -- | $-16.7M | $5.0M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $19.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-39.5M | $-62.0M | $67.0M | $42.5M | $71.2M | $32.2M | $149.9M | $130.7M | $56.6M | $95.0M | ||
| Pre-Tax Income | $-123.2M | $-174.0M | $-55.8M | $-87.9M | $-48.7M | $-30.6M | $105.7M | $97.6M | $18.1M | $26.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.3M | $-2.0M | $-3.3M | $563.0K | $-146.0K | $-187.2M | $13.7M | $-48.1M | $4.4M | $13.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $-124.5M | $-172.0M | $-162.0M | $-146.0M | $-250.0M | $152.7M | $92.1M | $145.7M | $13.7M | $12.9M | ||
| Net Income (Continuing Operations) | $-124.5M | $-172.0M | $-162.0M | $-146.0M | $-250.0M | $152.7M | $92.1M | $145.7M | $13.7M | $12.9M | ||
| Net Income (Discontinued Operations) | $-124.5M | $-172.0M | $-162.0M | $-146.0M | $-250.0M | $152.7M | $92.1M | $145.7M | $13.7M | $12.9M | ||
| Net Income (Common Stockholders) | $-124.5M | $-172.0M | $-162.0M | $93.8M | $-30.9M | $152.7M | $92.1M | $145.7M | $13.7M | $12.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $86.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $623.2M | $763.4M | $920.7M | $-27.3M | $-25.8M | $-39.0M | $232.2M | $87.1M | $182.1M | $232.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $78.9M | $79.4M | $80.0M | $80.8M | $82.3M | $103.4K | $123.3K | $129.8K | $128.5K | $133.7K | ||
| Average Shares Outstanding (Diluted) | $78.8M | $79.3M | $80.2M | $80.8M | -- | $127.2K | $133.9K | $133.3K | $131.5K | $136.6K | ||
| Shares Outstanding | $86.3M | $86.8M | $87.6M | $83.3M | $86.4M | $110.9M | $127.9M | $128.1M | $131.4M | $134.7M | ||
| Basic EPS | -- | -- | -- | $-1.81 | $-3.04 | $1.46 | $0.75 | $1.12 | $0.11 | $0.10 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-1.81 | $-0.59 | $1.5 | $0.75 | $1.12 | -- | -- | ||
| Diluted EPS | $-1.58 | $-2.17 | $-2.02 | $-1.81 | $-3.04 | $1.28 | $0.71 | $1.09 | $0.10 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $1.28 | $0.71 | $1.09 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $60.3M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | $-2.45 | $-0.04 | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $-59.8M | $386.3M | $-6.3M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | $-57.5M | $-201.5M | $-3.9M | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-57.5M | $-201.5M | $-3.9M | -- | -- | -- | -- | ||
| Other Gand A | $84.9M | $93.7M | $94.3M | $54.6M | $54.5M | $51.6M | $58.2M | $57.3M | $125.1M | $116.7M | ||
| Other Write Off | -- | -- | -- | -- | $-600.0K | $371.0K | -- | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | $-443.0K | $-423.0K | $831.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $84.9M | $93.7M | $94.3M | $-25.1M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $61.2M | $64.0M | $58.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | -- | -- | -- | $16.7M | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | $16.7M | -- | -- | ||
| Restruct | $-17.5M | $-19.5M | $-21.1M | -- | $47.4M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GOGO | $4.44 | +2.5% | 1.93M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |