GME
GameStop Corporation
$22.00
+$0.04(+0.16%)
43
Overall
75
Value
10
Tech
44
Quality
Market Cap
$10.45B
Volume
4.52M
52W Range
$19.58 - $32.55
Target Price
$13.50
Order:
Income Statement
| Metric | Trend | Chart | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan | 2026 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $8.6B | $8.5B | $8.3B | $6.5B | $5.1B | $6.0B | $5.9B | $5.3B | $3.8B | $3.6B | ||
| Total Revenue | $8.6B | $8.5B | $8.3B | $6.5B | $5.1B | $6.0B | $5.9B | $5.3B | $3.8B | $3.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $5.6B | $6.1B | $6.0B | $4.6B | $3.8B | $4.7B | $4.6B | $4.0B | $2.7B | $2.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.0B | $2.5B | $2.3B | $1.9B | $1.3B | $1.3B | $1.4B | $1.3B | $1.1B | $1.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.5B | $2.0B | $2.0B | $6.5B | $5.3B | $6.4B | $1.7B | $1.3B | $1.1B | $910.2M | ||
| Research & Development | $75.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Research Expense | $75.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $2.3B | $1.9B | $2.0B | $1.9B | $5.3B | $6.4B | $1.7B | $1.3B | $1.1B | $910.2M | ||
| Selling & Marketing Expenses | $2.3B | $1.9B | $2.0B | $66.7M | $58.4M | $4.7B | $75.0M | $39.3M | $18.6M | -- | ||
| General & Administrative Expenses | $-444.3M | -- | $-357.6M | $1.9B | $5.3B | $1.7B | $1.7B | $1.3B | $1.1B | $910.2M | ||
| Promotion & Advertising | $-76.6M | -- | $-72.9M | $66.7M | $58.4M | $93.6M | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | $4.1M | $1.2M | $-1.0M | $4.7B | -- | -- | -- | -- | ||
| Depreciation & Amortization | $165.2M | $122.3M | $-105.6M | $4.6B | $80.0M | $76.5M | $61.7M | $55.3M | $38.4M | -- | ||
| Depreciation & Amortization | $165.2M | $122.3M | $-105.6M | $4.6B | $80.0M | $76.5M | -- | -- | -- | -- | ||
| Amortization | $-15.0M | -- | $-10.1M | $4.6B | $4.0M | $3.6M | $1.4M | $900.0K | -- | -- | ||
| Other Operating Expenses | $-3.5M | -- | $-1.1M | $-400.0K | -- | $-4.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $516.4M | $453.0M | $313.9M | $-399.6M | $-237.8M | $-368.5M | $-311.6M | $-34.5M | $-26.2M | $232.1M | ||
| EBITDA | $317.1M | $592.6M | $-569.4M | $-292.1M | $-157.1M | $-291.3M | $-249.9M | $19.8M | $12.7M | $127.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $53.8M | $56.8M | $56.8M | $38.5M | $32.1M | $26.9M | $-9.5M | $-49.5M | $-163.4M | $-271.5M | ||
| Intinc | $800.0K | $1.5M | $5.7M | $11.3M | $1.9M | -- | -- | -- | $163.4M | -- | ||
| Net Non-Operating Interest Income/Expense | $-53.0M | $-55.3M | $-51.1M | $-27.2M | $-32.1M | $-26.9M | $9.5M | $49.5M | $163.4M | $271.5M | ||
| Gain on Sale of Securities | $17.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $180.3M | $13.8M | $45.2M | $69.3M | $-32.4M | $-6.7M | $-2.7M | $1.9M | $-200.0K | $119.6M | ||
| Other Special Charges | -- | $-3.5M | -- | $947.0M | $1.5M | $-18.2M | -- | $-1.9M | -- | $12.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $33.8M | -- | -- | $-78.5M | $-60.0M | $-62.0M | -- | -- | -- | -- | ||
| Special Income Charges | $33.8M | $-32.8M | $-970.7M | $-385.6M | $-15.5M | $-6.7M | $-2.7M | $-4.8M | $-9.7M | $-53.8M | ||
| Impairment of Capital Assets | $-33.8M | $32.8M | $970.7M | $385.6M | $15.5M | $6.7M | $2.7M | $4.8M | $9.7M | $53.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $150.4M | $440.7M | $-696.3M | $-388.3M | $-237.8M | $-368.5M | $-311.6M | $-36.4M | $-26.2M | $112.5M | ||
| Pre-Tax Income | $283.1M | $383.9M | $-753.1M | $-426.8M | $-269.9M | $-395.4M | $-302.1M | $13.1M | $137.2M | $384.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-186.5M | $153.5M | $41.7M | $37.6M | $-55.3M | $-14.1M | $11.0M | $6.4M | $5.9M | $-34.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $283.1M | $230.4M | $-794.8M | $-470.9M | $-215.3M | $-381.3M | $-313.1M | $6.7M | $131.3M | $418.4M | ||
| Net Income (Continuing Operations) | $283.1M | $230.4M | $-794.8M | $-464.4M | $-214.6M | $-381.3M | $-313.1M | $6.7M | $131.3M | $418.4M | ||
| Net Income (Discontinued Operations) | $283.1M | $230.4M | $-794.8M | $-470.9M | $-215.3M | $-381.3M | $-313.1M | $6.7M | $131.3M | $418.4M | ||
| Net Income (Common Stockholders) | $283.1M | $230.4M | $-794.8M | $-464.4M | $-215.3M | $-381.3M | $-313.1M | $6.7M | $131.3M | $418.4M | ||
| Normalized Income | $96.6M | $317.1M | $320.2M | $728.0K | $-386.6M | $-464.8M | $-236.0M | $17.8M | $145.5M | $403.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $8.1B | $8.1B | $8.0B | $11.0B | $9.2B | $11.0B | $6.2B | $5.3B | $3.8B | $3.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $455.0M | $446.2M | $449.2M | $385.0M | $286.0M | $319.4M | $334.6M | $335.6M | $433.5M | $447.6M | ||
| Average Shares Outstanding (Diluted) | $456.7M | $446.6M | $449.2M | $385.0M | $286.0M | $319.4M | $334.6M | $335.7M | $434.2M | $549.1M | ||
| Shares Outstanding | $101.2M | $101.6M | $102.3M | $64.5M | $69.9M | $76.3M | $304.7M | $305.9M | $448.7M | $448.4M | ||
| Basic EPS | $0.78 | $0.08 | $-1.5 | $-2.45 | $-1.5 | $-2.39 | $-0.94 | $0.02 | $0.30 | $0.93 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-1.77 | $-2.43 | $-1.5 | $-2.39 | $-0.94 | $0.02 | $0.30 | $0.93 | ||
| Diluted EPS | $0.77 | $0.08 | $-1.5 | $-2.45 | $-1.5 | $-2.39 | $-0.94 | $0.02 | $0.30 | $0.77 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-1.77 | $-2.43 | $-1.5 | $-2.39 | $-0.94 | $0.02 | $0.30 | $0.77 | ||
| Dividend Per Share | $0.34 | $0.35 | $0.35 | $0.09 | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | $0.27 | $-0.02 | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | $0.27 | $-0.02 | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-164.3M | $-155.9M | $155.9M | $-38.5M | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-164.3M | $-155.9M | $155.9M | $-38.5M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $100.8M | $-9.1M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $32.4M | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | $700.0K | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-23.3M | -- | $-53.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $611.5M | $436.7M | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $121.8M | $-6.5M | $700.0K | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-6.5M | $-700.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $-444.3M | -- | $-357.6M | $1.9B | $5.3B | $1.7B | $1.7B | $1.3B | $1.1B | $910.2M | ||
| Other Impairment Of Capital Assets | $33.8M | $13.8M | $45.2M | $21.7M | $15.5M | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-131.6M | ||
| Rent And Landing Fees | $-444.3M | -- | $-357.6M | -- | $3.8B | -- | -- | -- | -- | -- | ||
| Selling Expense | $2.3B | $1.9B | $2.0B | -- | -- | $4.7B | -- | -- | -- | -- | ||
| Restruct | $33.8M | -- | -- | $-78.5M | $-60.0M | $-62.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GME | $22.00 | +0.2% | 4.52M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |