GNL
Global Net Lease Inc.
$9.46
+$0.13(+1.34%)
63
Overall
80
Value
60
Tech
50
Quality
Market Cap
$1.70B
Volume
646.65K
52W Range
$6.77 - $10.04
Target Price
$10.14
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $214.2M | $259.3M | $282.2M | $306.2M | $330.1M | $391.2M | $379.2M | $515.1M | $569.8M | $495.3M | ||
| Total Revenue | $214.2M | $259.3M | $282.2M | $306.2M | $330.1M | $391.2M | $378.9M | $515.1M | $569.8M | $495.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $38.8M | $53.3M | $57.0M | $61.6M | $32.4M | $32.7M | $32.9M | $96.1M | $64.3M | $51.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $175.4M | $206.0M | $225.2M | $244.6M | $297.7M | $358.5M | $346.0M | $418.9M | $505.5M | $444.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $115.1M | $119.9M | $146.5M | $147.0M | $162.5M | $191.5M | $184.1M | $112.0M | $67.3M | $263.1M | ||
| Selling, General & Administrative | $7.1M | $8.6M | $10.4M | $10.1M | $13.3M | $17.2M | $17.7M | $40.2M | $52.4M | $243.9M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | $222.3M | -- | $191.2M | ||
| General & Administrative Expenses | $7.1M | $8.6M | $10.4M | $10.1M | $13.3M | $17.2M | $17.7M | $40.2M | $52.4M | $52.8M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | $222.3M | -- | $191.2M | ||
| Salaries & Wages | $3.7M | $-3.8M | $2.6M | $9.5M | $10.1M | $11.0M | $12.1M | $17.3M | $8.9M | $12.5M | ||
| Depreciation & Amortization | $94.5M | $113.0M | $119.6M | $126.0M | $138.5M | $163.1M | $154.0M | -- | -- | -- | ||
| Depreciation & Amortization | $94.5M | $113.0M | $119.6M | $126.0M | $138.5M | $163.1M | $154.0M | -- | -- | -- | ||
| Amortization | $-44.1M | $-53.7M | $-54.7M | $56.7M | $58.1M | $69.0M | $57.8M | $101.0M | $173.7M | -- | ||
| Other Operating Expenses | $-10.6M | $-10.5M | $-6.3M | $-6.8M | $-7.9M | $-5.7M | $-9.6M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $60.3M | $86.1M | $78.7M | $114.9M | $99.2M | $111.9M | $100.5M | $-15.4M | $188.1M | $111.0M | ||
| EBITDA | $192.2M | $194.6M | $198.2M | $249.3M | $230.3M | $292.5M | $287.7M | $205.2M | $566.7M | $315.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $39.1M | $48.5M | $58.0M | $64.2M | $71.8M | $94.3M | $97.5M | $179.4M | $255.7M | $194.7M | ||
| Intinc | -- | -- | -- | $23.6M | -- | -- | -- | $-1.7M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-39.1M | $-48.5M | $-58.0M | $-64.2M | $-71.8M | $-94.3M | $-97.5M | $-181.1M | $-255.7M | $-194.7M | ||
| Gain on Sale of Securities | $17.5M | $-12.0M | $7.2M | $769.0K | $-2.3M | $5.8M | $18.6M | $-3.7M | $4.2M | $-10.7M | ||
| Other Income/Expense | $-30.8M | $12.0M | $2.5M | $-23.7M | $11.8M | $-7.4M | $-1.5M | $2.6M | $43.8M | $80.4M | ||
| Other Special Charges | $13.4M | $-23.0K | $-3.9M | $-657.0K | $-9.4M | $121.0K | $-1.1M | $1.0M | $42.3M | $-6.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-42.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $42.5M | $1.1M | $-5.0M | $-6.4M | -- | $-17.5M | $-21.6M | $-68.7M | $-90.4M | $-7.1M | ||
| Impairment of Capital Assets | -- | -- | $5.0M | $6.4M | -- | $17.5M | $21.6M | $68.7M | $90.4M | $7.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $91.1M | $75.2M | $71.3M | $115.0M | $87.6M | $117.9M | $120.6M | $-45.5M | $137.0M | $37.0M | ||
| Pre-Tax Income | $52.0M | $26.7M | $13.3M | $50.8M | $15.7M | $23.5M | $23.1M | $-197.4M | $-74.9M | $-113.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $4.4M | $3.1M | $2.4M | $4.3M | $5.0M | $12.2M | $11.0M | $14.5M | $4.4M | $21.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $47.2M | $23.6M | $10.9M | $34.5M | $-7.8M | $11.4M | $12.0M | $-239.3M | $-175.3M | $-269.2M | ||
| Net Income (Continuing Operations) | $47.2M | $23.6M | $10.9M | $34.5M | $-7.8M | $11.4M | $12.0M | $-239.3M | $-123.1M | $-179.5M | ||
| Net Income (Discontinued Operations) | $47.2M | $23.6M | $10.9M | $34.5M | $-7.8M | $11.4M | $12.0M | $-239.3M | $-175.3M | $-269.2M | ||
| Net Income (Common Stockholders) | $47.2M | $20.8M | $1.1M | $34.5M | $-8.2M | $-20.1M | $-9.3M | $-239.3M | $-175.3M | $-269.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $58.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $153.9M | $173.2M | $203.5M | $208.6M | $230.7M | $224.2M | $217.0M | $208.1M | $131.6M | $314.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $56.7M | $66.9M | $69.4M | $85.0M | $89.5M | $98.3M | $103.7M | $142.6M | $230.4M | $223.3M | ||
| Average Shares Outstanding (Diluted) | $56.7M | $78.5M | $69.7M | $86.3M | $89.5M | $98.3M | $103.7M | $142.6M | $230.4M | $223.3M | ||
| Shares Outstanding | $132.5M | $67.3M | $83.8M | $89.5M | $90.6M | $103.6M | $103.8M | $230.3M | $230.8M | $214.2M | ||
| Basic EPS | $0.81 | $0.30 | $0.01 | $0.40 | $-0.09 | $-0.20 | $-0.09 | $-1.71 | $-0.76 | $-1.21 | ||
| Basic EPS (Continuing Operations) | $0.81 | $0.30 | $0.01 | $0.40 | $-0.09 | $-0.20 | $-0.09 | $-1.71 | $-0.76 | $-0.81 | ||
| Diluted EPS | $0.81 | $0.30 | $0.01 | $0.39 | $-0.09 | $-0.20 | $-0.09 | $-1.71 | $-0.76 | $-1.21 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.39 | $-0.09 | $-0.20 | $-0.09 | $-1.71 | $-0.76 | $-0.81 | ||
| Dividend Per Share | $2.13 | $1.775 | $2.13 | $2.13 | $1.73 | $1.73 | $1.2 | $1.55 | $1.18 | $0.85 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | $2.8M | $9.8M | $11.9M | $18.6M | $20.1M | $20.4M | $27.4M | $43.7M | $43.7M | ||
| Acquired In Process Rn D | -- | $1.1M | -- | -- | -- | -- | $325.0K | -- | -- | -- | ||
| Acquisition Expense | $9.8M | $2.0M | $13.8M | $1.3M | $663.0K | $141.0K | $244.0K | $54.5M | $6.0M | $6.7M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-0.40 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-0.40 | ||
| Earnings from equity interest | $120.4M | -- | $-5.8M | -- | -- | -- | -- | -- | -- | $94.7M | ||
| Earnings From Equity Interest Net Of Tax | $120.4M | -- | $-5.8M | -- | -- | -- | -- | -- | -- | $94.7M | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | -- | $216.8M | -- | ||
| Gain On Sale Of Business | $100.0K | $200.0K | $-5.8M | -- | -- | -- | -- | -- | $57.0M | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-153.0K | $8.8M | $-8.6M | -- | -- | -- | ||
| Minority Interests | $-437.0K | $-21.0K | $585.0K | $542.0K | $1.6B | $11.0M | $400.0K | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-52.2M | $-89.7M | ||
| Non Recurring Operation Expense | -- | -- | $-50.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-52.2M | $-89.7M | ||
| Other Gand A | $7.1M | $8.6M | $10.4M | $10.1M | $13.3M | $17.2M | $17.7M | $40.2M | $52.4M | $52.8M | ||
| Other Impairment Of Capital Assets | -- | -- | $-3.4M | -- | -- | -- | -- | -- | $90.3M | $157.5M | ||
| Preferred Stock Dividends | -- | $2.8M | $9.8M | $11.9M | $18.6M | $20.1M | $20.4M | $27.4M | $43.7M | $43.7M | ||
| Realized Capital Gain | -- | -- | -- | $23.6M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-1.3M | $-1.3M | $-1.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-42.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GNL | $9.46 | +1.3% | 646.65K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |