GLP
Global Partners LP representing Limited Partner Interests
$48.75
-$0.87(-1.75%)
65
Overall
80
Value
72
Tech
44
Quality
Market Cap
$1.70B
Volume
34.44K
52W Range
$39.58 - $56.51
Target Price
$46.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $8.2B | $8.9B | $12.7B | $13.1B | $8.3B | $13.2B | $18.9B | $16.5B | $17.2B | $18.6B | ||
| Total Revenue | $8.2B | $8.9B | $12.7B | $13.1B | $8.3B | $13.2B | $18.9B | $16.5B | $17.2B | $18.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-7.7B | $-8.3B | $-12.0B | $12.4B | $7.6B | $12.5B | $17.8B | $15.5B | $16.1B | $17.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $546.5M | $583.1M | $650.4M | $662.8M | $721.1M | $719.3M | $1.1B | $973.6M | $1.1B | $1.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-698.7M | $-463.3M | $-453.2M | $523.5M | $528.9M | $577.0M | $637.4M | $729.9M | $806.7M | $827.4M | ||
| Selling, General & Administrative | $230.3M | $155.0M | $171.0M | $170.9M | $192.5M | $212.9M | $263.1M | $273.7M | $292.1M | $305.7M | ||
| Selling & Marketing Expenses | $149.7M | $155.0M | $171.0M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $80.7M | -- | -- | $170.9M | $192.5M | $212.9M | $263.1M | $273.7M | $292.1M | $305.7M | ||
| Salaries & Wages | $288.5M | $283.6M | $321.1M | -- | -- | -- | -- | $145.1M | $166.1M | $164.0M | ||
| Depreciation & Amortization | $9.4M | $9.2M | $11.0M | $11.4M | $10.8M | $10.7M | $8.9M | $8.1M | $8.3M | $5.3M | ||
| Depreciation & Amortization | $9.4M | $9.2M | $11.0M | $11.4M | $10.8M | $10.7M | $8.9M | $8.1M | $8.3M | $5.3M | ||
| Amortization | $9.4M | $9.2M | $11.0M | $11.4M | $10.8M | $10.7M | $8.9M | $8.1M | $8.3M | $5.3M | ||
| Other Operating Expenses | $-698.7M | $-463.3M | $5.9M | $345.1M | $323.0M | $354.1M | $445.3M | $450.6M | $515.3M | $519.5M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $16.9M | $135.2M | $141.4M | $139.2M | $192.3M | $142.2M | $460.3M | $243.8M | $251.2M | $234.7M | ||
| EBITDA | $-119.2M | $146.3M | $221.8M | $150.4M | $206.9M | $244.5M | $570.5M | $251.9M | $257.2M | $243.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $80.1M | $81.3M | $85.6M | $134.8M | $137.2M | ||
| Intinc | $-86.3M | $-86.2M | $-89.1M | $-89.9M | $-83.5M | $-80.1M | $-81.3M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-86.3M | $-85.8M | $-89.1M | $-89.9M | $-83.5M | $-80.1M | $-81.3M | $-85.6M | $-134.8M | $-137.2M | ||
| Gain on Sale of Securities | -- | -- | $1.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $20.5M | $-1.6M | $-4.5M | $12.6M | $7.2M | $-13.8B | $79.9M | $-2.5M | $1.5M | $-1.5M | ||
| Other Special Charges | $-1.3M | $394.0K | $3.5M | $-13.1M | $-7.2M | $6.0M | -- | -- | -- | $-3.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-71.3M | $-49.9M | $-69.2M | $-82.9M | -- | $-68.6M | -- | -- | -- | -- | ||
| Special Income Charges | $-150.0M | $-809.0K | $-414.0K | $-2.0M | $-1.9M | $-380.0K | $363.1M | -- | $-492.0K | $-231.0K | ||
| Impairment of Capital Assets | $150.0M | $809.0K | $414.0K | $2.0M | $1.9M | $380.0K | -- | -- | $492.0K | $231.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-238.6M | $33.6M | $108.0M | $36.3M | $101.6M | $142.2M | $460.3M | $246.3M | $249.7M | $236.2M | ||
| Pre-Tax Income | $-238.6M | $33.6M | $108.0M | $36.3M | $101.6M | $62.1M | $379.0M | $160.6M | $114.9M | $99.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $53.0K | $-7.4M | $-47.0M | $1.1M | $-119.0K | $1.3M | $16.8M | $8.1M | $4.6M | $1.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $-200.7M | $59.1M | $104.9M | $35.9M | $102.2M | $60.8M | $362.2M | $152.5M | $110.3M | $98.0M | ||
| Net Income (Continuing Operations) | $-200.7M | $59.1M | $104.9M | $35.9M | $102.2M | $60.8M | $362.2M | $152.5M | $110.3M | $98.0M | ||
| Net Income (Discontinued Operations) | $-200.7M | $59.1M | $104.9M | $35.9M | $102.2M | $60.8M | $362.2M | $152.5M | $110.3M | $98.0M | ||
| Net Income (Common Stockholders) | $-200.7M | $59.1M | $104.9M | $27.8M | $104.2M | $45.0M | $341.2M | $162.4M | $125.7M | $116.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $97.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-8.4B | $-8.8B | $-12.5B | $12.9B | $8.1B | $13.1B | $18.4B | $16.2B | $16.9B | $18.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $33.5M | $33.6M | $35.3M | $33.9M | $34.0M | -- | $33.9M | $34.0M | -- | -- | ||
| Average Shares Outstanding (Diluted) | $33.5M | $33.6M | $35.6M | $34.3M | $34.3M | -- | $34.0M | $34.1M | -- | -- | ||
| Shares Outstanding | $34.0M | $34.0M | $34.0M | $34.0M | $34.0M | $34.0M | $34.0M | $34.0M | $34.0M | $34.0M | ||
| Basic EPS | $-5.91 | $1.74 | $2.97 | $0.82 | $2.77 | -- | $10.08 | $3.77 | -- | $2.13 | ||
| Basic EPS (Continuing Operations) | $-5.91 | $1.74 | $2.98 | $0.82 | $2.77 | -- | -- | -- | -- | -- | ||
| Diluted EPS | $-5.91 | $1.74 | $2.95 | $0.81 | $2.74 | -- | $10.05 | $3.76 | -- | -- | ||
| Diluted EPS (Continuing Operations) | $-5.91 | $1.74 | $2.95 | $0.81 | $2.74 | -- | -- | -- | -- | -- | ||
| Dividend Per Share | $1.85 | $1.85 | $1.875 | $2.045 | $1.878 | $2.275 | $2.41 | $2.65 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | $-29.1M | $-1.4M | $-3.6M | $-7.1M | $-9.9M | $-15.3M | $-18.8M | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $2.5M | $-1.5M | $4.5M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $2.5M | $-1.5M | $4.5M | ||
| Gain On Sale Of P P E | $-20.5M | $1.6M | $-498.0K | $493.0K | $-610.0K | $-196.0K | $95.0K | $149.0K | $88.0K | $995.0K | ||
| Insurance And Claims | $80.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $80.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $39.2M | $1.6M | $1.5M | $689.0K | $528.0K | $527.8M | -- | -- | -- | -- | ||
| Other Gand A | $80.7M | -- | -- | $170.9M | $192.5M | $212.9M | $263.1M | $273.7M | $292.1M | $305.7M | ||
| Other Impairment Of Capital Assets | $-28.2M | $-10.0M | $-4.7M | $1.7M | $1.9M | $1.9M | $1.6M | $826.0K | $2.3M | -- | ||
| Other Write Down | $-1.8M | $-573.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | $-507.0K | $-170.0K | $-255.0K | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | $-29.1M | $-1.4M | $-3.6M | $-7.1M | $-9.9M | $-15.3M | $-18.8M | ||
| Rent And Landing Fees | -- | -- | -- | -- | -- | -- | -- | $116.6M | $128.5M | $132.4M | ||
| Selling Expense | $149.7M | $155.0M | $171.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-17.9M | $-4.0M | $-3.9M | $-2.9M | $-909.0K | -- | -- | -- | -- | -- | ||
| Restruct | $-71.3M | $-49.9M | $-69.2M | $-82.9M | -- | $-68.6M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GLP | $48.75 | -1.8% | 34.44K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Global Partners LP representing Limited Partner Interests Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW