GNE
Genie Energy Ltd. Class B Stock
$13.90
-$0.03(-0.22%)
57
Overall
100
Value
20
Tech
52
Quality
Market Cap
$391.33M
Volume
53.63K
52W Range
$13.19 - $28.47
Target Price
$16.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $212.1M | $264.2M | $280.3M | $315.3M | $356.9M | $323.3M | $315.5M | $428.7M | $425.2M | $502.0M | ||
| Total Revenue | $212.1M | $264.2M | $280.3M | $315.3M | $356.9M | $323.3M | $315.5M | $428.7M | $425.2M | $502.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-135.2M | $-178.7M | $-203.8M | $-232.4M | $261.9M | $231.6M | -- | -- | $286.7M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $76.9M | $85.5M | $76.5M | $82.9M | $95.1M | $91.6M | $154.8M | $146.2M | $138.5M | $124.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $61.4M | $80.1M | $61.6M | $72.7M | $71.8M | $67.5M | $75.0M | $91.1M | $-93.4M | $-95.3M | ||
| Research & Development | $-269.0K | -- | $39.0K | $207.0K | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $61.6M | $80.1M | $61.5M | $72.7M | $71.8M | $67.5M | $75.0M | $91.1M | $-93.4M | $-95.3M | ||
| Selling & Marketing Expenses | $-1.4M | $-2.1M | $-2.4M | $-4.1M | $6.1M | $7.0M | $7.0M | $29.3M | $30.2M | -- | ||
| General & Administrative Expenses | $61.6M | $80.1M | $61.5M | $72.7M | $71.8M | $67.5M | $75.0M | $91.1M | $-93.4M | $-95.3M | ||
| Promotion & Advertising | $-1.4M | $-2.1M | $-2.4M | $-4.1M | $6.1M | $7.0M | -- | -- | -- | -- | ||
| Salaries & Wages | $-4.8M | $-5.2M | $-4.5M | $-1.1M | $1.1M | $2.8M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-781.0K | $-3.4M | $-3.4M | $-6.1M | $5.5M | $823.0K | $785.0K | $863.0K | $1.2M | -- | ||
| Amortization | $-200.0K | $-1.3M | $-1.3M | $-2.5M | $2.5M | $400.0K | -- | -- | -- | -- | ||
| Other Operating Expenses | $64.0K | $-7.4M | $-7.8M | $-8.1M | $8.7M | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $150.7M | $184.1M | $218.7M | $242.6M | $21.9M | $24.1M | $77.8M | $10.0M | $44.9M | $27.7M | ||
| EBITDA | $-29.4M | $-4.5M | $11.5M | $10.1M | $25.7M | $24.5M | $78.0M | $18.7M | $54.8M | $37.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $19.0K | $310.0K | $401.0K | $530.0K | $328.0K | $427.0K | $129.0K | $99.0K | $464.0K | $670.0K | ||
| Intinc | $332.0K | $295.0K | $557.0K | $448.0K | $190.0K | $34.0K | $835.0K | $5.1M | $7.1M | $7.7M | ||
| Net Non-Operating Interest Income/Expense | $313.0K | $-15.0K | $156.0K | $-82.0K | $-138.0K | $-393.0K | $706.0K | $5.0M | $6.6M | $7.0M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $300.0K | $-5.0M | $-417.0K | $478.0K | $2.0M | $1.4M | ||
| Other Income/Expense | $4.8M | $4.7M | $3.4M | $3.8M | $-699.0K | $37.0K | $-3.0M | $-3.1M | $-2.0M | $-1.4M | ||
| Other Special Charges | $-5.9M | $-5.2M | $76.0K | $1.1M | $351.0K | $707.0K | $-520.0K | $2.6M | $1.6M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $35.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $41.0M | $6.5M | $2.7M | $400.0K | $1.4M | $400.0K | $2.1M | -- | $-185.0K | $-1.6M | ||
| Impairment of Capital Assets | $41.0M | $6.5M | $2.7M | $400.0K | $1.4M | $400.0K | $2.1M | -- | $-185.0K | $-1.6M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-30.0M | $-6.6M | $9.4M | $6.5M | $22.8M | $24.1M | $77.7M | $18.2M | $53.9M | $36.8M | ||
| Pre-Tax Income | $-30.0M | $-6.9M | $9.0M | $6.0M | $22.4M | $23.7M | $77.5M | $18.1M | $53.5M | $36.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.2M | $1.7M | $-12.4M | $4.6M | $7.6M | $7.5M | $21.0M | $4.2M | $15.4M | $8.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $110.6M | $172.8M | $226.5M | $236.6M | $13.2M | $29.2M | $87.8M | $19.5M | $35.5M | $24.0M | ||
| Net Income (Continuing Operations) | $110.6M | $172.8M | $226.5M | $236.6M | $13.2M | $29.2M | $56.5M | $13.9M | $38.1M | $27.9M | ||
| Net Income (Discontinued Operations) | $110.6M | $172.8M | $226.5M | $236.6M | $13.2M | $29.2M | $87.8M | $19.5M | $35.5M | $24.0M | ||
| Net Income (Common Stockholders) | $109.2M | $171.3M | $225.1M | $235.1M | $11.7M | $27.5M | $85.9M | $19.2M | $35.5M | $24.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $18.7M | -- | -- | -- | $34.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-73.8M | $-98.6M | $-142.2M | $-159.7M | $333.7M | $299.2M | $75.0M | $91.1M | $-93.4M | $-95.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $22.8M | $23.5K | $25.2M | $26.6K | $26.1K | $25.9M | $25.6M | $25.6M | $26.8M | $26.3M | ||
| Average Shares Outstanding (Diluted) | $97.1M | $476.9M | $25.7M | $27.5K | $26.8K | $26.3M | $26.4M | $26.1M | $27.2M | $26.5M | ||
| Shares Outstanding | $24.7M | $24.9M | $27.1M | $26.3M | $26.4M | $26.2M | $26.0M | $27.4M | $27.0M | $26.4M | ||
| Basic EPS | $-1.14 | $-0.36 | $0.85 | $0.10 | $0.45 | $1.06 | $3.35 | $0.75 | $0.47 | $0.91 | ||
| Basic EPS (Continuing Operations) | -- | -- | $0.85 | $0.10 | $0.45 | $0.91 | $2.34 | $0.50 | $0.58 | $1.07 | ||
| Diluted EPS | $-1.14 | $-0.36 | $0.83 | $0.10 | $0.44 | $1.05 | $3.26 | $0.74 | $0.46 | $0.90 | ||
| Diluted EPS (Continuing Operations) | $-1.14 | $-0.36 | $0.83 | $0.10 | $0.44 | $0.90 | $2.28 | $0.49 | $0.57 | $1.06 | ||
| Dividend Per Share | $0.30 | $0.30 | $0.30 | $0.30 | $0.33 | $0.30 | $0.30 | $0.30 | $0.30 | $0.30 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $1.5M | $1.5M | $1.5M | $1.5M | $1.5M | $1.7M | $1.9M | $333.0K | $-38.4M | $-28.2M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | $0.15 | $1.01 | $0.25 | $-0.11 | $-0.16 | ||
| Development Expense | $-269.0K | -- | $39.0K | $207.0K | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | $0.15 | $0.98 | $0.25 | $-0.11 | $-0.16 | ||
| Earnings from equity interest | $-222.0K | $565.0K | $-3.4M | $-4.8M | $59.0K | $4.2M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-222.0K | $565.0K | $-3.4M | $-4.8M | $59.0K | $4.2M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $348.0K | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | $752.0K | $11.7M | $30.4M | $6.4M | $-2.9M | $-4.2M | ||
| Minority Interests | -- | -- | -- | -- | $-2.4M | $1.4M | $874.0K | $-740.0K | $293.0K | $291.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $752.0K | $11.7M | $30.4M | $6.4M | $-2.9M | $-4.2M | ||
| Net Income Extraordinary | $7.7M | $1.7M | $1.4M | $2.8M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-200.0K | $200.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $61.6M | $80.1M | $61.5M | $72.7M | $71.8M | $67.5M | $75.0M | $91.1M | $-93.4M | $-95.3M | ||
| Otherunder Preferred Stock Dividend | $-135.2M | $-178.7M | $-203.8M | $-232.4M | $-261.9M | $-231.6M | $-160.8M | $-282.5M | $286.7M | $377.3M | ||
| Preferred Stock Dividends | $1.5M | $1.5M | $1.5M | $1.5M | $1.5M | $1.7M | $1.9M | $333.0K | $-38.4M | $-28.2M | ||
| Restruct | $35.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GNE | $13.90 | -0.2% | 53.63K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Genie Energy Ltd. Class B Stock Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW